OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Registered number: 06498920 Charity number: 1123520

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Trustees' Report and Financial Statements

For the Year Ended 30 June 2022

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Contents

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1 - 2
Trustees' Report 3 - 7
Independent Auditors' Report on the Financial Statements 8 - 10
Statement of Financial Activities 11
Balance Sheet 12
Statement of Cash Flows 13
Notes to the Financial Statements 14 - 34

DERBY COUNTY COMMUNITY TRUST (A Company Limited by Guarantee)

Reference and Administrative Details of the Charity, its Trustees and Advisers For the Year Ended 30 June 2022

Trustees

S Hall C Hart P Roberts P Ellis N Britten S Pearce L Taylor (resigned 29 March 2022) T Harrison J Ashmole (appointed 12 May 2022) B Atwal (appointed 12 May 2022) C Hastie (appointed 12 May 2022) R Morris (appointed 12 May 2022)

Company registered number

06498920

Charity registered number

1123520

Registered office

14 Pride Point Drive Pride Park Derby DE24 8BX

Head of Community

S Carnall

Independent auditors

Bates Weston Audit Ltd Statutory Auditors Chartered Accountants The Mills Canal Street Derby DE1 2RJ

Bankers

Barclays 22-26 St Peters Street Derby DE1 1SH

Page 1

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Reference and Administrative Details of the Charity, its Trustees and Advisers (continued) For the Year Ended 30 June 2022

Solicitors

Smith Partnership Norman House Friar Gate Derby DE1 1NU

Page 2

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Trustees' Report For the Year Ended 30 June 2022

The trustees are pleased to present their report and the financial statements of the charitable company for the period ended 30 June 2022. The trustees constitute directors of the charitable company for Companies Act purposes. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” issued in 2005 in preparing the annual report and financial statements of the charity.

Status

Derby County Community Trust (DCCT) is a company limited by guarantee without having a share capital and the liability of the members is limited to £1 each. The charitable company is governed by its Memorandum and Articles of Association and is a registered charity.

Statement of Trustees' Responsibilities

The Trustees, who are the directors of the charitable company for the purposes of company law, are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the surplus or deficit of the charitable company for that year. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and, hence, for taking reasonable steps to ensure the prevention and detection of fraud and other irregularities.

Role of Trustees

Trustee Recruitment

After an internal review of skills and Trustee resignation, a recruitment process was undertaken to address potential skills gaps and to strengthen the depth of the full board. Four outstanding new Trustees were appointed following a robust and highly competitive process.

Page 3

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Trustees' Report (continued) For the Year Ended 30 June 2022

Trustee Sub-committees

Over the past year, three Trustee sub-committees have been embedded to support the ongoing high-quality governance of the Trust.

  1. People and Performance

  2. Finance and Governance

  3. Fundraising, Marketing and Communications

The sub-committees have made a hugely positive impact on the development of the Trust, freeing up valuable time at full board to undertake greater horizon scanning and impact measurement.

Objectives and Activities

Derby County Community Trust has three main objectives, which are:

  1. To promote community participation in healthy regeneration by providing facilities for the playing of association football and other sports capable of improving health (facilities mean land, buildings, equipment and organising sporting activities).

  2. To provide and assist in providing facilities for sport, recreation or other leisure time occupation of such persons who have need for such facilities by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving their conditions of life.

  3. To advance the education of children and young people through such means as the trustees think fit in accordance with the objectives of the charity.

Delegated Responsibility, Structure, Governance and Management

A review has been undertaken within the past year to refresh and sense-check both the statement of responsibilities and delegated powers as outlined in the Trust Good Governance Handbook.

Simon Carnall, Head of Community of Derby County Community Trust, is delegated by trustees to oversee the day-to-day running of the charity. Simon is supported in his role by Derby County Football Club Chief Executive and trustee Stephen Pearce, who he meets bi-weekly, and Chair of Trustees Steve Hall, who he meets with monthly, as well as receiving other guidance and support as and when required. The Board of Trustees meets as a full board at least four times a year. The three sub-committees also meet at least quarterly, with committee Chairs reporting into main Board

Paul Newman, Community Manager of Derby County Community Trust, oversees the management of all departmental managers and project staff and does so through bi-weekly staff supervisions.

Trust financial monitoring and reporting is undertaken by Finance Manager Amy Greveson, who prepares detailed monthly management accounts, which are analysed with budget-holders.

Safeguarding and Compliance Manager Kully Grewal-Pollard offers Trust-wide support and guidance for safeguarding, reporting into Paul Newman, as designated safeguarding officer, and Tracy Harrison, the Board safeguarding lead.

Staffing Level

Derby County Community Trust currently has 77 full-time staff and utilises a part-time pool of 37 staff. Volunteering numbers of around 100 remain similar to last year, with Kenya contributing the most significant number of volunteers.

Key Staff – Senior Management Team

Simon Carnall Head of Community Paul Newman Community Manager Amy Greveson Finance Manager Kully Grewal-Pollard Safeguarding and Compliance Manager Lisa Anderson HR Manager Pete Collins Business Development Manager

Page 4

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Trustees' Report (continued) For the Year Ended 30 June 2022

Strategic Update

Derby County Football Club entered administration in September 2021. This presented a number of challenges at club level, but the ramifications have also been felt at the Trust. Trust staff have continued to work closely with the Club, partners and supporters during this time and projects like the Rams Family Fund are testament to the resilience shown by all involved and the amazing outcomes that can be achieved through collaboration and engagement.

Three years after completing our very first logic model/theory of change, The Trust has once again engaged with Trustees, staff, partners, funders and participants to develop and refresh the logic model. This process has taken twelve months but the subsequent logic model that has been created gives the Trust clarity on its vision, mission and values and will allow us to focus on offering the right support to the right people at the right time.

Running parallel to the development of the logic model has been a review of how as an organisation we measure success. Trustees have been integral to that process and were clear on the areas of focus for the work and how progress will be report into Board and how success is reviewed and articulated.

The appointment of HR Manager Lisa Anderson in January 2022 in response to Trustees ambition for the Trust to become an employer of choice has been an outstanding decision and Lisa is already making huge progress reviewing and improving Trust process and policy as well as developing key metrics for the development of our employee proposition.

The Board of Trustees remains a hugely influential part of the Trust’s ongoing development and success and continues to offer invaluable guidance and support, ensuring that the focus of the Trust remains in line with its clear vision, objectives and values. In doing this, trustees ensure that the programmes of work fully benefit the community the Trust serves and, in doing so, engages those within our community that will benefit the most.

Impact of our Programmes and Key Achievements

For the sixth time in ten years Derby County Community Trust was named English Football League Midlands Community Club of the Year.

The Trust has continued to deliver outstanding programmes within Derby and Derbyshire that have engaged well over 25000 participants in programmes that support good health and wellbeing, develop more active communities improve physical activity levels, promote health and wellbeing, optimise life chances and build community pride.

The Rams Family Fund was created as a way of supporting the football club in its most challenging of times. Fans rallied in their hundreds to donate funds to allow the Trust to purchase match tickets to distribute to families and community groups that would not normally be able to attend matches. In only a matter of weeks over £30,000 was donated to enable the Trust to create special opportunities for local people. The momentum from the scheme has been carried over into the 2022/23 season and the plan is to sustain the programme year on year.

Raising un-restricted funds that the Trust can utilise is a significant priority within the Events and Business Development teams. Trustees have an ambition to create innovation pots to respond to local need. Where challenges are identified and where funding gaps are evident, Trustees have committed to responding by utilising reserves to plug the hole to ensure that much needed support is offered.

The Wall at Pride Park is a great example of how the Trust raising much needed funds. In this instance the funding has been utilised to sustain the sensory room on matchdays at Pride Park Stadium which creates matchday opportunities for autistic children and their family to come to watch the Rams at Pride Park.

Key Challenges

The uncertainty surrounding the football club in administration has created a number of challenges that the Trust has navigated. Scenario planning and cash flow forecasting has been ongoing to ensure that as an organisation we would be able to react at pace and decisively where required. In July 2022 Derby County Football Club was purchased by Clowes Developments and the football club is no longer in administration. Monies owed to the

Page 5

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Trustees' Report (continued) For the Year Ended 30 June 2022

Trust from historical transactions has been reconciled and we are excited for the future.

The organisation finds itself in a very healthy position with an outstanding team of staff and healthy cash reserves. Both Derby and Derbyshire however have been impacted significantly through the pandemic and with the looming cost of living crisis, the inequalities with our communities have increased and the challenges faced by those most in need are greater and more complex. The coming year presents a number of challenges for the Trust in terms of how we ensure that our resource goes to where it is needed most.

Future Provision

With a clear strategy that is articulated through the logic model, we are in a strong position to ensure that we continue to deliver impactful programmes where they are most needed. Measuring success is essential to our ongoing development as an organisation and how we shape future provision, so this piece of work is a priority for us over the coming year.

Funding continues to present challenges, but our current portfolio of funders and funding is strong and linked in with the ambition to generate £150,000 of un-restricted to invest locally, we find ourselves in a healthy financial position. The ability as an organisation to respond to local need is a key measuring success target for 2022/23. As local funds shrink and where challenges persist/grow, it is essential as an organisation that we can plug these gaps where the work fits strategically within our logic model theory of change. Trustees have challenged the leadership to identify where there is the need for support and to develop programmes/interventions that will positively impact on these issues.

Financial Review

We continue to have strict financial management which is overseen by Finance Manager Amy Greveson. Over the past twelve months Trustees have spent considerable time reviewing banking, financial controls and investment opportunities and over the coming year Amy will implement the agreed outcomes. In summary, a new CCLA account will be opened along with an additional Barclays credit account. An agreed amount of cash reserves will be placed into the CCLA account and reviewed. Amy will work with appropriate leads to drive the revenue generation to allow for the ambitions to invest £150,000 of Trust funds into local provision.

The 2022/23 budget was approved at Board in June 2022.

Staff Remuneration

The arrangements for setting the pay and remuneration of key management and staff will sit with the People and Performance sub-committee. Recommendations from the group will go to Board for approval. New Chair Steve Hall has asked the Head of Community and Community Manager to undertake a benchmarking exercise to review current salaries and criteria. This is underway and should be completed by December 2021.

Designated Funds

It has been agreed that moving forward we will clearly articulate and reference the role and purpose of designated funds. We have reviewed our current operations and have concluded that we need to account for core costs that relate to key personnel and business functions as well as the potential redundancy liability associated to non-core staff. With all this taken into consideration, the decision has been made to have £600,000 designated to cover core operations for a 12-month period, £150,000 designated for investment in programmes to address local insight and a further £277,500 designated funds to cover potential funding shortfalls and redundancy.

Reserves Policy

The reserves policy has been reviewed during this year. Trustees spent time scrutinising levels of reserves and rationalising what levels should be set and how, as an organisation, we can utilise reserves to support our own programmes and fill identified gaps within the city and county. It is the policy of the charity to increase unrestricted funds to the level required to provide enough funds to cover core costs for a period of 12 months.

The trustees acknowledge that how the level of reserves changes during the year can be a good indicator of the underlying financial health of the charity and can be an indicator of potential problems. The level of reserves will be monitored throughout the year as part of the normal monitoring and budgetary reporting processes.

Page 6

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Trustees' Report (continued) For the Year Ended 30 June 2022

It is the policy of the charity to increase unrestricted funds to the level required to provide the appropriate funds to cover a full year of core costs. The value associated with this cover equates to £600,000. The core costs identified here are inclusive of the following:

The Trustees are committed to ensuring a minimum surplus to cover these operating costs. Aspirationally, the Trustees would like to generate additional unrestricted funds (£150k) to re-invest into community delivery, expanding and widening provision to respond to local need.

The trustees' monitoring of reserves will happen at each Trustees Meeting. The Trustees acknowledge that how the level of reserves changes during the year can be a good indicator of the underlying financial health of the charity and can be an indicator of potential problems. The level of reserves will be monitored throughout the year as part of the normal monitoring and budgetary reporting processes.

Trustees will:

The Trustees can report a surplus/deficit of income over expenditure for the year of £396,419.

Disclosure of Information to Auditors

So far as the trustees are aware:

The trustees’ report is prepared in accordance with special provisions of the Companies Act relating to small companies.

Approved by order of the members of the board of Trustees and signed on their behalf by:

................................................

S Hall (Chair of Trustees) Date: 23/02/2023

Page 7

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Independent Auditors' Report to the Members of Derby County Community Trust

Opinion

We have audited the financial statements of Derby County Community Trust (the 'charity') for the year ended 30 June 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 8

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Independent Auditors' Report to the Members of Derby County Community Trust (continued)

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the charity and industry in which it operates, we considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and Charities Act 2011. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Page 9

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Independent Auditors' Report to the Members of Derby County Community Trust (continued)

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Wayne Thomas ACA (Senior Statutory Auditor) for and on behalf of

Bates Weston Audit Ltd

Statutory Auditors Chartered Accountants The Mills Canal Street Derby DE1 2RJ

Date:

Page 10

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Statement of financial activities (incorporating income and expenditure account) For the Year Ended 30 June 2022

Note
Income from:
Donations and legacies
2
Charitable activities
3
Other trading activities
4
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net income/(expenditure)
Transfers between funds
14
Net movement in funds before other
recognised gains/(losses)
Other recognised gains/(losses):
Actuarial losses on defined benefit
pension schemes
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2022
£
-
2,817,021
-
2,817,021
-
2,092,128
2,092,128
724,893
(453,076)
271,817
-
271,817
62,472
271,817
334,289
Unrestricted
funds
2022
£
-
454,859
326,100
780,959
288,924
820,509
1,109,433
(328,474)
453,076
124,602
286,000
410,602
809,663
410,602
1,220,265
Total
funds
2022
£
-
3,271,880
326,100
3,597,980
288,924
2,912,637
3,201,561
396,419
-
396,419
286,000
682,419
872,135
682,419
1,554,554
Total
funds
2021
£
112,782
2,418,783
11,992
2,543,557
61,361
2,399,914
2,461,275
82,282
-
82,282
(18,000)
64,282
807,853
64,282
872,135

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 14 to 34 form part of these financial statements.

Page 11

DERBY COUNTY COMMUNITY TRUST (A Company Limited by Guarantee) Registered number: 06498920

Balance Sheet As at 30 June 2022

Note
Fixed assets
Tangible assets
11
Current assets
Debtors
12
Cash at bank and in hand
Creditors: amounts falling due within one
year
13
Net current assets
Defined benefit pension scheme liability
21
Total net assets
Charity funds
Restricted funds
14
Unrestricted funds
14
Total funds
293,282
1,882,494
2,175,776
(647,178)
2022
£
25,956
25,956
1,528,598
-
1,554,554
334,289
1,220,265
1,554,554
362,696
1,458,025
1,820,721
(725,524)
2021
£
39,938
39,938
1,095,197
(263,000)
872,135
62,472
809,663
872,135

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................

S Hall (Chair of Trustees) Date: 23/02/2023

The notes on pages 14 to 34 form part of these financial statements.

Page 12

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Statement of Cash Flows
For the Year Ended 30 June 2022
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
The notes on pages 14 to 34 form part of these financial statements
2022
£
438,562
(14,093)
(14,093)
424,469
1,458,025
1,882,494
2021
£
203,853
(10,114)
(10,114)
193,739
1,264,286
1,458,025

Page 13

DERBY COUNTY COMMUNITY TRUST (A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Derby County Community Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2 Company status

The company is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company..

1.3 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Turnover includes income from coaching programmes. This income is recognised on completion of each session.

Donations, gifts and other voluntary income are accounted for when received.

Many of the programmes operated by the company are funded via grants from external organisations. Grant income is recognised in the Statement of Financial Activities over the period of the grant. Any grants received in advance or arrears are reflected in creditors or accrued income respectively.

Grants (including government grants) are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

1.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Charitable activities and Governance costs are costs incurred on the company's educational operations, including support costs and costs relating to the governance of the company apportioned to charitable activities..

Page 14

DERBY COUNTY COMMUNITY TRUST (A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

1. Accounting policies (continued)

1.4 Expenditure (continued)

Support costs are those costs incurred directly in support of expenditure on the objects of the company and include project management carried out at Headquarters.

All expenditure is inclusive of irrecoverable VAT.

1.5 Tangible fixed assets and depreciation

All assets costing more than £500 are capitalised.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures and fittings - 10% on cost Computer equipment - 33% on cost

1.6 Taxation

The charity is exempt from corporation tax on its charitable activities.

1.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.8 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

1.9 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Page 15

DERBY COUNTY COMMUNITY TRUST (A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

1. Accounting policies (continued)

1.9 Fund accounting (continued)

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

1.10 Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Trustees consider there are not any critical accounting estimates and assumptions. The critical areas of judgement relate to the recognition of deferred and accrued income and is determined in accordance with the grant terms and conditions.

2. Income from donations and legacies

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Government grants
Coronavirus Job Retention Scheme - - 112,782

Page 16

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

3. Income from charitable activities

Schools and Coaching
Safe, Fit, Connected
Events and Fundraising
Centre of Excellence
Education
Health
Breakfast Club
NCS
Business Development
ELS
Opportunity Area
Inclusion
Total 2021
Restricted
funds
2022
Unrestricted
funds
2022
£
£
340,075
344,079
-
41,165
-
-
63,996
-
466,098
-
747,343
-
-
1,459
219,131
-
-
68,156
-
-
493,369
-
487,009
-
2,817,021
454,859
1,971,311
447,472
Total
funds
2022
£
684,154
41,165
-
63,996
466,098
747,343
1,459
219,131
68,156
-
493,369
487,009
3,271,880
2,418,783
Total
funds
2021
£
506,929
37,908
(6,762)
64,139
312,833
548,912
-
296,379
-
62,920
193,000
402,525
2,418,783

4. Income from other trading activities Income from fundraising events

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Events and Fundraising 326,100 326,100 11,992

Page 17

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

5. Expenditure on raising funds

Unrestricted
funds
2022
£
Events and fundraising
288,924
Wages and salaries
-
Social security costs
-
Pension costs
-
288,924
Total
funds
2022
£
288,924
-
-
-
288,924
Total
funds
2021
£
18,534
36,312
3,471
3,044
61,361

6. Analysis of expenditure on charitable activities

Summary by fund type

Schools and Coaching
RTC
Inclusion
Education
ELS
Health
NCS
Events and Fundraising
Safe, Fit, Connected
Business Development
Breakfast Club
Opportunity Area
Total 2021
Restricted
funds
2022
Unrestricted
funds
2022
£
£
212,110
328,859
79,724
842
291,295
115,486
334,798
99,340
-
-
622,106
135,909
179,881
21,347
-
640
-
9,109
-
62,421
-
4,728
372,214
41,828
2,092,128
820,509
1,672,922
726,992
Total
funds
2022
£
540,969
80,566
406,781
434,138
-
758,015
201,228
640
9,109
62,421
4,728
414,042
2,912,637
2,399,914
Total
funds
2021
£
600,703
72,552
389,404
281,004
23,881
581,424
182,648
865
78,355
-
-
189,078
2,399,914

Page 18

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

7. Analysis of expenditure by activities

Schools and Coaching
RTC
Inclusion
Education
ELS
Health
NCS
Events and Fundraising
Safe, Fit, Connected
Business Development
Breakfast Club
Opportunity Area
Total 2021
Direct
costs
2022
£
386,216
74,198
275,171
311,719
-
573,534
171,626
640
-
52,803
4,728
370,507
2,221,142
1,944,436
Support
costs
2022
£
154,753
6,368
131,610
122,419
-
184,481
29,602
-
9,109
9,618
-
43,535
691,495
455,478
Total
funds
2022
£
540,969
80,566
406,781
434,138
-
758,015
201,228
640
9,109
62,421
4,728
414,042
2,912,637
2,399,914
Total
funds
2021
£
600,703
72,552
389,404
281,004
23,881
581,424
182,648
865
78,355
-
-
189,078
2,399,914

8. Auditors' remuneration

2022 2021
£ £
Auditors remuneration 6,500 7,000

9. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2022
£
1,444,389
113,384
78,916
1,636,689
2021
£
1,269,341
100,993
81,083
1,451,417

Page 19

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

9. Staff costs (continued)

The average number of persons employed by the charity during the year was as follows:

2022 2021
No. No.
Charitable activities 105 96

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2022 2021
No. No.
In the band £60,001 - £70,000 1 1

Key management personnel during the year comprised the Senior Leadership Team who received total remuneration and benefits of £427,743 (2021 - £187,091).

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2021 - £NIL) .

During the year ended 30 June 2022, no Trustee expenses have been incurred (2021 - £NIL) .

11. Tangible fixed assets

Cost
At 1 July 2021
Additions
At 30 June 2022
Depreciation
At 1 July 2021
Charge for the year
At 30 June 2022
Fixtures and
fittings
£
16,548
-
16,548
4,245
6,151
10,396
Computer
equipment
£
86,879
14,093
100,972
59,244
21,924
81,168
Total
£
103,427
14,093
117,520
63,489
28,075
91,564

Page 20

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

11. Tangible fixed assets (continued)

Net book value
At 30 June 2022
At 30 June 2021
12.
Debtors
Due within one year
Other debtors
Prepayments and accrued income
Grants and other receivables
13.
Creditors: Amounts falling due within one year
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 July 2021
Resources deferred during the year
Amounts released from previous periods
Fixtures and
fittings
£
6,152
12,303
Computer
equipment
£
19,804
27,635
2022
£
15,177
100,261
177,844
293,282
2022
£
32,946
102,420
511,812
647,178
2022
£
490,096
247,308
(490,096)
247,308
Total
£
25,956
39,938
2021
£
1,919
100,213
260,564
362,696
2021
£
24,968
122,789
577,767
725,524
2021
£
395,930
490,096
(395,930)
490,096

Deferred income relates to grants received in advance of the period to which they relate.

Page 21

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

14. Statement of funds

Statement of funds - current year

Unrestricted
funds
Designated
funds
Core operations
fund
Investment
programmes
fund
Contingency
fund
General funds
General funds
Pension reserve
Total
Unrestricted
funds
Restricted
funds
Premier League
Education
NCS
Mental Health
Community
Engagement
Divert
Active Recovery
Child Weight
Management
PLPS
RTC
Balance at 1
July 2021
£
-
-
-
-
1,072,663
(263,000)
809,663
809,663
-
-
-
-
-
-
39,026
-
-
-
Income
£
-
-
-
-
780,959
-
780,959
780,959
103,256
426,097
216,131
113,822
10,114
68,625
115,643
99,392
144,650
63,996
Expenditure
£
-
-
-
-
(1,086,433)
(23,000)
(1,109,433)
(1,109,433)
(94,865)
(324,352)
(178,382)
(142,551)
(4,209)
(8,624)
(107,158)
(93,508)
(133,755)
(79,724)
Transfers
in/out
£
600,000
150,000
277,500
1,027,500
(574,424)
-
(574,424)
453,076
(8,391)
(101,745)
(37,749)
130,000
(5,905)
(10,001)
(47,511)
(5,884)
(10,895)
15,728
Gains/
(Losses)
£
-
-
-
-
-
286,000
286,000
286,000
-
-
-
-
-
-
-
-
-
-
Balance at
30 June
2022
£
600,000
150,000
277,500
1,027,500
192,765
-
192,765
1,220,265
-
-
-
101,271
-
50,000
-
-
-
-

Page 22

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

14. Statement of funds (continued)

Statement of funds - current year (continued)

Health and
wellbeing
Opportunity Area
Team Talk
Active Choices
Macmillan
HAF
Funding- Sport
England
Schools and
Coaching -
under £50k
Inclusion - under
£50k
Health- under
£50k
Total of funds
Balance at 1
July 2021
£
-
3,923
-
-
-
-
19,523
-
-
-
62,472
872,135
Income
£
66,452
629,361
68,477
163,232
59,637
190,710
-
98,935
130,803
47,688
2,817,021
3,597,980
Expenditure
£
(65,643)
(413,351)
(38,597)
(83,736)
(36,521)
(54,394)
-
(65,301)
(113,066)
(54,391)
(2,092,128)
(3,201,561)
Transfers
in/out
£
(809)
(91,933)
-
(79,496)
(23,116)
(136,316)
-
(28,019)
(17,737)
6,703
(453,076)
-
Gains/
(Losses)
£
-
-
-
-
-
-
-
-
-
-
-
286,000
Balance at
30 June
2022
£
-
128,000
29,880
-
-
-
19,523
5,615
-
-
334,289
1,554,554

Page 23

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

14. Statement of funds (continued)

Statement of funds - prior year

Unrestricted
funds
General funds
Pension reserve
Restricted
funds
Premier League
Education
NCS
Divert
Active Recovery
Child Weight
Management
PLPS
RTC
Opportunity Area
Team Talk
Active Choices
Macmillan
HAF
Funding- Sport
England
Schools and
Coaching -
under £50k
Inclusion - under
£50k
Total of funds
Balance at
1 July 2020
£
1,031,853
(224,000)
807,853
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
807,853
Income
£
572,246
-
572,246
35,835
303,330
285,820
62,920
65,396
187,342
153,000
60,971
193,000
145,000
57,736
69,449
104,646
104,003
73,600
69,263
1,971,311
2,543,557
Expenditure
£
(767,353)
(21,000)
(788,353)
(66,830)
(203,802)
(153,169)
(23,881)
(26,370)
(184,164)
(160,793)
(66,844)
(189,077)
(117,780)
(89,136)
(83,482)
(55,142)
(84,480)
(111,711)
(56,261)
(1,672,922)
(2,461,275)
Transfers
in/out
£
235,917
-
235,917
30,995
(99,528)
(132,651)
(39,039)
-
(3,178)
7,793
5,873
-
(27,220)
31,400
14,033
(49,504)
-
38,111
(13,002)
(235,917)
-
Gains/
(Losses)
£
-
(18,000)
(18,000)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(18,000)
Balance at
30 June
2021
£
1,072,663
(263,000)
809,663
-
-
-
-
39,026
-
-
-
3,923
-
-
-
-
19,523
-
-
62,472
872,135

Page 24

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

15. Fund descriptions

Transfers between funds

Unspent restricted funds are transferred to general funds following the successful delivery of activities if permitted by the relevant funding agreements. Transfers also arise when it is appropriate to apportion an element of unrestricted expenditure to a particular restricted fund to more accurately reflect the actual cost of delivering the activity.

The following are the restricted funds identified in the statement of funds noted above.

Education

Derby County Community Trust in partnership with the Football League Trust and the University of South Wales run a Foundation Coaching Degree. Our Football and Education Programme funded through Derby College has learners undertaking their education at the College as well as engaging in enrichment coaching and games with the Trust. Additionally, we deliver a Traineeship programme in partnership with Chesterfield College.

Community Engagement

Delivered in the heart of local communities our team run a range of inclusive programmes across Derby and Derbyshire, enhancing community cohesion and providing sustainable opportunities for physical activity and education. All of our activities are provided free of charge and look to improve employability skills along with physical and mental health. Activities range from free football and sports sessions to sports leadership and Football Association-accredited qualifications.

Child Weight Management

The Child Weight Management programme is one of 9 programmes funded by Public Health as part of a wider healthy lifestyle service. This is a holistic family centred health lifestyle and weight loss programme offering support to children and young people aged 5 - 17 to lose weight, improve their eating habit and increase their physical activity - this is extended to family members. Family cook and eat sessions are provided to promote healthy eating, a smoking cessation service is delivered to 12+ and we offer support for young people to increase self-esteem and confidence to get them engaged in the programme.

Premier League Primary Stars

Working in partnership with the Premier League Charitable Fund, we aim to enhance the quality of PE delivery in schools in Derby City and Derbyshire. raising aspirations of children within school sport. Staff within the programme specialise in a range of sports and activities that fit perfectly with the national curriculum.

NCS

The National Citizen Service (NCS) is a flagship policy at the heart of the Governments vision for building a big society. NCS brings together 16 – 17-year olds from different backgrounds in a programme of challenge, service and learning, enabling them to develop the confidence, skills and attitude they need to become more engaged with their communities and become active and responsible citizens.

Derby County Community Trust has partnered with Ingeus to deliver the National Citizen Service. The programme runs in the summer and autumn, during school holidays. Participants have a short time away from home doing outdoors activities like canoeing, abseiling and white-water rafting. This is followed by skills-building activities and a social action project in teams which will help the community.

Active Recovery

Active Recovery is a free 12-month cancer exercise and rehabilitation programme which works with anyone who has been recovering from or living with cancer within the last five years.

Close links with Derby Royal Hospital allow the programme to have a greater reach amongst those affected. The aims are for participants to become more active, feel better within themselves and feel more energised in their day-to-day life, this will be done by taking part in fun strength, fitness and sport activities aimed at all abilities.

Page 25

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

The Premier League Charitable Fund

The Premier League continue to be one of the biggest funders of the Trust. There are 3 main areas where the Premier League fund Trust Programmes:

Premier League Primary Stars uses the appeal of the Premier League and professional football clubs to inspire children to learn, be active and develop important life skills. Available to every primary school in England and Wales, it inspires pupils aged 5-11 in the classroom, the playground and on the sports field.

Premier League values underpin everything on offer, encouraging children to:

Derby County Community Trust staff work with teachers to deliver fun, educational sessions across a range of programmes.

Premier League Kicks is the Premier League’s flagship community initiative; the overriding aim of which is to use the strength and profile of professional football clubs to create opportunities for young people at the heart of their communities.

The programme is aimed to engage young people (aged 8-19) in a range of constructive activities funded nationally by the Premier League and Sport England. A key part of the programme is to create routes into education, training and employment whilst encouraging volunteering within projects and throughout the target neighbourhoods.

The programme helps break down barriers between the police and young people and supports the reduction of crime and anti-social behaviour in targeted neighbourhoods.

From being part of the Kicks programme, you can gain opportunities such as representing Derby County at tournaments, match tickets and free qualifications.

Active Choices

Active Choices is a healthy lifestyle and behavioural change programme which helps people who have struggled with substance misuse issues.

The programme works with referrals from Derby Drug and Alcohol Services as well as offering closed group support with partners such as YMCA, Phoenix Futures, Jericho House and Studio House – which then link in with the wider community programme.

Delivery has been extended into Derbyshire and there are now hubs in Swadlincote, Ripley and Ilkeston too.

It has helped over 1,000 people with substance misuse issues to turn their lives around, which has given them the opportunity to receive one-to-one support and take part in worthwhile activities at a critical point in their recovery. Activities include:

Page 26

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

The programme has been instrumental in Derby successfully improving the number of drug-free exits from treatment services through a personalised plan that introduces structured and meaningful activities into individuals’ daily routines.

The service also works with individuals with drug problems returning to the community from custodial prison sentences, supporting them to change behaviours to break offending patterns.

Macmillan (Wellbeing for All)

Wellbeing for All is a health project funded by Macmillan which aims to encourage people to make healthy lifestyle choices that link to reducing the risk of developing cancer.

We aim to:

RTC

Derby County Community Trust host one of 30 FA Regional Talent Centres for talented, female footballers from Under 11 to Under 16 level. The centre aims to deliver enhanced coaching and support designed to improve the development of elite female players through the FA Girls’ England talent pathway.

The four age groups (Under 11s, Under 12s, Under 14s and Under 16s) take part in weekly training and regular competitive fixtures against other RTCs and local grassroots teams. We have seen several regional and national call-ups within the centre and all players are expected to commit to their squads, regularly attend training and take part in strength and conditioning sessions.

There is also an exclusive player pathway in place to support the ongoing development of female footballers throughout their career, in partnership with the Derby County Women’s team and our own Football and Education programme. This provides sustainable exit routes designed to provide opportunities for talented players.

Opportunity Area Inclusion Programme

The inclusion programme seeks to increase the capacity and capability of mainstream schools to provide effective inclusion interventions and support vulnerable students. Exclusion is an area of continuing weakness in the city and our collective city wide approach is the only way to move this forward. The programme is locally led, locally driven and includes consultation with young people and their families throughout. DCCT lead a delivery consortium of partners focusing on four key areas;

  1. Youth Voice

  2. Mental Health and Wellbeing

  3. Mentoring

  4. Careers and Employability

Research is a key element of the programme and we have partnered with the Derby Education Business Partnership and Event ID to undertake two pieces of research that will give us the insight to strengthen our understanding of the issues facing young people within the city and to enable us to provide resources and the right intervention and support for the most vulnerable children and young people in the City.

Inclusion- Funding- Sport England.

Winning Minds engages young people aged 11-21 from Derby and Derbyshire who are experiencing poor mental wellbeing and low self-esteem. The areas and young people targeted are at high risk of developing a mental illness. This project works at the heart of the community with young people who aren’t accessing CAMHS services, it looks to raise awareness of mental health and well-being, provide opportunities to develop vocationally, participate in physical activity in a safe environment, supported by experienced staff away from the clinical approach. Barriers such as stigma, autonomy, transport and perception of services are difficult for young people to overcome, our programme removes these barriers by going into the

Page 27

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

educational environment and supports the young person before a condition develops.

Our project lead and the comprehensive volunteering programme will be an integral part of our recruitment and retention, by working through the 5 steps to mental well-being.

  1. Connect

  2. Be active

  3. Keep learning

  4. Give to others

  5. Mindfulness

Divert

One-off payment of funds to enable Derby County Community Trust to fund a member of staff to be able to go to custody to speak to potential offenders and discuss all of the programmes the charity runs. These funds can also be used for facility hire and refreshments.

Mental Health

Runs programmes including 'Tackle It' and 'Great Girls Hub'. Funds are used to pay for a staff member to attend sessions and help children with their mental health. Funds can also be used for day trips, facility hire and refreshments as well as keeping CPD up to date and any equipment needed. This program was previously called 'Winning Minds'.

Health & Wellbeing

Covers all areas of Health & Wellbeing, including GP referrals. This covers Derby North and Derby South which is where Derby County Community Trust get the funding from to cover an array of program's tailored to the individual funding also needed for training, facility hire, staff and day trips.

Team Talk

Funds twice a week mental health drop-in sessions. Funds are used to staff the sessions, facility hire and any refreshments.

HAF

The Holiday Programme allows school children, who would be unable to attend any coaching sessions, free places and a meal. Funds are used for staff, facility hire and a hot meal delivered to the facility.

16. Summary of funds

Summary of funds - current year

Designated
funds
General funds
Restricted funds
Balance at 1
July 2021
£
-
809,663
62,472
872,135
Income
£
-
780,959
2,817,021
3,597,980
Expenditure
£
-
(1,109,433)
(2,092,128)
(3,201,561)
Transfers
in/out
£
1,027,500
(574,424)
(453,076)
-
Gains/
(Losses)
£
-
286,000
-
286,000
Balance at
30 June
2022
£
1,027,500
192,765
334,289
1,554,554

Page 28

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

16. Summary of funds (continued)

Summary of funds - prior year

General funds
Restricted funds
Balance at
1 July 2020
£
807,853
-
807,853
Income
£
572,246
1,971,311
2,543,557
Expenditure
£
(788,353)
(1,672,922)
(2,461,275)
Transfers
in/out
£
235,917
(235,917)
-
Gains/
(Losses)
£
(18,000)
-
(18,000)
Balance at
30 June
2021
£
809,663
62,472
872,135

17. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Current assets
Creditors due within one year
Total
Restricted
funds
2022
Unrestricted
funds
2022
£
£
-
25,956
536,369
1,639,407
(202,080)
(445,098)
334,289
1,220,265
Total
funds
2022
£
25,956
2,175,776
(647,178)
1,554,554

Analysis of net assets between funds - prior year

Tangible fixed assets
Current assets
Creditors due within one year
Provisions for liabilities and charges
Total
Restricted
funds
2021
£
-
377,971
(315,499)
-
62,472
Unrestricted
funds
2021
£
39,938
1,442,750
(410,025)
(263,000)
809,663
Total
funds
2021
£
39,938
1,820,721
(725,524)
(263,000)
872,135

Page 29

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

18. Reconciliation of net movement in funds to net cash flow from operating activities

Net income for the year (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Defined benefit pension movement
Movement in creditors
Movement in debtors
Net cash provided by operating activities
2022
£
396,419
28,075
23,000
(78,346)
69,414
438,562
2021
£
82,282
28,819
21,000
83,785
(12,033)
203,853
19.
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
20.
Analysis of changes in net debt
Cash at bank and in hand
At 1 July
2021
£
1,458,025
1,458,025
2022
£
1,882,494
1,882,494
Cash flows
£
424,469
424,469
2021
£
1,458,025
1,458,025
At 30 June
2022
£
1,882,494
1,882,494

21. Pension commitments

Derby County Community Trust participates in a Local Government Pension Scheme which is managed by Derbyshire Pension Fund which is a multi-employer defined benefit scheme. The scheme is administered for the benefit of Local Authority employees and other bodies and is managed in accordance with the Local Government Pension Scheme Regulations 1997 (as amended).

Contributions to the scheme are determined with advice of independent qualified actuaries on the basis of triennial valuations using the projected unit method. The latest actuarial valuation was carried out as at 31 March 2019.

The employer's contribution rate was 35.5% of pensionable pay with an employee's contribution rate of

Page 30

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

21. Pension commitments (continued)

6.8% of pensionable pay. In addition the charity's deficit to the fund was set at £8,000 per annum for a 3 year period commencing 1 April 2020.

The current actuarial assumptions and movements have been disclosed below which show a net asset within the pension reserve fund. However, the asset has been restricted to nil on the balance sheet at 30 June 2022 as there is no entitlement or expectation of receipt.

Principal actuarial assumptions at the Balance Sheet date (expressed as weighted averages):

At 30 June At 30 June
2022 2021
% %
Discount rate 3.85 1.85
Future salary increases 3.35 3.50
Rate of increase for pensions in payment/inflation 2.65 2.80
At 30 June At 30 June
2022 2021
Years Years
Mortality rates (in years)
- for a male aged 65 now 21.1 21.3
- at 65 for a male aged 45 now 22.2 22.5
- for a female aged 65 now 23.8 23.9
- at 65 for a female aged 45 now 25.6 25.8

Sensitivity analysis

At 30 June At 30 June
2022 2021
£ £
Discount rate -0.1% 10,000 21,000
Mortality assumption - 1 year increase 12,000 24,000
Increase in salaries +0.1% 2,000 3,000
Pensions in payment/inflation +0.1% 9,000 18,000

Page 31

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

21. Pension commitments (continued)

The charity's share of the assets in the scheme was:

Equities
Corporate bonds
Property
Cash and other liquid assets
Total fair value of assets
At 30 June
2022
£
226,200
80,040
31,320
10,440
348,000
At 30 June
2021
£
210,560
75,670
23,030
19,740
329,000

The actual return on scheme assets was £6,000 (2021 - £4,000) .

The amounts recognised in the Statement of Financial Activities are as follows:

2022
£
Current service cost
18,000
Interest income
(6,000)
Interest cost
18,000
Benefit changes, gain/(loss) on curtailment and gain/(loss) on settlement
(293,000)
Total amount recognised in the Statement of Financial Activities
(263,000)
Movements in the present value of the defined benefit obligation were as follows:
2022
£
Opening defined benefit obligation
592,000
Contributions by scheme participants
2,000
Current service cost
18,000
Interest cost
11,000
Actuarial losses/(gains)
(332,000)
Closing defined benefit obligation
291,000
2021
£
17,000
(4,000)
8,000
18,000
39,000
2021
£
495,000
2,000
17,000
8,000
70,000
592,000

Page 32

DERBY COUNTY COMMUNITY TRUST

(A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

21. Pension commitments (continued)

Movements in the fair value of the charity's share of scheme assets were as follows:

Opening fair value of scheme assets
Interest income
Contributions by scheme participants
Contributions by employer
Actuarial (losses)/gains
Closing fair value of scheme assets
2022
£
329,000
6,000
2,000
29,000
(18,000)
348,000
2021
£
271,000
4,000
2,000
12,000
40,000
329,000

22. Operating lease commitments

At 30 June 2022 the charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
2022
£
57,964
110,000
167,964
2021
£
63,892
167,964
231,856

23. Related party transactions

S Pearce is a member of the senior management team of Derby County Football Club, Stadia DCFC and DCFC Academy and a Trustee of DCCT. During the year the charity incurred expenses to the value of £124,362 (2021: £84,442) and received income to the value of £37,595 (2021: £70,608). There is a value of £Nil (2021: £98,200) held in debtors.

P Roberts is the Department for Education's Head of Delivery for the Derby Opportunity Area. During the year the charity incurred expenses to the value £Nil (2021: £10,359) from the Department for Education via Derby City Council.

C Hart is a Cabinet Member for Health and Communities within Derbyshire County Council and is also a Trustee of DCCT. During the year the charity incurred expenses to the value of £4,200 (2021: £Nil) and received funding to the value of £159,802 (2021: £95,472).

T Harrison is Chief Executive for Safe & Sound and is also a Trustee of DCCT. During the year the charity incurred expenses to the value of £57,140 (2021: £16,500).

Page 33

DERBY COUNTY COMMUNITY TRUST (A Company Limited by Guarantee)

Notes to the Financial Statements For the Year Ended 30 June 2022

24. Controlling party

The charity is controlled by the Board of Trustees.

Page 34

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the Year Ended 30 June 2022

CONTENTS

1 REPORT TO THE MANAGEMENT 2

2 ADJUSTED AND UNADJUSTED MISSTATEMENTS 5

3 AUDIT RISKS 10

4 ACCOUNTING AND FINANCIAL CONTROL SYSTEMS 11

5 LETTER OF REPRESENTATION 14
6 RELATED PARTIES 16
7 FINAL INFORMATION REQUEST 17
8 MANAGEMENT REPORT APPROVAL 17

INTRODUCTION

This report is part of the continuing relationship between the Charity and ourselves and is therefore not intended to cover every matter discussed during the course of the audit. For this reason, the report is intended for the sole use of the Charity. We do not accept responsibility to any officer acting in an individual capacity, and do not accept responsibility for any reliance that third parties may place on the report.

It should be noted that the primary objective of our audit is to express an opinion on the truth and fairness of the Charity’s financial statements as a whole. An audit does not examine every operating activity and accounting procedure in the Charity, nor does it provide a substitute for management’s responsibility to maintain adequate controls over the Charity’s activities. Our work is not designed therefore to provide a comprehensive statement of all weaknesses or inefficiencies that may exist in the Charity’s systems and working practices, or of all improvements that could be made.

Included in this report is a schedule of all adjusted and unadjusted misstatements noted during our work for your final approval.

We have also included a letter of management representations required in connection with our audit.

Please read this document carefully and confirm your approval by signing at page 17.

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

1 REPORT TO THE MANAGEMENT

1.1 PURPOSE

The purpose of this Management Report is to provide the Trustees with constructive observations arising from the audit process. We have already communicated to you the notes of our discussions on the audit arrangements including, where different, communications to those persons charged with governance. We set out below details of any expected modifications to our audit report, details of any unadjusted misstatements in the financial statements (except any misstatements which are trivial), any material weaknesses in systems we have identified during the course of our audit work and our views about the quality of accounting practices and financial reporting procedures, and any other relevant and significant matters we are required to communicate.

Our procedures are carried out solely for the purpose of our audit of the financial statements. Our audit does not necessarily disclose every weakness or accounting practice and for this reason the matters referred to below may not be the only shortcomings which exist.

We take this opportunity to remind you that:

1.2 ETHICAL SAFEGUARDS

As previously explained to you, ISAs require certain safeguards to be taken by our firm as set by the Auditing Practices Board. These are to ensure independence and objectivity insofar as the audit work to be carried out.

We are required to advise you of these safeguards which we consider to be sufficient to allow us to continue the appointment as auditor for the year and to sign-off this year’s audit report.

Bates Weston LLP carry out non-audit services as set out in the respective signed engagement terms.

We have identified potential threats of providing non-audit services to our independence and objectivity as auditor. However, we are satisfied that adequate safeguards have been adopted to reduce these threats to an acceptable level.

We consider that your Charity has informed management who are capable of making independent management decisions and judgements based on information provided.

The non-audit services Bates Weston LLP provide as Accountants as part of the audit process are of a technical, mechanical or informative nature only. We will not in our capacity of Auditors, Accountants or Tax Advisors take any management decisions on your behalf nor will we initiate transactions, determine or change journal entries or classifications in the financial statements without your approval as management. All adjustments made will be discussed with you and confirmed on schedules provided. Any opening balance adjustments provided by us must be checked by you to ensure that the nominal code suggested is in accordance with your coding structure and authorised.

The safeguard we consider sufficient is that the audit is carried out, supervised and controlled by staff who are not involved in this other work.

If you wish to discuss these issues further please do not hesitate to contact Mr I Neal, Senior Partner.

1.3 CONFIRMATION OF OUR AUDIT INDEPENDENCE

We confirm that as of the date of this report, in our professional judgement, Bates Weston Audit Limited and Bates Weston LLP are independent within the meaning of the regulatory and professional requirements and the objectivity of the Senior Statutory Auditor and other audit staff is not impaired.

1.4 EXPECTED MODIFICATIONS TO OUR REPORT

We do not expect to make any modifications to our audit report.

For your information, a draft of our proposed audit report is included within the full financial statements that are enclosed for the board’s approval.

2

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

However, our responsibilities with regard to the audit report extend up to the date on which it is physically signed and we will advise you of any changes to this position if necessary. The report included within the financial statements is thus to be regarded as draft until it has been physically signed by the nominated Senior Statutory Auditor, our certified full report given to you and we have advised you of this. Unless we are advised to the contrary by you, we will retain the actual signed copy of the accounts by both the Trustees and Senior Statutory Auditor, on the Charity’s behalf for safekeeping in electronic form.

1.8 AUDIT APPROACH

Our general audit approach was determined by our assessment of the audit risk, both in terms of the potential misstatement in the financial statements and of the control environment in which the company operates.

To summarise our approach, we:

1.5 UNADJUSTED MISSTATEMENTS DETECTED BY US

We have discussed with you the misstatements we identified in the financial statements but which you have declined to adjust. Section 2.2 at page 9 contains our audit schedule “N3.2 Proposed Audit Adjustments” that we have discussed with you. The reason you gave us for not making the adjustment is on the grounds of immateriality individually and in aggregate and its effect on the financial statements. The schedule does not include matters we believe to be trivial. We ask you sign page 17 as confirmation that the misstatements are to remain unadjusted.

1.6 ADJUSTMENTS ARISING FROM THE AUDIT

As we have pointed out we, as auditors, cannot initiate any transactions and all proposed journals and other adjustments whether they affect the profit and loss account or not must be approved by the Trustees.

We have discussed with you all these adjustments arising from the audit, whether they derived from our audit or accounts work or you requested specific adjustments be made. These are detailed in Section 2.1 at page 5 with our audit schedule “N3.1 Actual Audit Adjustments”, which gives a full audit trail between your trial balance and the final accounts.

1.7 POST BALANCE SHEET AND POST AUDIT INFORMATION

The Trustees and the auditors are required to consider and take account of events up to the date of their signing of the financial statements and auditors’ report respectively that may need reflecting in the financial statements. Accordingly, under ISA 560 we require sight of the information requested on page 17 of this report.

We regret that final certified accounts cannot be released or filed at Companies House until we have received all the signed documentation including such post balance sheet information that we consider adequate for our audit opinion.

Significant risks arise on most audits and are often derived from business risks that may result in a material misstatement, relate to unusual transactions that occur infrequently, or judgemental matters where measurement is uncertain. In areas where we identified the potential for significant risk, we extended our audit testing to include more detailed substantive work. Our work in other areas was proportionally less. The risks identified are set out at page 10.

We apply the concept of materiality both in planning and performing the audit, and in evaluating the effect of identified misstatements on the audit and of uncorrected misstatements. In general, misstatements, including omissions, are considered to be material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

Judgments about materiality are made in the light of surrounding circumstances, and are affected by our perception of the financial information needs of users of the financial statements, and by the size or nature of a misstatement, or a combination of both. The materiality levels for our audit work we set at the planning stage were not modified.

During the course of our audit, we consider the qualitative aspects of the financial reporting process on the relevance, reliability, comparability, understandability and materiality of the information provided by the financial statements.

3

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

We are required to communicate these to you and, where different, those charged with governance including, in particular, items that have a significant impact and which have thus been highlighted as such.

The following are the significant and other main matters and observations we wish to draw your attention to, which were discussed and addressed during the audit:

Wayne Thomas ACA Senior Statutory Auditor

01332 365855 waynet@batesweston.co.uk

Bates Weston Audit Limited is registered to carry out audit work in the UK by the Institute of Chartered Accountants in England and Wales (ICAEW) COO1364819

1.10 ACCOUNTING SYSTEM AND INTERNAL CONTROLS

During the course of our audit of the financial statements for the year, we examined the principal internal controls which the Trustees have established to enable them to ensure, as far as possible, the accuracy and reliability of the Charity’s accounting records and to safeguard the Charity’s assets.

Page 11 provides details of any observations and recommendations we have made, together with your responses to these issues as appropriate.

However, our review was limited and we cannot guarantee that all such weaknesses have been identified and brought to your attention that a specific investigation may uncover.

Finally, we take this opportunity of thanking your staff for the assistance offered to us during the course of our work. Their assistance and co-operation was much appreciated.

Bates Weston Audit Limited

17 January 2023

Contact details:

4

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

2 ADJUSTED AND UNADJUSTED MISSTATEMENTS

2.1 ACTUAL AUDIT ADJUSTMENTS

The following adjustments were processed on your instructions during the course of our audit:

5

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

2.1 ACTUAL AUDIT ADJUSTMENTS (CONTINUED)

6

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

2.1 ACTUAL AUDIT ADJUSTMENTS (CONTINUED)

7

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

2.1 ACTUAL AUDIT ADJUSTMENTS (CONTINUED)

8

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

2.2 PROPOSED AUDIT ADJUSTMENTS

All unadjusted errors below materiality are noted in this report unless they are clearly trivial. Adjustment has not been made on the grounds of immateriality, both individually and in aggregate.

9

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

3 AUDIT RISKS

We identified the following significant audit risks during our audit and these have been concluded as follows:

Significant Audit Risk area and issue identified at
planning
Approach Findings, significance and recommendations
Income recognition risk
Income recognition relating to the inherent fraud risk
associated with income.
Testing of income to ensure it’s recognised in the
financial statements in accordance with FRS102.
No material cut off or recognition issues identified
during testing.
Management override and bias risk
Management override and bias, intrinsic risk as per
the audit standards.
Consider areas that are susceptible to bias and
review for reasonableness of assumptions. Detailed
review of a sample of client journals.
Our testing has not indicated any areas of management
override or bias from our review of journal entries, or
when considering accounting estimates.
Related party transaction risks
Related parties are unidentified and not disclosed in
the financial statements.
Obtain written representations from related parties
and review the nominal activity in the year for any
further related party transactions. Perform individual
director searches as considered appropriate.
The review of transactions did not reveal anything
further. All identified related parties have been
correctly disclosed.
Restricted funds
The risk of expenditure not being in line with the
terms of the restrictions applied.
Grant terms were reviewed along with expenditure
incurred. A sample of restricted expenditure to be
tested against underlying agreements.
Restricted expenditure was within the scope of the
grants.

10

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

4 ACCOUNTING AND FINANCIAL CONTROL SYSTEMS

4.1 MANAGEMENT LETTER ISSUES

The action plan below summarises our recommendations for improving the effectiveness of the Charity’s accounting and financial control systems in the following areas:

11

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

4.1 MANAGEMENT LETTER ISSUES (CONTINUED)

12

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

4.1 MANAGEMENT LETTER ISSUES (continued)

13

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

5 LETTER OF REPRESENTATION

Dear Sirs

MANAGEMENT REPRESENATATIONS TO BATES WESTON AUDIT LIMITED

The following representations are made on the basis of enquiries of management and staff with relevant knowledge and experience such as we consider necessary in connection with your audit of the company’s financial statements for the year ended 30 June 2022. These enquiries have included inspection of supporting documentation, where appropriate, and are sufficient to satisfy ourselves that we can make each of the following representations. All representations are made to the best of our knowledge and belief.

1 GENERAL

We have fulfilled our responsibilities as Trustees, as set out in the terms of your engagement letter under the Companies Act 2006, for preparing financial statements in accordance with applicable law and United Kingdom Accounting Standards (UK Generally Accepted Accounting Practice), for being satisfied that they give a true and fair view and for making accurate representations to you.

All the transactions undertaken by the Charity have been properly reflected and recorded in the accounting records.

All the accounting records have been made available to you for the purpose of your audit. We have provided you with unrestricted access to all appropriate persons within the Charity, and with all other records and related information requested, including minutes of all management and shareholder meetings.

The financial statements are free of material misstatements, including omissions.

The effects of uncorrected misstatements are immaterial both individually and in total.

2 INTERNAL CONTROL AND FRAUD

We acknowledge our responsibility for the design, implementation and maintenance of internal control systems to prevent and detect fraud and error. We have disclosed to you the results of our risk assessment that the financial statements may be misstated as a result of fraud.

We have disclosed to you all instances of known or suspected fraud affecting the entity involving management, employees who have a significant role in internal control or others that could have a material effect on the financial statements.

We have also disclosed to you all information in relation to allegations of fraud or suspected fraud affecting the entity’s financial statements communicated by current or former employees, analysts, regulators or others.

3 ASSETS AND LIABILITIES

The Charity has satisfactory title to all assets and there are no liens or encumbrances on the Charity’s assets, except for those that are disclosed in the notes to the financial statements.

All actual liabilities, contingent liabilities and guarantees given to third parties have been recorded or disclosed as appropriate.

We have no plans or intentions that may materially alter the carrying value and, where relevant, the fair value measurements or classification of assets and liabilities reflected in the financial statements.

4 ACCOUNTING ESTIMATES

The methods, data and significant assumptions used by us in making accounting estimates, and their related disclosures, are appropriate to achieve recognition, measurement and disclosure that is reasonable in the context of the applicable financial reporting framework.

14

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

5 LOANS AND ARRANGEMENTS

The Charity has not granted any advances or credits to, or made guarantees on behalf of, Trustees other than those disclosed in the financial statements.

6 LEGAL CLAIMS

We have disclosed to you all claims in connection with litigation that have been, or are expected to be, received and such matters, as appropriate, have been properly accounted for and disclosed in the financial statements.

7 LAWS AND REGULATIONS

We have disclosed to you all known instances of non-compliance or suspected non-compliance with laws and regulations whose effects should be considered when preparing the financial statements.

11 DISCLOSURE OF INFORMATION

We acknowledge our legal responsibilities regarding disclosure of information to you as auditors and confirm that, so far as we are aware, there is no relevant audit information needed by you in connection with preparing your audit report of which you are unaware.

Each Trustee has taken all the steps that he ought to have taken as a Trustee in order to make himself aware of any relevant audit information and to establish that you are aware of that information.

Yours faithfully

Signed for and on behalf of the Board of Trustees of Derby County Community Trust on page 17.

8 RELATED PARTIES

Related party relationships and transactions have been appropriately accounted for and disclosed in the financial statements. We have disclosed to you all relevant information concerning such relationships and transactions and are not aware of any other matters which require disclosure in order to comply with the requirements of company law or accounting standards.

9 SUBSEQUENT EVENTS

All events subsequent to the date of the financial statements which require adjustment or disclosure have been properly accounted for and disclosed.

10 GOING CONCERN

We believe that the Charity’s financial statements should be prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the Charity’s needs. We have considered a period of twelve months from the date of approval of the financial statements. We believe that no further disclosures relating to the Charity’s ability to continue as a going concern need to be made in the financial statements.

15

Derby County Community Trust Management Report of the Auditors to the Board of Trustees for the year ended 30 June 2022

6 RELATED PARTIES

For the year ended 30 June 2022, the following related parties were brought to our attention and considered during our audit work:

16

Derby County Community Trust Management Report of the Auditors

to the Board of Trustees for the year ended 30 June 2022

8 MANAGEMENT REPORT APPROVAL

7 FINAL INFORMATION REQUEST

The Trustees and the auditors are required to consider, and take account of if applicable, all events up to the date of signing of the financial statements and auditors’ report respectively that may need reflecting in the financial statements.

Accordingly, under ISA 560 we require sight of the following:

minutes or correspondence that may be relevant to our audit.

We regret that final certified accounts cannot be released or filed at Companies House until we have received all the signed documentation including such post balance sheet information they consider adequate for our audit opinion.

Delay in returning all the documents above may involve extra audit work and consequently further fees.

8 MANAGEMENT REPORT APPROVAL
We confirm our reading and understanding of this report and evidence our
approval of the following schedules without exception by signing below:

Actual audit adjustments
5

Proposed audit adjustments
9

Management letter issues
11

Letter of Representation
14

Related parties
16
Approved on behalf of the Board
Signed
…………………………………..………………………………………….
Steve Hall
Name
…………………………………..………………………………………….
Trustee
Date
~~23/02/2023~~
…………………………………..……………………………………….

17