OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees I to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14

for the Ye ar Ended 5April 2023
2023 2022
Unrestricted Total
funds funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
63,203 266
Investment
income
63,819 55,396
Total 127,022 55,662
EXPENDITURE ON
Raising funds 13,232 14,269
Charitable
activities
Grants payable 72,082 88,102
Total 85,314 102,371
Net gains/(losses)
on investments
(162,175) 132,313
NET INCOME/(EXPENDITURE) (120,467) 85,604
RECONCILIATION OF FUNDS
Total funds brought
forward
2,929,818 2,844,214
TOTAL FUNDS CARRIED FORWARD 2,809,351 2,929,818
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

Balance Sheet
5April 2023
2023 2022
Unrestricted Total
funds funds
Notes f f
FIXEDASSETS
Investments 10 2,766,392 2,938,090
CURRENT ASSETS
Debtors 62,787 44
Cash at bank 22,311 35,961
85,098 36,005
CREDITORS
Amounts
falling
due within one year 12 (42,139) (44,277)
NET CURRENT ASSETS 42,959 (8,272)
TOTAL ASSETSLESSCURRENT
LIABILITIES 2.809,351 2,929,818
NET ASSETS 2,809,351 2,929,818
FUNDS 13
Unrestricted
funds:
General
fund
2,730,721 2,929,818
IHRR Durham University Fund 78,630
2,809,351 2,929,818
TOTAL FUNDS 2,809,351 2,929,818

2. DONATIONS DONATIONS AND LEGACIES AND LEGACIES
2023 2022
f f
Donations 435 266
Legacies 62,768
63,203 266
3. INVESTMENT INCOME
2023 2022
f 8
Dividends receivable 42,199 37,360
Interest receivable 21,620 18,036
63,819 55,396
4. RAISING FUNDS
Investment management costs
2023 2022
f f
Portfolio management 13,232 14,269
5 CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
6) note 7) Totals
f.
Grants payable 59,668 12,414 72,082
* GRANTS PAYABLE
The total grants paid during the year was as follows:
2023 2022
E
University ofDurham 38,750 56,377
Individuals 20,918 17,844
59,668 74,221

SUPPORT COSTS
Governance
costs
f
Grants payable 12,414
Support costs, included in the above. are as follows:
Governance costs
2023 2022
Grants Total
payable activities
f
Insurance 459 448
Bank charges 61 21
Legal and professional 10,394 11,992
Independent examinefs fees 1,500 1,420
12,414 13,881

COMPAR ATIVES FOR THE ST ATEMEN T OF FINANCIAL ACTIVIT IES
Unrestrictal
funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 266
Investment income 55,396
Total 55,662
EXPENDITURE ON
Raising funds 14,269
Charitable activities
Grants payable 88,102
Total 102,371
Net gains on investments 132,313
NET hVCOhIE 85,604
Page10 continued
..

COMPA RATIVES F OR THE STATEMEN T OF FINANCIAL ACTIVIT IES - continued
Unrestricted
funds
f
RECONCILIATION OF FUNDS
Total funds brought forward 2,844,214
TOTAL FUNDS CARRIED FORWARD 2,929,818
10. FIXEDASSETINVESTMENTS
Listed
investments
f.
MARKET VALUE
At 6 April 2022 2,938,090
Additions 220,179
Disposals (253,133)
Revaluations (138,744)
At 5 April 2023 2,766,392
NET BOOK VALUE
At 5 April 2023 2,766,392
At 5 April 2022 2,938,090
There were no investment assets outside the UK.
Cost or valuation
at
5 April 2023 is represented by:
Listed
investments
8
Valuation in 2023 156,442
Cost 2,609,950
2,766,392
I L DEBTORS:AMOUNTS FALLINC DUE WITHIN ONE YEAR
2023 2022
f 8
Other debtors 62,787 44

CREDITOR S: AMO UN TS F A LLING DUE WITHIN ONE Y EAR
2023 2022
f
Accrual s and deferred income 42,139 44,277
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 6,4.22 in funds funds 5.4.23
f f f f
Unrestricted funds
General
fund
2,929,818 (81,717) (117,380) 2,730,721
IHRR Durham University Fund (38,750) 117,380 78,630
2,929,818 (120,467) 2,809,351
TOTALFUNDS 2,929,818 (120,467) 2,809,351
Net movement in funds, included in the above are as follows:
Incoming Resources Gams and Movement
resources
f
expended
f
losses
f
in funds
f
Unrestricted funds
General
fund
127,022 (46,564) (162,175) (81,717)
IHRR Durham University Fund (38,750) (38,750)
127,022 (85,314) (162,175) (120,467)
TOTAL FUNDS 127,022 (85,314) (162,175) (120,467)
Comparatives for movement in funds
Net Transfers
movement between At
At 6.4.21 in funds funds 5.4.22
f
Unrestricted funds
General
fund
2,810,219 141,981 (22,382) 2,929,818
IHRR Durham University Fund 33,995 (56,377) 22,382
2,844,214 85,604 2,929,818
TOTAL FUNDS 2,844,214 85,604 2,929,818

Incoming Resources Gains and Movement
resources
f
expended
E
losses
E
in funds
f
Unrestricted funds
General fund 55,662 (45,994) 132,313 141,981
IHRR Durham University Fund (56,377) (56,377)
55,662 (102,371) 132,313 85,604
TOTAL FUNDS 55,662 (102,371) 132,313 85,604
A current year 12 months and prior year 12 months combined position is as follows:
Net Transfers
movement between At
At 6.4.21 in funds funds 5.4.23
f f f f
Unrestricted funds
General fund 2,810,219 60,264 (139,762) 2,730,721
IHRR Durham University Fund 33995 (95,127) 139,762 78,630
2,844,214 (34,863) 2,809,351
TOTAL FUNDS 2,844,214 (34,863) 2,809,351
Incoming Resources Gains and Movement
resources
f
expended
f
losses in funds
f
Unrestricted funds
General fund 182,684 (92,558) (29,862) 60,264
IHRR Durham University Fund (95,127) (95,127)
182,684 (187,685) (29,862) (34,863)
TOTAL FUNDS 182,684 (187,685) (29,862) (34,863)