| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 14 |
| for the Ye | ar Ended 5April 2023 | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| Notes | f | f | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
63,203 | 266 | |||||
| Investment income |
63,819 | 55,396 | |||||
| Total | 127,022 | 55,662 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 13,232 | 14,269 | |||||
| Charitable activities |
|||||||
| Grants payable | 72,082 | 88,102 | |||||
| Total | 85,314 | 102,371 | |||||
| Net gains/(losses) on investments |
(162,175) | 132,313 | |||||
| NET INCOME/(EXPENDITURE) | (120,467) | 85,604 | |||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds brought forward |
2,929,818 | 2,844,214 | |||||
| TOTAL FUNDS CARRIED FORWARD | 2,809,351 | 2,929,818 | |||||
| CONTINUING OPERATIONS |
|||||||
| All income and expenditure | has arisen from | continuing | activities. |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| 5April 2023 | |||||
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | f | f | |||
| FIXEDASSETS | |||||
| Investments | 10 | 2,766,392 | 2,938,090 | ||
| CURRENT ASSETS | |||||
| Debtors | 62,787 | 44 | |||
| Cash at bank | 22,311 | 35,961 | |||
| 85,098 | 36,005 | ||||
| CREDITORS | |||||
| Amounts falling |
due within | one year | 12 | (42,139) | (44,277) |
| NET CURRENT ASSETS | 42,959 | (8,272) | |||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 2.809,351 | 2,929,818 | |||
| NET ASSETS | 2,809,351 | 2,929,818 | |||
| FUNDS | 13 | ||||
| Unrestricted funds: |
|||||
| General fund |
2,730,721 | 2,929,818 | |||
| IHRR Durham | University | Fund | 78,630 | ||
| 2,809,351 | 2,929,818 | ||||
| TOTAL FUNDS | 2,809,351 | 2,929,818 |
| 2. | DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f | f | ||||||
| Donations | 435 | 266 | |||||
| Legacies | 62,768 | ||||||
| 63,203 | 266 | ||||||
| 3. | INVESTMENT INCOME | ||||||
| 2023 | 2022 | ||||||
| f | 8 | ||||||
| Dividends | receivable | 42,199 | 37,360 | ||||
| Interest receivable | 21,620 | 18,036 | |||||
| 63,819 | 55,396 | ||||||
| 4. | RAISING | FUNDS | |||||
| Investment | management | costs | |||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Portfolio management | 13,232 | 14,269 | |||||
| 5 | CHARITABLE ACTIVITIES COSTS | ||||||
| Grant | |||||||
| funding of | |||||||
| activities | Support | ||||||
| (see note | costs (see | ||||||
| 6) | note 7) | Totals | |||||
| f. | |||||||
| Grants payable | 59,668 | 12,414 | 72,082 | ||||
| * | GRANTS | PAYABLE | |||||
| The total grants | paid during | the year was as follows: | |||||
| 2023 | 2022 | ||||||
| E | |||||||
| University | ofDurham | 38,750 | 56,377 | ||||
| Individuals | 20,918 | 17,844 | |||||
| 59,668 | 74,221 |
| SUPPORT | COSTS | |||
|---|---|---|---|---|
| Governance | ||||
| costs | ||||
| f | ||||
| Grants payable | 12,414 | |||
| Support costs, included | in the above. are as follows: | |||
| Governance | costs | |||
| 2023 | 2022 | |||
| Grants | Total | |||
| payable | activities | |||
| f | ||||
| Insurance | 459 | 448 | ||
| Bank charges | 61 | 21 | ||
| Legal and professional | 10,394 | 11,992 | ||
| Independent | examinefs | fees | 1,500 | 1,420 |
| 12,414 | 13,881 |
| COMPAR | ATIVES FOR THE ST | ATEMEN | T OF FINANCIAL ACTIVIT | IES |
|---|---|---|---|---|
| Unrestrictal | ||||
| funds | ||||
| f | ||||
| INCOME | AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 266 | ||
| Investment | income | 55,396 | ||
| Total | 55,662 | |||
| EXPENDITURE ON | ||||
| Raising funds | 14,269 | |||
| Charitable | activities | |||
| Grants payable | 88,102 | |||
| Total | 102,371 | |||
| Net gains | on investments | 132,313 | ||
| NET hVCOhIE | 85,604 | |||
| Page10 | continued .. |
| COMPA | RATIVES | F | OR | THE STATEMEN | T OF FINANCIAL ACTIVIT | IES - continued | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | ||||||||
| f | ||||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 2,844,214 | ||||||
| TOTAL | FUNDS CARRIED FORWARD | 2,929,818 | ||||||
| 10. | FIXEDASSETINVESTMENTS | |||||||
| Listed | ||||||||
| investments | ||||||||
| f. | ||||||||
| MARKET VALUE | ||||||||
| At 6 April | 2022 | 2,938,090 | ||||||
| Additions | 220,179 | |||||||
| Disposals | (253,133) | |||||||
| Revaluations | (138,744) | |||||||
| At 5 April | 2023 | 2,766,392 | ||||||
| NET BOOK VALUE | ||||||||
| At 5 April | 2023 | 2,766,392 | ||||||
| At 5 April | 2022 | 2,938,090 | ||||||
| There were no investment | assets outside the UK. | |||||||
| Cost or valuation at |
5 April | 2023 is represented | by: | |||||
| Listed | ||||||||
| investments | ||||||||
| 8 | ||||||||
| Valuation | in 2023 | 156,442 | ||||||
| Cost | 2,609,950 | |||||||
| 2,766,392 | ||||||||
| I L | DEBTORS:AMOUNTS | FALLINC DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| f | 8 | |||||||
| Other debtors | 62,787 | 44 |
| CREDITOR | S: AMO | UN | TS F | A | LLING DUE WITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| f | ||||||||
| Accrual s and | deferred | income | 42,139 | 44,277 | ||||
| MOVEMENT IN FUNDS | ||||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 6,4.22 | in funds | funds | 5.4.23 | |||||
| f | f | f | f | |||||
| Unrestricted | funds | |||||||
| General fund |
2,929,818 | (81,717) | (117,380) | 2,730,721 | ||||
| IHRR Durham | University | Fund | (38,750) | 117,380 | 78,630 | |||
| 2,929,818 | (120,467) | 2,809,351 | ||||||
| TOTALFUNDS | 2,929,818 | (120,467) | 2,809,351 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Gams and | Movement | |||||
| resources f |
expended f |
losses f |
in funds f |
|||||
| Unrestricted | funds | |||||||
| General fund |
127,022 | (46,564) | (162,175) | (81,717) | ||||
| IHRR Durham | University | Fund | (38,750) | (38,750) | ||||
| 127,022 | (85,314) | (162,175) | (120,467) | |||||
| TOTAL FUNDS | 127,022 | (85,314) | (162,175) | (120,467) | ||||
| Comparatives | for movement | in | funds | |||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 6.4.21 | in funds | funds | 5.4.22 | |||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General fund |
2,810,219 | 141,981 | (22,382) | 2,929,818 | ||||
| IHRR Durham | University | Fund | 33,995 | (56,377) | 22,382 | |||
| 2,844,214 | 85,604 | 2,929,818 | ||||||
| TOTAL FUNDS | 2,844,214 | 85,604 | 2,929,818 |
| Incoming | Resources | Gains and | Movement | |||||
|---|---|---|---|---|---|---|---|---|
| resources f |
expended E |
losses E |
in funds f |
|||||
| Unrestricted | funds | |||||||
| General | fund | 55,662 | (45,994) | 132,313 | 141,981 | |||
| IHRR Durham | University | Fund | (56,377) | (56,377) | ||||
| 55,662 | (102,371) | 132,313 | 85,604 | |||||
| TOTAL | FUNDS | 55,662 | (102,371) | 132,313 | 85,604 | |||
| A current | year | 12 months | and prior year 12 months | combined | position | is as follows: | ||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 6.4.21 | in funds | funds | 5.4.23 | |||||
| f | f | f | f | |||||
| Unrestricted | funds | |||||||
| General | fund | 2,810,219 | 60,264 | (139,762) | 2,730,721 | |||
| IHRR Durham | University | Fund | 33995 | (95,127) | 139,762 | 78,630 | ||
| 2,844,214 | (34,863) | 2,809,351 | ||||||
| TOTAL | FUNDS | 2,844,214 | (34,863) | 2,809,351 |
| Incoming | Resources | Gains and | Movement | ||||
|---|---|---|---|---|---|---|---|
| resources f |
expended f |
losses | in funds f |
||||
| Unrestricted | funds | ||||||
| General | fund | 182,684 | (92,558) | (29,862) | 60,264 | ||
| IHRR Durham | University | Fund | (95,127) | (95,127) | |||
| 182,684 | (187,685) | (29,862) | (34,863) | ||||
| TOTAL | FUNDS | 182,684 | (187,685) | (29,862) | (34,863) |