| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1 -4 | ||
| Statement | ofTrustees' | responsibilities | ||
| Independent examiner's |
report | |||
| Statement | of financial | activities | ||
| Balance sheet | ||||
| Notes to | the financial | statements | 9-16 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | |||||
| 2020 | 2019 | ||||
| Notes | f | 8 | |||
| Itmgtmfcgtn; Donations and legacies |
26,845 | 131,060 | |||
| Fundraising activities |
360,252 | 968,198 | |||
| Other income | 19,850 | 12,845 | |||
| Total Income | 406,947 | 1,112,103 | |||
| Raising funds | 350,777 | 697,195 | |||
| Charitable activities |
112,155 | 1,145,969 | |||
| Total expenditure | 462,932 | 1,843,164 | |||
| Net expenditure | for the year/ | ||||
| Net movement | in funds | (55,985) | (731,061) | ||
| Fund balances | at | 1 January 2020 | 668,363 | 1,399,424 | |
| Fund balances | at 31 December 2020 | 612,378 | 668,363 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 13,971 | 18,628 | |||||
| Investments | 13 | 1 | 1 | |||||
| 13,972 | 18,629 | |||||||
| Current assets | ||||||||
| Debtors | 14 | 315,889 | 243,924 | |||||
| Cash at bank | and in | hand | 381,165 | 474,852 | ||||
| 697,054 | 718,776 | |||||||
| Creditors: amounts | falling | due within | ||||||
| one year | 16 | (98,648) | (69,042) | |||||
| Net current assets | 598,406 | 649,734 | ||||||
| Total assets | less current | liabilities | 612,378 | 668,363 | ||||
| Income funds | ||||||||
| Unrestricted | funds | 612,378 | 668,363 | |||||
| 612,378 | 668,363 |
| 3 | Donations | and legacies | and legacies | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Pledges and donations | 20,448 | 115,306 | |||
| Income tax | recoverable | 6,397 | 15,754 | ||
| 26,845 | 131,060 | ||||
| 4 | Fundralslng | activities | |||
| 2020 | 2019 | ||||
| r | |||||
| Fundraising | events | ||||
| Brochure income | 51,000 | 47,500 | |||
| Other events | 309,252 | 920,698 | |||
| 360,252 | 968,198 | ||||
| Other events | income comprises | ||||
| Boxing | 75,693 | 454,974 | |||
| Golf day | 800 | 39,100 | |||
| Gale | 1,736 | 13,126 | |||
| Fashion show | 70,770 | ||||
| Lunch | 121,613 | 264,299 | |||
| Other events | 109,410 | 78,429 | |||
| 309,252 | 920,698 |
| 6 | Other | Income | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2020 | 2019 | |||
| 2 | ||||
| Other | income | 19,850 | 12,845 |
| Raising fun | ds | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Event direct | costs | 116,268 | 456,591 | ||
| Event support costs | 206,473 | 207,568 | |||
| Marketing | 28,036 | 33,036 | |||
| 350,777 | 697,195 | ||||
| Events direct costs comprises of: | |||||
| Boxing | 14,125 | 171,598 | |||
| Golf day | 21,279 | ||||
| Lunch | 157,089 | ||||
| Other costs | 102,143 | 106,625 | |||
| 116,268 | 456,591 | ||||
| Charitable | activities | ||||
| 2020 | 2019 | ||||
| E | f | ||||
| Grants payable | 35,569 | 1,138,895 | |||
| Depreciation | 4,657 | ||||
| Provision ofcare |
packages | 32,837 | |||
| Other charitable | expenditure | 7,074 | |||
| 73,063 | 1,145,969 | ||||
| Share of support | costs (see note ) | 39,092 | |||
| 112,155 | 1,145,969 | ||||
| Analysts by fund Unrestricted funds |
112,155 | 345,969 | |||
| Designated | funds | 800,000 | |||
| 112,155 | 1,145,969 |
| 2020 | 2019 | |
|---|---|---|
| E | E | |
| Breast Cancer Haven - Future Dreams House | 971,250 | |
| Breast Cancer Haven - support services | 13,200 | 133,465 |
| Breast Cancer Care —donation |
6,000 | |
| Breast Cancer Now - research | 25,898 | |
| Leanne Pero Foundation | 5,000 | |
| Nail Breast Cancer | 17,369 | |
| Other | 2,282 | |
| 35,569 | 1,138,895 |
| Employees | ||
|---|---|---|
| Employment costs |
2020 | 2919 |
| 9 | E | |
| Wages and salanes | 125,750 | 94,486 |
| Social security costs | 7,220 | 6,699 |
| Other pension costs | 9,391 | 5,930 |
| 142,361 | 107,115 |
| 12 | Tangible fixed assets | ||
|---|---|---|---|
| computers | |||
| f | |||
| Cost | |||
| At 1 January 2020 | 41,411 | ||
| At 31 December 2020 | 41,411 | ||
| Depreciation and Impairment |
|||
| At 1 January 2020 | 22,783 | ||
| Depreciation charged |
in the year | 4,657 | |
| At 31 December 2020 | 27,440 | ||
| Carrying amount |
|||
| At 31 December 2020 | 13,971 | ||
| At 31 December 2019 | 18,628 |
| 13 | Fixed asset Investments |
|---|---|
| Unlisted investments |
| 2020 | 2019 |
|---|---|
| 6 | 6 |
| Debtors | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Amounts falling due within one year: |
6 | 9 | |
| Trade debtors | 29,625 | 44,279 | |
| Income tax recoverable | 25,491 | 37,426 | |
| Prepayments | and accrued income | 260,773 | 162,219 |
| 315,889 | 243,924 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6 | f | ||
| Other taxation and social security | 6,395 | 5,926 | |
| Trade creditors | 8,909 | 50,069 | |
| Other creditors | 13,291 | 7,994 | |
| Accruals and deferred | income | 70,053 | 5,053 |
| 98,648 | 69,042 |