OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' report 1 -4
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 9-16

Unrestricted Total
funds
2020 2019
Notes f 8
Itmgtmfcgtn;
Donations
and legacies
26,845 131,060
Fundraising
activities
360,252 968,198
Other income 19,850 12,845
Total Income 406,947 1,112,103
Raising funds 350,777 697,195
Charitable
activities
112,155 1,145,969
Total expenditure 462,932 1,843,164
Net expenditure for the year/
Net movement in funds (55,985) (731,061)
Fund balances at 1 January 2020 668,363 1,399,424
Fund balances at 31 December 2020 612,378 668,363

2020 2019
Notes f
Fixed assets
Tangible assets 12 13,971 18,628
Investments 13 1 1
13,972 18,629
Current assets
Debtors 14 315,889 243,924
Cash at bank and in hand 381,165 474,852
697,054 718,776
Creditors: amounts falling due within
one year 16 (98,648) (69,042)
Net current assets 598,406 649,734
Total assets less current liabilities 612,378 668,363
Income funds
Unrestricted funds 612,378 668,363
612,378 668,363

3 Donations and legacies and legacies
2020 2019
Pledges and donations 20,448 115,306
Income tax recoverable 6,397 15,754
26,845 131,060
4 Fundralslng activities
2020 2019
r
Fundraising events
Brochure income 51,000 47,500
Other events 309,252 920,698
360,252 968,198
Other events income comprises
Boxing 75,693 454,974
Golf day 800 39,100
Gale 1,736 13,126
Fashion show 70,770
Lunch 121,613 264,299
Other events 109,410 78,429
309,252 920,698
6 Other Income
Unrestricted Unrestricted
funds funds
2020 2019
2
Other income 19,850 12,845

Raising fun ds
2020 2019
Event direct costs 116,268 456,591
Event support costs 206,473 207,568
Marketing 28,036 33,036
350,777 697,195
Events direct costs comprises of:
Boxing 14,125 171,598
Golf day 21,279
Lunch 157,089
Other costs 102,143 106,625
116,268 456,591
Charitable activities
2020 2019
E f
Grants payable 35,569 1,138,895
Depreciation 4,657
Provision
ofcare
packages 32,837
Other charitable expenditure 7,074
73,063 1,145,969
Share of support costs (see note ) 39,092
112,155 1,145,969
Analysts
by fund
Unrestricted
funds
112,155 345,969
Designated funds 800,000
112,155 1,145,969

2020 2019
E E
Breast Cancer Haven - Future Dreams House 971,250
Breast Cancer Haven - support services 13,200 133,465
Breast Cancer Care
—donation
6,000
Breast Cancer Now - research 25,898
Leanne Pero Foundation 5,000
Nail Breast Cancer 17,369
Other 2,282
35,569 1,138,895

Employees
Employment
costs
2020 2919
9 E
Wages and salanes 125,750 94,486
Social security costs 7,220 6,699
Other pension costs 9,391 5,930
142,361 107,115

12 Tangible fixed assets
computers
f
Cost
At 1 January 2020 41,411
At 31 December 2020 41,411
Depreciation
and Impairment
At 1 January 2020 22,783
Depreciation
charged
in the year 4,657
At 31 December 2020 27,440
Carrying
amount
At 31 December 2020 13,971
At 31 December 2019 18,628
13 Fixed asset Investments
Unlisted
investments
2020 2019
6 6

Debtors
2020 2019
Amounts
falling due within one year:
6 9
Trade debtors 29,625 44,279
Income tax recoverable 25,491 37,426
Prepayments and accrued income 260,773 162,219
315,889 243,924

2020 2019
6 f
Other taxation and social security 6,395 5,926
Trade creditors 8,909 50,069
Other creditors 13,291 7,994
Accruals and deferred income 70,053 5,053
98,648 69,042