ELTHAM
2021 COMMUNITY SOCIAL IMPACT & PROGRESS AGM REPORT RAISING & RELEASING THE TREASURES OF GOD TO REACH NATIONS
AUTHOR: ‘LAYO SEGUN - DECEMBER 2021
CONTENT
• Events &
Challenges
• Successes
• Focus & Areas to improve in 2022
- Appreciation
EVENTS
We give glory to God for His Covenant of Life. Then, despite the Covid-19 pandemic, God Almighty showed forth His faithfulness in our midst. We were still able to cover certain events to the glory of God. Let somebody shout alleluia!
Ladies weekend away retreat in July was wonderful. A refreshing time, we became children and enjoyed every moment. Thank you to everyone for your contribution towards the success of this great event.
Family Fun day in August at Avery Hill Park with a difference: Great men played with the younger men. Our children had enough time to play around and we the ladies did loose some calories!
we Colourful Day, also in August – celebrated our diversities in style this year. Thank you all.
We had more prayer conferences than we have ever had in this last year and we can see God working powerfully in our lives – all glory to You Oh Lord. Thank You LORD.
To God be the glory – we had testimonies of births (wombs were opened this year more than ever), children dedication, new properties, new jobs, business opportunities, school admissions, marriages, spiritual growth, etc.
EVENTS
Great Men organised a marriage seminar in 2020. Thank You Lord.
Great Ladies : Beauty for Ashes and Issues of Life were successful
Community Outreach: GBT gave out food stuff to people in the community including a few of our members in GBT during the covid-19 pandemic. We visited people who were unwell, donated money and food stuff to our local food bank, etc.
Award:
GBT won THE MAYOR’S AWARD 2020 in recognition of the amazing contribution of GBT in response to Covid-19 in Lewisham Borough. As a lasting legacy, GBT’s name has been entered into the Mayor’s Awards Book kept at the Civic Suite in Catford. We ~~were given a certificate and a specially~~ commissioned Lewisham Badge
EVENTS
Outreach:
GBT organised and delivered a 12 week youth workshops during the Covid-19 pandemic to engage young people. The feedback was positive. This minimised the risks of social isolation and engaged young people from unhealthy street activities. Thank you to all parents, volunteers, speakers and young people.
GBT also organised and delivered a 4 weeks parenting workshop in February 2021 (Parenting and cultural differences, parenting and boundaries, effects of domestic violence on young people and parenting – treating yourself well). This targeted parents and helped boost their mental state during the pandenmic.
Mission:
GBT Aderonmu remains a strong mission field reaching nearby villages with the help of the Pastor, Pastor Opeyemi Adebanjo, his wife and brethren. Two self contained flats are being completed for teachers. Church building now almost completed. We still supply water and free education to all our students. Two of our children are in higher institution and one is an apprentice at a furniture firm in Iseyin. God bless all our donors. Our children did
Christmas party this year – Thanks to Mrs Adedoyin, ~~our financial helper in Nigeria. God bless you all.~~
EVENTS
Mission:
GBT London in conjunction with GBT Aderonmu visited Kogi State this December – Tiv Camp, Ayetoro Gbede and Ayeh Gbede. We donated a motor bic to a Pastor to reach people who are in extreme poverty. This enables him to check on people in the rural areas. We donated books and pens to the only secondary school in Ayeh Gbede as they have no writing materials, no roof – rain water fall on the children while learning.
Thank you to you all for making this a reality. God bless our Mission Team and also Pastor Opeyemi, our Mission and his team in Nigeria – without which, this would never have been a reality.
GBT INCOME & EXPENSES
- Rent (it varies): £863 or £958 0r £1,179
Donation: Pastor Layo Segun’s neighbour donated £250 on a few occasion during the covid-19 pandemic towards donations for local foodbanks since early this year, which we donated to food bank in Lewisham and Greenwich
- Mission ( we will reduce spendings on this in 2022 to ensure our rent is covered. Though we know it might affect the lives of the vulnerable we reach annually. We will endeavour to work hard to get enough funds)
Annual expenses:
-
Donations to charities/others: Abounding Grace foundation £200 per month to reach prisoners in very unhealthy condition in Africa, / £100 monthly donation to a widow/ Barnabas monthly donation of £50 to Barnabas Global Ministries to support their weekly preparing and provision of hot meals to homeless local people
-
Insurance £295
-
Evangelical alliance: £45
-
Local charities: Great Ormond Hospital, NNPCC, Save the children, Doctors without border
Accountant & Solicitors £1,657
In 2019, we received £76,990 from tithes and offering, in 2020, it was £65,543 and in 2021 our income dro ed due to the Covid-19 andemic. pp p
Welfare: GBT supported families a lot more due to Covid-19 pandemic. Grant received from the government assisted us to cover more people to the glory of God.
THE SUCCESSES
ipled for Jesus Christ despite the challenges at a time like this.
----- Start of picture text -----
arnabas Ministries, a local charity that cooks and weekly provides hot meals to homeless people in
ocal charities: Centrepoint, Great Ormond Children Hospital, etc
d stuff and financial support to our local food banks and other needy people in our community
ur children are being mentored by our members who are professionals and willing to offer their
ace to support our next generation. God bless all our mentors in GBT, their mentees and parents.
investment and emotional well bein .
g
----- End of picture text -----
to the glory of God Almighty and answers to our prayers for those waiting to have children again
embers. GBT is sponsoring two children.
the Covid-19 pan ~~demic. Children from the commu~~ nity
as gifts to all on Admiral Seymour road, the road next to St Mary’s Association – our hall hirer. Thanks to you for helping with this. So grateful!
people abroad to start a small business to relief them Project set up during Covid-19 pandemic was a success. young people who attended, volunteers and parents.
THE SUCCESSES CONTINUE!
-
Daily intercessory prayers for GBT, UK, nations and body of Christ since 15[th] August 2018 till date. Thank you GBT prayer covenant partners.
-
Ongoing involvement of GBT at Prison Ministry: Belmarsh Prayer Group 2
-
Building fund partners’ donation towards our building continues. God bless you all.
-
To all workers who risked their lives for Jesus by serving consistently – going to the Church during Covid when the government allowed it. God will visit you and your household. God will enlarge your coast. Thanks so much.
-
Finance: Despite all challenges, we were able to manage our finance, though tight but glory to God for faithful tithers and givers. God bless you all for not allowing the work of God suffer. Thank you all.
AREASTO IMPROVE IN 2022
AREAS TO IMPROVE IN 2022
❑Discipleship and mentoring of our young people: We are committed to raise young people who have personal relationshi ~~p with God, are fishers of~~ men and determined to excel in life.
- ❑ Regular conferences for volunteers to support them in their spiritual growth, calling and well being.
❑Giving: God to raise and send more people who are willing to donate for us to fulfill our world-wide vision.
❑Great Men: Plan seminars to empower Men of Excellence to im rove in all their roles and be p financially strengthened.
❑Members: To expand their capacity to grow spiritually and to make GBT a warm and welcoming home for our ~~dear new members.~~
❑Leadership: Deliver seminars that will help leaders and other volunteers develop within their role in the faith group (be more matured, with teachable hearts, flexible, submissive to one another and work as a team).
❑Workshops geared towards developing parenting skills, and professional personal development to empower people in the community
APPRECIATION
Thanks to all members and our friends for your love, support, and passion.
-
❑ All members, workers including Team Leaders/ assistants and ministers – God bless you all.
-
❑ To our able and wonderful Board of Trustees. Thank you so much. Wow!
-
❑ Thanks to the families who provided the following:
-
Other essentials for the Pastor and media accessories for GBT, contributed to cost of Pastor’s laptop.
-
Monthly donation towards the salary of teacher at GBT Mission Field, Aderonmu
-
Consistent support with weekly moving of equipment and instrument to and fro storage especially during the Covid-19 pandemic. Thank you all. God bless you
-
Release of your car to convey members including the Pastor
-
Consistent financial support for the building of the Kingdom despite the pandemic. We wouldn’t have been able to make such a huge impact without your generosity. Thank you.
-
Presence at church services, daily Command Your Day Altar, daily Pastors Prayer Partners and other events.
God Almighty who sees all you have done and doing will reward you in Jesus Name. Amen.
APPRECIATION
-
Thank you to all parents who encouraged their children to attend our REACH OUT PROJECT and church always. God bless you all.
-
Thank you to all helpers and friends: seen and unseen, known and unknown, all RCCG parishes used by God for us to establish in Brighton, Brockley, Preston, Derby, Orpington, GBT, our mission field in Aderonmu, and support for King of Glory, Edinburgh & Dartford, etc.
-
Thank you to our accountant – TomFag and Abigail.
-
Thank you to you all for making this vision of raising and releasing the treasures of God to reach nations become a reality in our generation.
-
Thank you to everyone, including our loved ones near and far, and also Pastor Adebayo Akinwale, our spiritual daddy, for your consistent labour of love over us. We love and appreciate you Sir and Mummy. God bless you and your family too in Jesus’ name. Amen.
-
I thank You our LORD GOD ALMIGHTY especially for this last year. Thank you for taking us through this our year of UNDENIABLE VICTORY.
-
THANK YOU FAITHFUL GOD AND THANK YOU ALL!
VISION FOR 2022/23
-
For our members to improve on being more warm and welcoming to new members
-
To recruit more mentors for our junior youth, new members and new converts
-
To organise virtual two parenting workshops in February 2022
-
Continue with our ladies quarterly fellowship “ISSUES OF LIFE”
-
Remain a relevant and significant resource in our community, Prison Fellowship, SACRE, Lewisham Churches Care, etc.
-
** Recruit more members into Prison Fellowship.
-
Mission that we will be directly involved to be reviewed due to Covid-19 unstable guidance
-
Strengthen other Christian organisations and missionaries (financial support) to ensure they achieve their God-given goals too.
-
Establish and strengthen our relationships with local faith groups
-
Retain our partnership with Barnabas Global Ministries and Abounding Grace Foundation
-
Continue with GBT Command Your Day Altar and Pastors Prayer Partners daily intercessory group
-
Intensify our prayer lifestyle as a Church and raise our children as prayer warriors
-
Aggressively look for a property
GREAT BEAUTY TABERNACLE (GBT) LONDON
Charity Commission Number 1123506 Company Number 10022195 HMRC Charity Number XT22757
GBT
London
Annual Reports and Accounts 01 January 2021 to 31 December 2021
1 GBT
Contents
Page Charity information .............................................................................................................................................................. 3 Board of Trustees’ report.................................................................................................................................................... 4 Independent Examiner’s report .......................................................................................................................................... 5 Statement of Financial Activities ......................................................................................................................................... 7 Balance Sheet ..................................................................................................................................................................... 8 Notes to the financial statements ........................................................................................................................................ 9
2 GBT
Charity information
Trustees
Elizabeth Oluremi Fajuyigbe Hannah Iwolode
Ayodeji Emmanuel Johnson
Pastor-in-charge
Pastor Yessica Omolayo Segun
General Overseer
Pastor E. A. Adeboye
Enquiries
Great Beauty Tabernacle (“GBT”) London is a Charity Trust registered by the Charity Commission for England and Wales with registered number 1123506. It is also a limited by guarantee company with registered number 10022195 in England and Wales. The Charity is domiciled in England and Wales.
Registered office
41 Birkhall Road Catford London SE6 1TF
Accountants /Independent Examiner
TomFag LLP 13 Marius Grove Fairfields Milton Keynes MK11 4DH
Solicitors
Wellers Solicitors Part of the Wellers Law Group Tweedy Road Tenison House Bromley Kent BR1 3NF
Bankers
Lloyds TSB 25 Camberwell Green London SE5 7AB
3 GBT
Board of Trustees’ report
Report of the Board of Trustees of the GBT Church London
Objectives
The objectives of Great Beauty Tabernacle (GBT) Church London are the advancement of the Christian faith worldwide in accordance with the doctrines set out in the Statement of Faith schedule of the Charity Trust Deed and the relief of poverty. The Charity also engages in youth and community development activities in line with the England and Wales Charities Act 2006.
The Board of Trustees is committed to enabling people as possible to worship at the GBT Church and to become part of the Church’s community in London. The Board of Trustees maintains an overview of worship through the Church and makes suggestions on how the services can involve many groups that live within the community. GBT services and worship put Christian faith into practice through prayer, scripture, music, fasting, evangelism and ministration.
When planning the Church’s activities for the year, the Board of Trustees has considered the Charity Commission’s guidance on public benefits and the specific guidance on charities for the advancement of religion. We try to enable ordinary people to live out their faith as part of our Church community through:
-
Worship and prayer;
-
Learning about the Gospel;
-
Developing people’s knowledge, understanding and trust in Jesus;
-
Provision of pastoral care for people living in our community; and
-
Missionary, evangelism and outreach work.
Everyone is welcomed to worship with us during our weekly Thursday and Sunday services. At present, there are average of 300 worshipers with average weekly Sunday Church attendance (physical and virtual) of over 250 people.
Activities
The Church activities during the period include:
-
Workers conference
-
Mother’s Day celebration
-
Easter celebration
-
Ordained Ministers conference
-
Festival of Life
-
Children's conference
-
Father’s Day celebration
-
Praise week celebration
-
Christmas Party
-
Evangelism
-
Youth conference
-
Youth camp
-
Anniversary conference
-
Leadership conference
-
Marriage conference
-
Career development conference
-
Feast of Esther
-
Family fun day
-
Set the pace fund raising charity walk
-
Health and wellbeing conference
-
Health check
-
Family conference
4 GBT
Board of Trustees’ report
Financial Review
These are the annual report and statements of account of the Church showing total incoming resources of £99,868 (2020: £97,335) and total expended resources of £97,422 (2020: £81,888) with net incoming (outgoing) resources of £2,446 (2020: £15,447) which is carried forward to the next financial year.
Of the total incoming resources, £74,554 (2020: £65,543) is made up of tithes and offerings donated voluntarily by Charity members and other members of the public. These members are mostly UK taxpayers and they have indicated that the Charity can claim Gift Aid on their donations. A tithe is the 10% of the earnings of members which is voluntarily donated to the Charity. An offering is any other amount donated to the Charity voluntarily for the running of the affairs of the Charity.
There was a total reclaim of Gift Aid amount of £14,762 (2020: £17,482) from HM Revenue & Customs (HMRC) during the period. The Charity is funded entirely by the funds of the Trustees and the members as well as the special donations by members of the public. The net asset of the Charity as at end of the year was £86,893 (2020: £84,447) .
Reserves Policy
It is the Church’s policy to maintain a balance on unrestricted funds (if possible), which equates to at least three months unrestricted payments, equivalent to £10,000 , to cover emergency situations that may arise from time to time. The balance in the Church savings bank account matches this target.
It is also in the Church’s policy to invest our funds balances in appropriate investment opportunities as determined and deemed necessary by the Board of Trustees.
Structure, Governance and Management
The Church is governed by the Board of Trustees with members who are reputable people in the society and are also professionals in their respective fields. The names of the current Board of Trustees are shown on page 3. The Board of Trustees is responsible for the running of the affairs and the management of the funds of the Church. They meet regularly to discuss the affairs of the Church as well as the funds, donations and reports received from members and other key stakeholders of the Church.
The Board of Trustees met at least two times during the year with an average level of attendance of 80%. Given its wide responsibilities, the Board of Trustees has several departments each dealing with an aspect of the Church’s life. These departments which include Pastorate, Choir, Ushers, ICT, Workers, Children, Transport and Welfare, are all responsible to the Board of Trustees and report back to it regularly.
Statement of Trustees’ responsibilities
Charities law requires the Board of Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the Charity and of the income and expenditure of the Charity for that period.
In preparing those financial statements, the Board of Trustees is required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable Statement of Recommended Practice (SORP) has been followed, subject to any material departures disclosed in the financial statements; and
-
prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the Charity will continue its activities.
The Board of Trustees is responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and which enable them to ensure that the financial statements comply with the Charities Acts 1993 and 2006. The Board is also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Audit Exemption
The GBT Church is qualified for statutory audit exemption as its income for the year is below £500,000 and balance sheet total asset is less than £2.8m. Therefore, these financial statements are unaudited.
5 GBT
Board of Trustees’ report
Policy and practice on payment of suppliers
The Charity follows “The Better Payment Practice Code” published by the Department of Trade and Industry, regarding the making of payments to suppliers. The Charity’s policy is to agree terms of payment with suppliers, and these normally provide for settlement within 30 days after the date of the invoice, except where other arrangements have been negotiated. It is the policy of the Charity to abide by the agreed terms of payment, provided the supplier performs according to the terms of the contract. As the Charity owed no amounts to trade suppliers as at 31 December 2021, the number of days required to be shown in this report, to comply with the provisions of the Charities Act 2006, is nil.
For and on behalf of the GBT,
___ ___ Elizabeth Fajuyigbe Date Trustee
6 GBT
Independent Examiner’s report
Report of The Independent Examiner to The Board of Trustees of GBT Church
This report on the financial statements of the Board of Trustee for the year ended 31 December 2021, which are set out on the following accounts, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 (‘the Regulations’) and s.43 of the Charities Act 2006 (‘The Act’).
Respective responsibilities of the Board of Trustees and the Independent Examiner
As members of the Board of Trustees you are responsible for the preparation of the financial statements; you consider that the audit requirement of Regulation 3(3) and section 43(2) of the Act do not apply. It is our responsibility to issue this report on those financial statements in accordance with the terms of Regulation 25.
Basis of Independent Examiner’s report
Our examination was carried out in accordance with the General Directions given by the Charity Commission under section 43(7)(b) of the Act and to be found in the Church guidance, 2006 edition. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. The examination of records and vouchers was on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. We planned and performed the Examination to obtain all the information and explanations necessary to provide sufficient evidence to give reasonable assurance that the financial statements are free of material misstatements, whether caused by fraud, or other irregularity or error.
The procedures undertaken do not provide all the evidence that would be required in an audit and the report is limited to those matters set out in the statement below. I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In our opinion the financial statements give a true and fair view of the charity's state of affairs as at the 31[st] December 2021 and of its incoming resources and application of resources in the year then ended. In connection with our examination, no matter has come to our attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements: to keep accounting records in accordance with section 41 of the 1993 Act; and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 1993 Act have not been met; or
(2) to which, in our opinion, attention should be drawn to enable a proper understanding of the accounts to be reached.
TomFag LLP Chartered Certified Accountants & Registered Auditors
7 GBT
Statement of Financial Activities (SoFA)
Income and Expenditure Statements for the period ended 31 December 2021
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| Categories by activity | 2021 | 2020 |
| £ | £ | |
| Incoming resources (Note 3) | ||
| Incoming resources from | ||
| generated funds | ||
| Voluntary income | 99,868 | 97,335 |
| Total incoming resources | 99,868 | 97,335 |
| Resources expended (Notes 4-6) | ||
| Costs of Generating | ||
| Funds | ||
| Costs of generating | ||
| voluntary income | 97,422 | 81,888 |
| Total resources expended | 97,422 | 81,888 |
| Net incoming/(outgoing) resources before | ||
| transfers | 2,446 | 15,447 |
| Net incoming/(outgoing) resources before other | ||
| recognised gains/(losses) | 2,446 | 15,447 |
| Net movement in funds | 2,446 | 15,447 |
| Total funds brought forward | 74,347 | 58,900 |
| Total funds carried forward | 76,793 | 74,347 |
8 GBT
Balance Sheet 31 December 2021
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Fixed assets | F01 | F05 |
| Tangible assets (Note 7) | - | - |
| Total fixed assets | - | - |
| Current assets | ||
| Debtors (Note 8) | 30,285 | 31,097 |
| Cash at bank and in hand | 56,607 | 53,350 |
| Total current assets | 86,893 | 84,447 |
| Creditors: amounts falling due within one year | ||
| (Note 9) | - | - |
| Net current assets/(liabilities) | 86,893 | 84,447 |
| Net current assets/(liabilities) | 86,893 | 84,447 |
| Total assets less current liabilities | 86,893 | 84,447 |
| Net assets | 86,893 | 84,447 |
| Funds of the Charity | ||
| Unrestricted funds | 10,100 | 10,100 |
| 76,793 | 74,347 | |
| Total funds | 86,893 | 84,447 |
In accordance with the England and Wales Charities Act 2006, the GBT is qualified for statutory audit exemption as its income for the year is below £500,000 and balance sheet total asset is less than £2.8m. Therefore, these financial statements are unaudited.
The Trustees acknowledge their responsibility for complying with the requirements of the Charities Act 2006 with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to Charities subject to the small Charities regime.
Signed by a member of the Board of Trustees on behalf of all the Trustees:
___ ___ Elizabeth Fajuyigbe Date Trustee
9 GBT
Notes to the financial statements
31 December 2021
1. Basis of preparation
1.1
Basis of accounting
These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:
-
Accounting and Reporting by Charities – Statement of Recommended Practice;
-
and with* ✓ Accounting Standards;
-
and with the Charities Act.
1.2 Change in basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.
1.3 Changes to previous accounts
No changes have been made to accounts for previous years.
10 GBT
Notes to the financial statements 31 December 2021
2 Accounting policies
INCOMING RESOURCES
| INCOMING RESOURCES | |
|---|---|
| Recognition of incoming | These are included in the Statement of Financial Activities (SoFA) when: |
| resources | • the charity becomes entitled to the resources; |
| • the trustees are virtually certain they will receive the resources; and | |
| • the monetary value can be measured with sufficient reliability. | |
| Incoming resources with related expenditure |
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SoFA. |
| Grants and donations | Grants and donations are only included in the SoFA when the charity has |
| unconditional entitlement to the resources. | |
| Tax reclaims on donations and | Incoming resources from tax reclaims are included in the SoFA at the same time as |
| gifts | the gift to which they relate. |
| Contractual income and | This is only included in the SoFA once the related goods or services have been |
| performance related grants | delivered. |
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. |
| Gifts in kind for sale or distribution are included in the accounts as gifts only when | |
| sold or distributed by the charity. | |
| Gifts in kind for use by the charity are included in the SoFA as incoming resources | |
| when receivable. | |
| Donated services and facilities | These are only included in incoming resources (with an equivalent amount in |
| resources expended) where the benefit to the charity is reasonably quantifiable, | |
| measurable and material_._The value placed on these resources is the estimated | |
| value to the charity of the service or facility received. | |
| Volunteer help | The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. |
| Investment income | This is included in the accounts when receivable. |
| Investment gains and losses | This includes any gain or loss on the sale of investments and any gain or loss |
| resulting from revaluing investments to market value at the end of the year. | |
| EXPENDITURE AND LIABILITIES | |
| Liability recognition | Liabilities are recognised as soon as there is a legal or constructive obligation |
| committing the charity to pay out resources. | |
| Governance costs | Include costs of the preparation and examination of statutory accounts, the costs of |
| trustee meetings and cost of any legal advice to trustees on governance or | |
| constitutional matters. | |
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specific |
| conditions | level of service or output to be provided, such grants are only recognised in the |
| SoFA once the recipient of the grant has provided the specified service or output. | |
| Grants payable without | These are only recognised in the accounts when a commitment has been made |
| performance conditions | and there are no conditions to be met relating to the grant which remain in the |
| control of the charity. | |
| Support Costs | Support costs include central functions and have been allocated to activity cost |
| categories on a basis consistent with the use of resources, eg allocating property | |
| costs by floor areas, or per capita, staff costs by the time spent and other costs by | |
| their usage. |
11 GBT
Notes to the financial statements 31 December 2021
ASSETS
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year and cost at least £500. They are valued at cost or a reasonable value on receipt.
Investments
Stocks and work in progress
Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value.
These are valued at the lower of cost or market value.
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although those estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
POLICIES ADOPTED ADDITIONAL TO OR Impairment on assets DIFFERENT FROM THOSE ABOVE
The Charity regularly reviews its debt portfolio and receivables to assess for impairment. In determining whether impairment has occurred, the Charity considers whether there is any observable data indicating that there has been a measurable decrease in the estimated future cash flows and their timings. Such observable data includes whether there has been an adverse change in the payment status of debtors or changes in economic conditions that correlate with defaults on assets in the Charity.
3 Analysis of incoming resources
Voluntary income
| 2021 | 2020 | ||
|---|---|---|---|
| Analysis | £ | £ | |
| Tithe and offerings | 74,554 | 65,543 | |
| HMRC Gift Aid Repayment | 14,762 |
17,482 | |
| Other income | 10,552 | 14,310 | |
| Total | 99,868 | 97,335 |
4 Analysis of resources expended
Costs of generating voluntary income
| ended | ||
|---|---|---|
| 2021 | 2020 | |
| Analysis | £ | £ |
| Rent | 7,260 | 3,909 |
| Hotel accommodation | - | 206 |
| Entertainment and refreshments | ||
| - | - | |
| Honorarium for pastors and guests | 1,250 | 4,109 |
| Admin and stationeries | 29,786 | 13,054 |
| Insurance | 100 | 126 |
| Transportation | - | 371 |
| Welfare | 29,252 | 2,799 |
| Charity donations | 9,630 | 24,892 |
| Utility and Telephone | 1,356 | 532 |
| Contribution to WEM and central | 5,400 | 12,000 |
| Bank and other service charges | 354 | 365 |
| Training and Workshop | - | 100 |
| Accountant and Solicitors | 1,034 | 1,657 |
| Allowance to pastor | 12,000 | 13,000 |
| Other miscellaneous expenses | - | 4,768 |
| Depreciation | - | - |
| Total | 97,422 | 81,888 |
12 GBT
Notes to the financial statements 31 December 2021
5 Details of certain items of expenditure
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Independent examiner’s or auditors' fees for reporting on the accounts | 433 | 433 |
| Other fees (for example: advice, consultancy, accountancy services) paid to the | 600 | 1,224 |
| independent examiner or auditor | ||
| Total | 1,033 | 1,657 |
| 6 Paid employees | ||
| 2021 | 2020 | |
| £ | £ | |
| Gross wages, salaries and benefits in kind with average of 2 contract employees | 12,000 | 13,000 |
| Total staff costs | 12,000 | 13,000 |
7 Tangible fixed assets
| Tangible fixed assets | ||
|---|---|---|
| Fixtures, | Total | |
| fittings, and | ||
| equipment | ||
| 7.1 Cost or valuation | £ | £ |
| Balance brought forward | 38,371 | 38,371 |
| Additions | - | - |
| Balance carried forward (See Note 10) | 38,371 | 38,371 |
| **Basis | SL | |
| ** Rate | 0.25 | |
| 7.2 Accumulated depreciation and impairment provisions | ||
| Balance brought forward | 38,371 |
38,371 |
| Depreciation charge for year | - | - |
| Balance carried forward | 38,371 | 38,371 |
| 7.3 Net book value | ||
| Brought forward | - | - |
| Carried forward | - | - |
8 Debtors
| Analysis of debtors | Amounts falling due within one year |
|---|---|
| 2021 2020 |
|
| £ £ |
|
| Other debtors | 30,286 31,097 |
| Total | 30,286 31,097 |
13 GBT
Notes to the financial statements
31 December 2021
9 Creditors
| Amounts falling due | Amounts falling due | |
|---|---|---|
| within one year | ||
| 2021 | 2020 | |
| £ | £ | |
| Other creditors | - | - |
| Total | - | - |
| 0 Fixed Assets List | ||
| 2021 | 2020 | |
| £ | £ | |
| Church office equipment | 7,653 | 7,653 |
| Furniture and fittings | 6,945 | 6,945 |
| Drums and other musical instruments | 21,318 | 21,318 |
| Computers and software | 2,455 | 2,455 |
| Total | 38,371 | 38,371 |
10 Fixed Assets List
14 GBT
GREAT BEAUTY TABERNACLE (GBT) LONDON
Charity Commission Number 1123506 Company Number 10022195 HMRC Charity Number XT22757
GBT
London
Annual Reports and Accounts 01 January 2021 to 31 December 2021
1 GBT
Contents
Page Charity information .............................................................................................................................................................. 3 Board of Trustees’ report.................................................................................................................................................... 4 Independent Examiner’s report .......................................................................................................................................... 5 Statement of Financial Activities ......................................................................................................................................... 7 Balance Sheet ..................................................................................................................................................................... 8 Notes to the financial statements ........................................................................................................................................ 9
2 GBT
Charity information
Trustees
Elizabeth Oluremi Fajuyigbe Hannah Iwolode
Ayodeji Emmanuel Johnson
Pastor-in-charge
Pastor Yessica Omolayo Segun
General Overseer
Pastor E. A. Adeboye
Enquiries
Great Beauty Tabernacle (“GBT”) London is a Charity Trust registered by the Charity Commission for England and Wales with registered number 1123506. It is also a limited by guarantee company with registered number 10022195 in England and Wales. The Charity is domiciled in England and Wales.
Registered office
41 Birkhall Road Catford London SE6 1TF
Accountants /Independent Examiner
TomFag LLP 13 Marius Grove Fairfields Milton Keynes MK11 4DH
Solicitors
Wellers Solicitors Part of the Wellers Law Group Tweedy Road Tenison House Bromley Kent BR1 3NF
Bankers
Lloyds TSB 25 Camberwell Green London SE5 7AB
3 GBT
Board of Trustees’ report
Report of the Board of Trustees of the GBT Church London
Objectives
The objectives of Great Beauty Tabernacle (GBT) Church London are the advancement of the Christian faith worldwide in accordance with the doctrines set out in the Statement of Faith schedule of the Charity Trust Deed and the relief of poverty. The Charity also engages in youth and community development activities in line with the England and Wales Charities Act 2006.
The Board of Trustees is committed to enabling people as possible to worship at the GBT Church and to become part of the Church’s community in London. The Board of Trustees maintains an overview of worship through the Church and makes suggestions on how the services can involve many groups that live within the community. GBT services and worship put Christian faith into practice through prayer, scripture, music, fasting, evangelism and ministration.
When planning the Church’s activities for the year, the Board of Trustees has considered the Charity Commission’s guidance on public benefits and the specific guidance on charities for the advancement of religion. We try to enable ordinary people to live out their faith as part of our Church community through:
-
Worship and prayer;
-
Learning about the Gospel;
-
Developing people’s knowledge, understanding and trust in Jesus;
-
Provision of pastoral care for people living in our community; and
-
Missionary, evangelism and outreach work.
Everyone is welcomed to worship with us during our weekly Thursday and Sunday services. At present, there are average of 300 worshipers with average weekly Sunday Church attendance (physical and virtual) of over 250 people.
Activities
The Church activities during the period include:
-
Workers conference
-
Mother’s Day celebration
-
Easter celebration
-
Ordained Ministers conference
-
Festival of Life
-
Children's conference
-
Father’s Day celebration
-
Praise week celebration
-
Christmas Party
-
Evangelism
-
Youth conference
-
Youth camp
-
Anniversary conference
-
Leadership conference
-
Marriage conference
-
Career development conference
-
Feast of Esther
-
Family fun day
-
Set the pace fund raising charity walk
-
Health and wellbeing conference
-
Health check
-
Family conference
4 GBT
Board of Trustees’ report
Financial Review
These are the annual report and statements of account of the Church showing total incoming resources of £99,868 (2020: £97,335) and total expended resources of £97,422 (2020: £81,888) with net incoming (outgoing) resources of £2,446 (2020: £15,447) which is carried forward to the next financial year.
Of the total incoming resources, £74,554 (2020: £65,543) is made up of tithes and offerings donated voluntarily by Charity members and other members of the public. These members are mostly UK taxpayers and they have indicated that the Charity can claim Gift Aid on their donations. A tithe is the 10% of the earnings of members which is voluntarily donated to the Charity. An offering is any other amount donated to the Charity voluntarily for the running of the affairs of the Charity.
There was a total reclaim of Gift Aid amount of £14,762 (2020: £17,482) from HM Revenue & Customs (HMRC) during the period. The Charity is funded entirely by the funds of the Trustees and the members as well as the special donations by members of the public. The net asset of the Charity as at end of the year was £86,893 (2020: £84,447) .
Reserves Policy
It is the Church’s policy to maintain a balance on unrestricted funds (if possible), which equates to at least three months unrestricted payments, equivalent to £10,000 , to cover emergency situations that may arise from time to time. The balance in the Church savings bank account matches this target.
It is also in the Church’s policy to invest our funds balances in appropriate investment opportunities as determined and deemed necessary by the Board of Trustees.
Structure, Governance and Management
The Church is governed by the Board of Trustees with members who are reputable people in the society and are also professionals in their respective fields. The names of the current Board of Trustees are shown on page 3. The Board of Trustees is responsible for the running of the affairs and the management of the funds of the Church. They meet regularly to discuss the affairs of the Church as well as the funds, donations and reports received from members and other key stakeholders of the Church.
The Board of Trustees met at least two times during the year with an average level of attendance of 80%. Given its wide responsibilities, the Board of Trustees has several departments each dealing with an aspect of the Church’s life. These departments which include Pastorate, Choir, Ushers, ICT, Workers, Children, Transport and Welfare, are all responsible to the Board of Trustees and report back to it regularly.
Statement of Trustees’ responsibilities
Charities law requires the Board of Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the Charity and of the income and expenditure of the Charity for that period.
In preparing those financial statements, the Board of Trustees is required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable Statement of Recommended Practice (SORP) has been followed, subject to any material departures disclosed in the financial statements; and
-
prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the Charity will continue its activities.
The Board of Trustees is responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and which enable them to ensure that the financial statements comply with the Charities Acts 1993 and 2006. The Board is also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Audit Exemption
The GBT Church is qualified for statutory audit exemption as its income for the year is below £500,000 and balance sheet total asset is less than £2.8m. Therefore, these financial statements are unaudited.
5 GBT
Board of Trustees’ report
Policy and practice on payment of suppliers
The Charity follows “The Better Payment Practice Code” published by the Department of Trade and Industry, regarding the making of payments to suppliers. The Charity’s policy is to agree terms of payment with suppliers, and these normally provide for settlement within 30 days after the date of the invoice, except where other arrangements have been negotiated. It is the policy of the Charity to abide by the agreed terms of payment, provided the supplier performs according to the terms of the contract. As the Charity owed no amounts to trade suppliers as at 31 December 2021, the number of days required to be shown in this report, to comply with the provisions of the Charities Act 2006, is nil.
For and on behalf of the GBT,
___ ___ Elizabeth Fajuyigbe Date Trustee
6 GBT
Independent Examiner’s report
Report of The Independent Examiner to The Board of Trustees of GBT Church
This report on the financial statements of the Board of Trustee for the year ended 31 December 2021, which are set out on the following accounts, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 (‘the Regulations’) and s.43 of the Charities Act 2006 (‘The Act’).
Respective responsibilities of the Board of Trustees and the Independent Examiner
As members of the Board of Trustees you are responsible for the preparation of the financial statements; you consider that the audit requirement of Regulation 3(3) and section 43(2) of the Act do not apply. It is our responsibility to issue this report on those financial statements in accordance with the terms of Regulation 25.
Basis of Independent Examiner’s report
Our examination was carried out in accordance with the General Directions given by the Charity Commission under section 43(7)(b) of the Act and to be found in the Church guidance, 2006 edition. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. The examination of records and vouchers was on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. We planned and performed the Examination to obtain all the information and explanations necessary to provide sufficient evidence to give reasonable assurance that the financial statements are free of material misstatements, whether caused by fraud, or other irregularity or error.
The procedures undertaken do not provide all the evidence that would be required in an audit and the report is limited to those matters set out in the statement below. I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In our opinion the financial statements give a true and fair view of the charity's state of affairs as at the 31[st] December 2021 and of its incoming resources and application of resources in the year then ended. In connection with our examination, no matter has come to our attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements: to keep accounting records in accordance with section 41 of the 1993 Act; and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 1993 Act have not been met; or
(2) to which, in our opinion, attention should be drawn to enable a proper understanding of the accounts to be reached.
TomFag LLP Chartered Certified Accountants & Registered Auditors
7 GBT
Statement of Financial Activities (SoFA)
Income and Expenditure Statements for the period ended 31 December 2021
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| Categories by activity | 2021 | 2020 |
| £ | £ | |
| Incoming resources (Note 3) | ||
| Incoming resources from | ||
| generated funds | ||
| Voluntary income | 99,868 | 97,335 |
| Total incoming resources | 99,868 | 97,335 |
| Resources expended (Notes 4-6) | ||
| Costs of Generating | ||
| Funds | ||
| Costs of generating | ||
| voluntary income | 97,422 | 81,888 |
| Total resources expended | 97,422 | 81,888 |
| Net incoming/(outgoing) resources before | ||
| transfers | 2,446 | 15,447 |
| Net incoming/(outgoing) resources before other | ||
| recognised gains/(losses) | 2,446 | 15,447 |
| Net movement in funds | 2,446 | 15,447 |
| Total funds brought forward | 74,347 | 58,900 |
| Total funds carried forward | 76,793 | 74,347 |
8 GBT
Balance Sheet 31 December 2021
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Fixed assets | F01 | F05 |
| Tangible assets (Note 7) | - | - |
| Total fixed assets | - | - |
| Current assets | ||
| Debtors (Note 8) | 30,285 | 31,097 |
| Cash at bank and in hand | 56,607 | 53,350 |
| Total current assets | 86,893 | 84,447 |
| Creditors: amounts falling due within one year | ||
| (Note 9) | - | - |
| Net current assets/(liabilities) | 86,893 | 84,447 |
| Net current assets/(liabilities) | 86,893 | 84,447 |
| Total assets less current liabilities | 86,893 | 84,447 |
| Net assets | 86,893 | 84,447 |
| Funds of the Charity | ||
| Unrestricted funds | 10,100 | 10,100 |
| 76,793 | 74,347 | |
| Total funds | 86,893 | 84,447 |
In accordance with the England and Wales Charities Act 2006, the GBT is qualified for statutory audit exemption as its income for the year is below £500,000 and balance sheet total asset is less than £2.8m. Therefore, these financial statements are unaudited.
The Trustees acknowledge their responsibility for complying with the requirements of the Charities Act 2006 with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to Charities subject to the small Charities regime.
Signed by a member of the Board of Trustees on behalf of all the Trustees:
___ ___ Elizabeth Fajuyigbe Date Trustee
9 GBT
Notes to the financial statements
31 December 2021
1. Basis of preparation
1.1
Basis of accounting
These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:
-
Accounting and Reporting by Charities – Statement of Recommended Practice;
-
and with* ✓ Accounting Standards;
-
and with the Charities Act.
1.2 Change in basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.
1.3 Changes to previous accounts
No changes have been made to accounts for previous years.
10 GBT
Notes to the financial statements 31 December 2021
2 Accounting policies
INCOMING RESOURCES
| INCOMING RESOURCES | |
|---|---|
| Recognition of incoming | These are included in the Statement of Financial Activities (SoFA) when: |
| resources | • the charity becomes entitled to the resources; |
| • the trustees are virtually certain they will receive the resources; and | |
| • the monetary value can be measured with sufficient reliability. | |
| Incoming resources with related expenditure |
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SoFA. |
| Grants and donations | Grants and donations are only included in the SoFA when the charity has |
| unconditional entitlement to the resources. | |
| Tax reclaims on donations and | Incoming resources from tax reclaims are included in the SoFA at the same time as |
| gifts | the gift to which they relate. |
| Contractual income and | This is only included in the SoFA once the related goods or services have been |
| performance related grants | delivered. |
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. |
| Gifts in kind for sale or distribution are included in the accounts as gifts only when | |
| sold or distributed by the charity. | |
| Gifts in kind for use by the charity are included in the SoFA as incoming resources | |
| when receivable. | |
| Donated services and facilities | These are only included in incoming resources (with an equivalent amount in |
| resources expended) where the benefit to the charity is reasonably quantifiable, | |
| measurable and material_._The value placed on these resources is the estimated | |
| value to the charity of the service or facility received. | |
| Volunteer help | The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. |
| Investment income | This is included in the accounts when receivable. |
| Investment gains and losses | This includes any gain or loss on the sale of investments and any gain or loss |
| resulting from revaluing investments to market value at the end of the year. | |
| EXPENDITURE AND LIABILITIES | |
| Liability recognition | Liabilities are recognised as soon as there is a legal or constructive obligation |
| committing the charity to pay out resources. | |
| Governance costs | Include costs of the preparation and examination of statutory accounts, the costs of |
| trustee meetings and cost of any legal advice to trustees on governance or | |
| constitutional matters. | |
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specific |
| conditions | level of service or output to be provided, such grants are only recognised in the |
| SoFA once the recipient of the grant has provided the specified service or output. | |
| Grants payable without | These are only recognised in the accounts when a commitment has been made |
| performance conditions | and there are no conditions to be met relating to the grant which remain in the |
| control of the charity. | |
| Support Costs | Support costs include central functions and have been allocated to activity cost |
| categories on a basis consistent with the use of resources, eg allocating property | |
| costs by floor areas, or per capita, staff costs by the time spent and other costs by | |
| their usage. |
11 GBT
Notes to the financial statements 31 December 2021
ASSETS
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year and cost at least £500. They are valued at cost or a reasonable value on receipt.
Investments
Stocks and work in progress
Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value.
These are valued at the lower of cost or market value.
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although those estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
POLICIES ADOPTED ADDITIONAL TO OR Impairment on assets DIFFERENT FROM THOSE ABOVE
The Charity regularly reviews its debt portfolio and receivables to assess for impairment. In determining whether impairment has occurred, the Charity considers whether there is any observable data indicating that there has been a measurable decrease in the estimated future cash flows and their timings. Such observable data includes whether there has been an adverse change in the payment status of debtors or changes in economic conditions that correlate with defaults on assets in the Charity.
3 Analysis of incoming resources
Voluntary income
| 2021 | 2020 | ||
|---|---|---|---|
| Analysis | £ | £ | |
| Tithe and offerings | 74,554 | 65,543 | |
| HMRC Gift Aid Repayment | 14,762 |
17,482 | |
| Other income | 10,552 | 14,310 | |
| Total | 99,868 | 97,335 |
4 Analysis of resources expended
Costs of generating voluntary income
| ended | ||
|---|---|---|
| 2021 | 2020 | |
| Analysis | £ | £ |
| Rent | 7,260 | 3,909 |
| Hotel accommodation | - | 206 |
| Entertainment and refreshments | ||
| - | - | |
| Honorarium for pastors and guests | 1,250 | 4,109 |
| Admin and stationeries | 29,786 | 13,054 |
| Insurance | 100 | 126 |
| Transportation | - | 371 |
| Welfare | 29,252 | 2,799 |
| Charity donations | 9,630 | 24,892 |
| Utility and Telephone | 1,356 | 532 |
| Contribution to WEM and central | 5,400 | 12,000 |
| Bank and other service charges | 354 | 365 |
| Training and Workshop | - | 100 |
| Accountant and Solicitors | 1,034 | 1,657 |
| Allowance to pastor | 12,000 | 13,000 |
| Other miscellaneous expenses | - | 4,768 |
| Depreciation | - | - |
| Total | 97,422 | 81,888 |
12 GBT
Notes to the financial statements 31 December 2021
5 Details of certain items of expenditure
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Independent examiner’s or auditors' fees for reporting on the accounts | 433 | 433 |
| Other fees (for example: advice, consultancy, accountancy services) paid to the | 600 | 1,224 |
| independent examiner or auditor | ||
| Total | 1,033 | 1,657 |
| 6 Paid employees | ||
| 2021 | 2020 | |
| £ | £ | |
| Gross wages, salaries and benefits in kind with average of 2 contract employees | 12,000 | 13,000 |
| Total staff costs | 12,000 | 13,000 |
7 Tangible fixed assets
| Tangible fixed assets | ||
|---|---|---|
| Fixtures, | Total | |
| fittings, and | ||
| equipment | ||
| 7.1 Cost or valuation | £ | £ |
| Balance brought forward | 38,371 | 38,371 |
| Additions | - | - |
| Balance carried forward (See Note 10) | 38,371 | 38,371 |
| **Basis | SL | |
| ** Rate | 0.25 | |
| 7.2 Accumulated depreciation and impairment provisions | ||
| Balance brought forward | 38,371 |
38,371 |
| Depreciation charge for year | - | - |
| Balance carried forward | 38,371 | 38,371 |
| 7.3 Net book value | ||
| Brought forward | - | - |
| Carried forward | - | - |
8 Debtors
| Analysis of debtors | Amounts falling due within one year |
|---|---|
| 2021 2020 |
|
| £ £ |
|
| Other debtors | 30,286 31,097 |
| Total | 30,286 31,097 |
13 GBT
Notes to the financial statements
31 December 2021
9 Creditors
| Amounts falling due | Amounts falling due | |
|---|---|---|
| within one year | ||
| 2021 | 2020 | |
| £ | £ | |
| Other creditors | - | - |
| Total | - | - |
| 0 Fixed Assets List | ||
| 2021 | 2020 | |
| £ | £ | |
| Church office equipment | 7,653 | 7,653 |
| Furniture and fittings | 6,945 | 6,945 |
| Drums and other musical instruments | 21,318 | 21,318 |
| Computers and software | 2,455 | 2,455 |
| Total | 38,371 | 38,371 |
10 Fixed Assets List
14 GBT