COMPANY REGISTRATION NUMBER: 6051096 CHARITY REGISTRATION NUMBER: 1123466
Sudbury & District Citizens Advice Limited by Guarantee Unaudited Financial Statements 31 March 2021
Sudbury & District Citizens Advice
Company Limited By Guarantee
Financial Statements
Year Ended 31 March 2021
| Year Ended 31 March 2021 | |
|---|---|
| TT | |
| Page | |
| Trustees’ annual report (incorporating the directors’ report) | 1 |
| Independentexaminer's report tothe trustees | 7 |
| Statement offinancial activities (including incomeand expenditure account) | 8 |
| Balance sheet | |
| 9 | |
| Notestothefinancialstatements | 10 |
‘Sudbury & District Citizens Advice
Company Limited By Guarantee
Trustees’ Annual Report (Incorporating The Directors’ Report) Year Ended 31 March 2021
eee
Reference and administrative details
Registered charity name Sudbury & District Citizens Advice Charity registration number 1123466 Company registration number 6051096 Principal office and registered Keyse House Office Acton Lane Sudbury CO10 1QN
The trustees
The trustees who served during the year and at the date of approval were as follows:
John Ashton (Chair -resigned 20.05.20) Lindsey Greig-Smith (resigned 20.05.20) Christopher Jullings (resigned 20.05.20) PR Campbell Farmer (resigned 19.10.20) Alan Braithwaite (Chair — appointed 20.05.20) Robert Spivey (Treasurer, appointed Vice-Chair 20.05.20) Janice Osborne (Trustee) Murat Kirac (Trustee) Lyndsay Salmon (Trustee)) Janice Bowdery (Trustee) Margaret Maybury (Trustee) Paul Sweeny (Trustee — Appointed 20.01 .2021) Dave Watts (Trustee — Appointed 20.01.2021)
Chief Officer Colleen Sweeney Independent examiner L Harvey FMAAT FFA Suffolk Tax Accountants Group 9 Byford Court Byford Court Hadleigh Suffolk IP7 6RD Bankers Lloyds Pic 30 Market Hill Sudbury Suffolk CO10 2EL
=, (e
Sudbury & District Citizens Advice Company Limited By Guarantee Trustees’ Annual Report (Incorporating The Directors’ Report) Casa
Year Ended 31 March 2021
oesaa» The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2021. The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Objectives and aims for the public benefit The principal objectives of the charity, as set out in the Memorandum of Association, are “to promote any charitable purpose for the benefit of the community in Sudbury and the Surrounding areas by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress”.
The board confirm that they have referred to the guidance contained in the Charity Commissions general activities.guidance on public benefit when reviewing the charity's aims and objectives and in planning future The charity carries out these objectives through the involvement of our staff and volunteers in a very wide basis.range of activities reflecting the many kinds of issues that trouble members of the community on a daily
How our activities deliver Public Benefit
Our main activities and who we try to help are described above. All our charitable activities focus on providing the advice people need for the problems they face and are undertaken specifically to provide public benefit. The Board of Trustees have had due regard to the Charity Commission guidance on public benefit and have complied with the duty in section 4 of the Charities Act 2011.
Contribution of Volunteers
The charity's success could not have been achieved without the hard work and dedication of volunteers andstaff. The Trustee Board and senior management team recognise the tremendous contribution made by the charity's volunteers in advising the public and administering the service without which the service could not operate.
Significant activities
We provide free, independent, confidential, and impartial advice to everyone on their problems, rights and responsibilities across a range of topics. These include benefits, consumer issues, debt, discrimination, employment, family and relationships, health, housing, immigration, and legal issues.
Our experience is that many Clients in difficulties have several issues that are connected and need resolution together. So, we continue to support our clients with advice and guidance until their problems are resolved or they have a clear pathway they can follow.
The benefits of our support extend beyond the practical resolution of clients’ issues to their peace of mind and significant health and well-being improvements. National research shows this brings measurable fiscal benefits and wider gains in social and economic terms.
~) -
Sudbury & District Citizens Advice
Company Limited By Guarantee Trustees’ Annual Report (Incorporating The Directors’ Report) Comey
Year Ended 31 March 2021
TTTsss Performance and Impact
The year on which we are reporting was dominated by the effects of the pandemic. We closed our doors to providing face-to-face advice with clients just before the start of the year and have moved through various stages of restrictions including a partial short-term return to the office, but without welcoming clients. Our provision of advice moved quickly to telephone and email provided locally as well as for county and national advicelines; the Citizens Advice website has also been a crucial resource for people needing guidance. Our team responded brilliantly to the challenges of the new model; but the Board is under no illusion that lockdown and remote working has takena toll from which we must all work hard to re-build. Given the speed of transition, the Board is pleased that we supported 2,132 clients with 8,921 issues and achieved £745,028 of direct financial benefit for them. The clients we served, presented with more, and more complex issues. It has also been observed that many clients have self-served using both the national and our local website, where traffic has been much higher. We have been constrained in Capacity as our teams worked bravely from home under conditions of national uncertainty. Training and Capacity building is our top priority as we emerge from pandemic conditions. In line with national experience the average age of our clients declined by around 5 years; this reflects contacts by a new group of clients who have not previously accessed benefits or experienced employment issues. With people generally not being chased for debts during the pandemic, we expect that a return to ‘normal’ will see a surge in demand from older clients, as debts have accumulated and the bailiffs are released to do their work; we also expect to see more younger as the full impact of ceasing furlough is experienced. The advice we provide is totally dependent on our team of dedicated volunteer advisors, led by our outstanding core staff. Their combined work during this most difficult year has been the bedrock of our performance. On behalf of the trustees, they all have our greatest respect and sincere thanks. Financial review Financially, we entered the year forecasting a surplus of £33,000 as we had experienced success in securing new contracts before the pandemic struck. During the year we received additional funding to support us with the pandemic, some of which enabled us to invest in technology. As a result, our income increased by 18% to £352,645 and we ended the year with an increased surplus of £88,490. The cash position at the end of the year was £305,503 compared with a forecast of £245,000. Of that cash £195,000 is a combination of reserves policy and committed project funds.
The Board carried out a strategic planning process during the year, set in the context of pandemic and the long-term requirement to deliver a multi-channel service. That work identified three top priorities: to further increase our efforts to reach the people in our district who may need our services: to substantially upgrade our technology platform: to invest in recruitment and training to increase Capacity as we come out of lockdown. Specific measures are being developed and implemented in these areas and we are fortunate to have the funds to realise these opportunities. The Board sees this as a post-Covid dividend for our organisation and our funders.
We are extremely grateful to our many supporters for their funding and especially the District, Town and Parish Councils, Suffolk County Council, the Clinical Commissioning Group and the National Lottery. We appreciate their confidence in what we do, their support during the pandemic and the increasing funding horizons they are providing. We are committed to working with them on reach and engagement with our community and in alliance with other Citizens Advice organisations across Suffolk.
mi Bhe
Sudbury & District Citizens Advice
Company Limited By Guarantee
Trustees’ Annual Report (Incorporating The Directors’ Report) Camu
Year Ended 31 March 2021
SE a A rene ce aeceegsans ents Principal Funding Sources The charity is principally funded by grants from various bodies detailed in the reports and accounts. SheetThe charitydate. did not have any borrowings from either a provider of funding or other sources at the Balance Reserves policy At the Board meeting of the 14th October 2020, the financial reserves were reviewed and the following policy was agreed relating to the year ended 31° March 2021:
The directors believe that the Bureau should set aside financial reserves to ensure that it can continue to operate and meet the needs of clients in the event of unexpected contingencies including a cessation or interruption of part of its funding. In addition, the Bureau needs to be in a position to meet its contractual commitments to staff should it be obliged to terminate their contracts.
theTowardsfollowingthis endreserves: the directors have decided that unrestricted funds should be internally designated to form 1. An operating reserve £80,000, (previously £65,000). The directors consider that it would be prudent to maintain a reserve of four month’s operating expenditure (calculated on the basis of 20/21 budget). 2. A contractual commitment reserve in respect of staff costs £20,000, being £15,000 in respect of employees eligible for Statutory redundancy payments, and for those not qualifying, payments in lieu of notice of £5,000. (NB For those members of staff entitled to extended notice periods, the above operating reserve includes 4 months of salary costs available to fund this) £17,000:3. A contractual commitment reserve is respect of the Premises and rental equipment, being in total Premises- as at 1/10/20 (assuming the break clause of the lease is activated), there would be rent due for the period to Sept 2021 of approximately £15,000. Rental Equipment - Copier/Printer £2,000. 4. A premises and equipment reserve £10,000 to meet repairs or alterations to premises to the extent that these cannot be met out of budgeted expenditure and to replace major items of equipment when it becomes obsolete or beyond economic repair.
- A pension reserve £15,000, (previously £9,000) to meet the contingent liability in respect of employer debt on withdrawal should the Bureau ever decide to leave the Pension Trust's Growth Plan. On the above basis, as at the date of this policy, the total requirement for reserves is £142,000 (equivalent to around seven months’ of budgeted expenditure for 2020/21 (nine months in 2017). The level of reserves may fall below this level to the extent that they are required to meet a shortfall in income or for any of the designated Purposes. In this event, it will be necessary to decide the extent to which they should be replenished and the timing of this.
In addition to the above, the Bureau will maintain restricted reserves where funds are restricted by the donor or funder and cannot be used for general purpose. At 31st March 2021, total unrestricted reserves were £232,925 (2020: £156,407) and restricted funds were £59,086 (2020: £47,114).
4
Sudbury & District Citizens Advice
Company Limited By Guarantee
Trustees’ Annual Report (Incorporating The Directors’ Report) Comey
Year Ended 31 March 2021
"a
I iI_—
Structure, Governance and Management
Governing Document
Sudbury & District Citizens Advice is a charitable company limited by guarantee, incorporated on 04 April 2008: Company No. 06051096, Charity No. 1123466. The Company is governed under its Articles of Association. In the event of the company being wound up every member (including members who ceased to be members within one year prior to such winding up) would be required to contribute to the company's assets an amount not exceeding £1.
Trustee Recruitment and Appointment
Trustees are either initially co-opted by the Trustee Board and then elected to the Board at an Annual General Meeting within three years of co-option or, alternatively, elected directly at an Annual General Meeting. The experience.charity seeks nominations for trustee vacancies in regard to having the need to have a broad mix of skills and
Trustee Induction and Training
New Trustees are briefed on their legal obligations under charity and company law, the content of the Articles of Association, the committee and decision-making processes, the Strategic business development plan and recent financial performance of the charity. They also meet key employees, volunteers and other Trustees. Trustees are encouraged to attend appropriate external training events where these will facilitate the understanding of their role.
Organisational Structure
The Trustee Board is responsible for Setting the strategic direction of the Organisation and the policy of the charity. The Trustees carry the ultimate responsibility for the conduct of Sudbury & District Citizens Advice and for ensuring that the charity satisfies its legal and contractual obligations. Trustees meet quarterly as a minimum, and delegate the day to day operation of the organisation to a paid Chief Officer. The Trustee Board is independent from management. A register of members’ interests is maintained at the registered office and is available to the public.
Related Parties
Sudbury & District Citizens Advice is a member of Citizens Advice, the national association for the Citizens Advice service. With effect from April 2015 Citizens Advice Bureau became known as Local Citizens Advice (LCA). The charity also cooperates and liaises with many other advisory services, local charities, trusts and social services departments on behalf of clients.
5
Sudbury & District Citizens Advice
Company Limited By Guarantee Trustees’ Annual Report (Incorporating The Directors’ Report) Qréuay
Year Ended 31 March 2021
i
Audit process
The charitable company is annually audited by Citizens Advice using a Performance and Quality Framework. Every three years the LCA receives a full audit to ensure compliance with the Advice Quality Standard (AQS) and the Money Advice Service Debt Advice Quality Framework (MASDAQF).
The Red/Amber/Yellow and Green (RAYG) scoring system is used to mark each of the five key areas:
-
Quality of Advice Assessment:
-
Client Experience;
-
People Management;
-
Leadership;
-
Financial Health Monitoring.
Quality of Advice Assessment - every quarter the LCA self-assesses a selection of cases which are then checked bya Citizens Advice auditor for the quality of the self-assessment and quality of advice.
Client Experience - a selection of clients is contacted by email or text after the advice process to assess their satisfaction with the service and the advice provided.
People Management - an annual survey is sent to all staff and volunteers to ask people about their experiences, identify what's working well and see where improvements can be made.
Leadership - the Trustees annually self-assess how well the charity is run and whether it is delivering good quality services. The self-assessment is checked by an auditor from Citizens Advice.
Financial Health - quarterly financial reports are provided to Citizens Advice which are assessed against the budget and the Reserves Policy. A comparison is provided against LCA in the family group.
Risk management
The board has a formal risk management policy. The principal risks to which the charity is exposed have been identified and appropriate controls are in place to provide reasonable assurance against fraud and error. To this end the board has put in place a documented formal risk assessment which is reviewed and updated on a regular basis.
Small company provisions
This report has been prepared taking advantage of the small companies’ exemption of section 415A of the Companies Act 2006.
The trustees’ annual report was approved on Bee- 2. and signed on behalf of the board of trustees by:
(Chair) Trustee
6
Sudbury & District Citizens Advice Company Limited By Guarantee Independent Examiner's Report Year Ended 31 March 2021
| report to the charity trustees on my examination of the financal statements of the company for the year ended 31 March 2021 which compnse the statement of financial activities (induding income and expenditure account) balance sheet and the related notes
Responsibilities and basis of report
: As the chanty’s trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act )
Having satisfied myself that the financial statements of the company are not required to be audited under Pan 16 of the 2006 Act and are eligible for independent examination. | report in respect of my examination of your company’s financia! statements as camied out under section 145 of the Charities Act 2011 (the2011 Act’) In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act independent examiner's statement Since the charity s gross income exceeded £250 000 your examiner must be a member of a body listed in section 145 of the 2011 Act | confirm that | am qualified to undertake the examination because | am a member of the Institute of Financial Accountants in England and Wales. which is one of the listed bodies
| have completed my examination | confirm that no matters have come to my attention in connection with the examination giving me cause to believe thal in any matenal respect
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act. or
-
2 the financial statements do not accord with those records. or
-
3 the financial statements do nol comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair’ view which is not a matter considered as part of an independent examination or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to chanties preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
| have no concerns and have come across no other matters in connection with tne examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached
LIndependent Harvey FFAExaminer FMAAT thUA, a os Suffolk Tax Accountants Group 93 Byford Coun Crockatt Road Hadleigh ipswich Suffolk IP7 BRD
7
Sudbury & District Citizens Advice
Company Limited By Guarantee
Statement Of Financial Activities (Including Income And Expenditure Account) Year Ended 31 March 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Totalfunds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Grants and donations Other Trading activities |
5 7 |
146,983 16 |
204,851 - |
351,835 16 |
231,385 3,931 |
| Investment income | 8 | 795 | ~ | 795 | 1,173 |
| Total income | 147,794 | 204,851 | 352,645 | 236,489 | |
| Expenditure | |||||
| Charitable activities | 9 | 56,206 | 207,949 | 264,155 | 206,837 |
| Totalexpenditure | 56,206 | 207,949 | 264,155 | 206,837 | |
| Net income/(expenditure) | 91,588 | (3,098) | 88,490 | 29,652 | |
| Transfers between funds | (15,070) | 15,070 | - | - | |
| Netmovement in funds | |||||
| 76,518 | 11,972 | - | - | ||
| Reconciliation offunds | |||||
| Total funds brought forward | 156,407 | 47,114 | 203,521 | 173,869 | |
| Totalfundscarriedforward | 232,925 | 59,086 | 292,011 | 203,521 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
8
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements
Year Ended 31 March 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Fixed Assets | 14 | 668 | 1,332 | ||
| Current assets Debtors Cash at bank and in hand |
15 | - 305,503 |
1,495 243,614 |
||
| 305,503 | 245,109 | ||||
| Creditors: Amounts falling due within | |||||
| one year | 16 | (14,160) | (42,920) | ||
| Net current assets | 291,343 | 202,189 | |||
| Total assets less current liabilities | 292,011 | 203,521 | |||
| Net assets | 292,011 | 203,521 | |||
| Funds ofthe charity | |||||
| Restricted funds | 59,086 | 47,114 | |||
| Unrestricted funds | 232,925 | 156,407 | |||
| Totalcharityfunds | 17 | 292,011 | 203,521 |
For the year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 ofthe Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
° The members have not required the company to obtain an audit of its financial statements for the yearin question in accordance with section 476;
-
° The directors acknowledge their responsibilities for complying with the requirements of the Act withrespect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companiessubject to the small companies’ regime.
These financial statements were approved by the board of trustees and authorised for issue on [Slrol2d, and are signed on behalf of the board by:
----- Start of picture text -----
A W Braithwaite Q2 > ———— Lh (sO, “D4
(Chair) Trustee y , a
aa
R(Treasurer)M Spivey Trustee RN“ { < IRliale A
----- End of picture text -----
Company registration number: 05296023
9
. Sudbury & District Citizens Advice Company Limited By Guarantee
Notes To The Financial Statements
Year Ended 31 March 2021
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Keyse House, Acton Lane, Sudbury, Suffolk, CO10 1QN. 2. Statement of compliance
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, theFinancial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102),the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
- Accounting
policiesBasis of
preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The accounts have been prepared on the going concern basis and the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected income and expenditure for the next 12 months from authorising these financial statements. The budgeted income and expenditure are sufficient with the level of reserves for the charity to be able to continue as a going concern.
Fund accounting
Unrestricted funds are available for use at the discretion of the Trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the Trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or throughthe terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
10
. Sudbury & District Citizens Advice Company Limited By Guarantee Notes To The Financial Statements (Continueg)
Year Ended 31 March 2021
3. | Accounting policies (continued)
Income
All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value canbe reliably measured. No amounts are included for the contribution of general volunteers.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, ona straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office equipment
- 25% - 33% Straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
11
Sudbury & District Citizens Advice
Company Limited By Guarantee Notes To The Financial Statements (continuea)
Year Ended 31 March 2021
3. Accounting policies (continued)
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
4. Limited by guarantee
The charity is a company limited by guarantee. None of the Trustees have a beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
5. Grants and donations
----- Start of picture text -----
Donations
Grants
----- End of picture text -----
31 March 31 March 2021 2020 £ £ 3438 , 596239 229,401,97 7 351,835 231,385
12
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (Continued)
Year Ended 31 March 2021
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|ee|
|6.|Grants|Received|
|2021|2020|
|Grants|Receivable|£|£|
|Great Comard|Parish|Council|600|1,101|
|Sudbury Town|Council|8,000|8,000|
|Suffolk|County|Council|54,607|44,991|
|Hadleigh|Town|Council|600|-|
|Suffolk|Foundation Warmer Homes|Project|.|-|
|OtherBaberghBabergh|DistrictDistrict|CouncilCouncil|—|Debt|Relief Grant|53,500-|53,500-|
|Other|Parish|Councils|100|1,700|
|SuffolkBig|LotteryGrantsCommunityGrant|Foundation|26,1014,037-|5,2201,458-|
|National|Citizens|Advice|17,300|-|
|Citizens Advice — Best|Practice|Lead|39,634|38|544|
|Citizens Advice|- EAP|8,100|22,053|
|Citizens Advice — Help To Claim|26,492|24,016|
|Reaching|Communities|48|560|-|
|MAPS|17,212|-|
|SASS|3,900|-|
|Suffolk|Family|Carers|- CFH|34,853|28,825|
|343,596|229,408|
|7.|Charitable|activities|
|Unrestricted|Restricted|Total|Funds|
|Funds|Funds|2021|
|Fundraising|£|£|£|
|Other|IncomeEvents|16-|--|16=|
|16|-|16|
|Unrestricted|Restricted|Total|Funds|
|Funds|Funds|2020|
|Fundraising|£|£|£|
|Other|Events|2,889|-|2,889|
|Income|1,043|-|1,043|
|3,931|-|3,931|
|Investment|income|
|Unrestricted|Total|Funds|Unrestricted|Total|Funds|
|Funds|2021|Funds|2020|
|Bank|£|£|=|£|
|interest receivable|795|795|1,173|1,173|
----- End of picture text -----
- Investment income
13
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (continued)
Year Ended 31 March 2021
9. Expenditure on charitable activities
| 31 March | 31 March | |
|---|---|---|
| 2021 | 2020 | |
| Staff Costs | £ | £ |
| Wages and salaries | 222,080 | 157,989 |
| Staff training and travel | 1,862 | 12,280 |
| 223,942 | 170,269 | |
| Office Costs | ||
| ITequipment and support Office equipment |
2,745 16 |
1275 686 |
| Insurance - general Payroll and accounting fees Postage |
(66) 1,764 475 |
933 1,623 241 |
| Printing and stationery Telephone and comms |
1,020 3,716 |
2,170 3,126 |
| Other | 484 | 374 |
| 9,884 | 10,428 | |
| Premises Costs | ||
| Rent Rates |
16,520 3,483 |
11,218 3,444 |
| Lightand heat Insurance Cleaning and maintenance Other |
2,856 935 857 484 |
3,185 1,048 1,080 156 |
| 25,200 | 20,131 | |
| 2021 | 2020 | |
| Governance | £ | £ |
| Independent examiners fee | 1,800 | 1,800 |
| Other | 2,352 | 3,073 |
| 4,152 | 4,873 | |
| 2021 | 2020 | |
| Other Costs | £ | £ |
| Publicity and promotion Miscellaneous Depreciation |
129 182 666 |
338 142 666 |
| 977 | 1,146 |
14
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (Continued)
Year Ended 31 March 2021
a 10. Net income
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Net|income|is|stated|after|charging:|
|2021|2020|
|Depreciation|£|£|
|of tangible|fixed|assets|666|666|
|666|666|
----- End of picture text -----
11. Independent examination fees
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|31|March|31|March|
|2021|2020|
|£|£|
|Fees|payable|to|the|independent|examiner|for:|
|Independent|examination|of the|financial|statements|1,800|1,800|
----- End of picture text -----
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2021|2020|
|£|£|
|Wages,|salaries and|social|security|costs|222,080|159,001|
|Pension|costs|1,862|11,268|
|223,942|170,269|
----- End of picture text -----
The average head count of employees during the year was 17 (2020: 14).
No employee received employee benefits of more than £60,000 during the year (2020: Nil).
13. Trustee remuneration and expenses
No trustees received any remuneration during the year. The charity reimbursed trustees for expenses incurred amounting to £Nil (2020: ENil).
15
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (Continued)
Year Ended 31 March 2021
Serre ren
14. Tangible fixed assets
| Plantand Machinery |
Plantand Machinery |
Fixtures and |
Computer Equipment |
Totals | ||
|---|---|---|---|---|---|---|
| Fittings | ||||||
| COST | £ | £ | £ | £ | ||
| At 1 April 2020 Additions |
. - |
- - |
13,068 - |
13,068 | ||
| - | ||||||
| At 31st March 2021 | : | . | 13,068 | 13,068 | ||
| DEPRECIATION | ||||||
| At 1st April 2020 Charge for year |
- - |
- . |
11,736 666 |
11,736 666 |
||
| At 31st March 2021 | - | - | 12,402 | 12,402 | ||
| NET BOOK VALUE | ||||||
| At 31st March 2021 | - | - | 667 | 667 | ||
| At 31st March 2020 | - | - | 1,332 | 1,332 | ||
| 15. | Debtors | |||||
| 2021 | 2020 | |||||
| £ | £ | |||||
| Prepayments and accrued income | - | 1,495 | ||||
| 16. | Creditors:Amounts fallingduewithin oneyear | |||||
| 2021 | 2020 | |||||
| £ | £ | |||||
| Accrualsand deferredincome Social securityandothertaxes |
9,140 5,020 |
40,226 2,695 |
||||
| 14,160 | 42,921 |
16
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (Continued)
Year Ended 31 March 2021
ee 17. Analysis of charitable funds
| Net | Transfers | At | ||
|---|---|---|---|---|
| At 1.4.20 | Movement | Between | 31.3.21 | |
| in funds | Funds | |||
| Unrestricted Funds | £ | £ | £ | £ |
| GeneralFunds | 156,407 | 91,588 | (15,070) | 232,925 |
| Restricted Funds | ||||
| SuffolkCommunity Foundation CitizensAdvice Suffolk Family Carers SuffolkCountyCouncil Community LotteryFund |
5,116 35,438 6,560 0 0 |
608 16,508 (13,290) (8,340) 1,416 |
. - 6,730 8,340 : |
5,724 51,946 - - 1,416 |
| 47,114 | (3,098) | 15,070 | 59,086 | |
| 203,521 | 88,490 | - | 292,011 | |
| Incoming | Resources | Movement | ||
| Resources | Expended | in funds | ||
| Unrestricted Funds | £ | £ | £ | |
| General Fund | 147,794 | (56,206) | 91,588 | |
| Restricted Funds | ||||
| SuffolkCommunity Foundation Citizens Advice SuffolkFamily Carers SuffolkCountyCouncil Community Lottery Fund |
26,101 91,438 34,853 3,900 48,560 |
(25,493) (74,930) (48,143) (12,240) (47,144) |
608 16,508 (13,290) (8,340) 1,416 |
|
| 204,852 | (207,950) | (3,098) | ||
| 352,646 Seo |
(264,156) | 88,490 ao |
17
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (continue)
Year Ended 31 March 2021
COMPARITIVES FOR MOVENT OF FUNDS
| Net | At | ||
|---|---|---|---|
| At 1.4.19 | Movement | 31.3.20 | |
| in funds | |||
| Unrestricted Funds | £ | £ | £ |
| General Funds | 147,275 | 9,132 | 156,407 |
| Restricted Funds | |||
| WarmerHomes Project Big Lottery Grant Suffolk Community Foundation Citizens Advice Suffolk Family Carers |
400 8,713 - 17,481 - |
(400) (8,713) 5,116 17,957 6,560 |
- - 5,116 35,438 6,560 |
| 26,594 | 20,520 | 47,114 | |
| 173,869 | 29,652 | 203,521 | |
| Incoming | Resources | Movement | |
| Resources | Expended | in funds | |
| Unrestricted Funds | £ | £ | £ |
| General Fund | 120,831 | (111,699) | 9,132 |
| Restricted Funds | |||
| WarmerHomes Project Big Lottery Grant SuffolkCommunityFoundation CitizensAdvice SuffolkFamily Carers |
- . 5,220 84.613 28,824 |
(400) (8,713) (104) (66,656) (22,264) |
(400) (8,713) 5,116 17,957 6,560 |
| 118,657 | (98,137) | 20,520 | |
| 239,488 == |
(209,836) | 29,652 = |
18
Sudbury & District Citizens Advice Company Limited By Guarantee Notes To The Financial Statements (continuea) Year Ended 31 March 2021 en 18. Financial commitments
| Total commitments undernon-cancellable operating leases are as follows: | ||
|---|---|---|
| 2021 | 2020 | |
| Amounts due within one year | £ - |
£ - |
| Amounts due between one and 5 years | 11,825 | 28,345 |
| 11,825 | 28,345 |
19. Related parties
There have been no related party transactions in this or the previous reporting year.
20. Employee Benefit Obligations
The Bureau is a participating employer in The Pensions Trust's Growth Plan, which comprises Series 1 to 4. The plan is funded and is not contracted out of the state scheme. Series 1 to 3 constitute a multi-employer pension plan, where the assets are co-mingled for investment purposes, and benefits are paid out of the plan’s total assets. It is not possible in the normal course of events to identify on a reasonable and consistent basis the share of the underlying assets and liabilities belonging to individual participating employers.
Following the triennial acturarial valuation as at 30 September 2011, a shortfall in the market value of the plan's assets compared with its Technical Provisions (i.e. past service liabilities) was identified and at 30 September 2017, this stood at £131.5 million. This shortfall has decreased by 15% to £111.9 million as at 30 September 2019.
Participating employers in Series 1 and 2 of Growth Plan are being required to make additional contributions to help to eleiminate this deficit. However, the Bureau has never participated in these Series and is not, at this stage, being required to pay any additional contributions (though, while unlikely, it cannot totally be ruled out that such contributions may arise in the future in respect of the Bureau's past membership of Series 3 of the growth plan).
The Bureau does however have a contingent liability in respect of its past membership of Series 3 on a buy-out valuation basis, which is detailed further in Note 22.
21. Contingent Liabilities
As at 30 Septemberr 2015, the Growth Plan had a deficit of £206.9 million on a buy-out valuationbasis. This represents the difference between the market value of the Scheme's assets and an actuarial estimate of the amount an insurance company would charge to take on res pons lability for paying all the benefits due from the Scheme. It is a more demanding valuation basis than the Technical Provisions basis.
As at 30 September 20/9, the deficit on a buy-out basis has deaeased to 111.9 milli on, giving afunding level of 88%.
The Pens ions Act 2011 retrospectively altered the definition of Series 3 of the Growth Plan so that it became categorised as a ‘defined benefit' arrangement. As such, it is anticipated that employers such as the Bureau which participated in Series 3 will be liable to meet a share of the deficit on a buy-out basis if they leave the Growth Plan.
In order to prevent further build-up of a liability under Series 3, the Bureau decided to offer
19
Sudbury & District Citizens Advice
Company Limited By Guarantee
Notes To The Financial Statements (continued)
Year Ended 31 March 2021
Growth Plan Series 4 (as a replacement for Series 3) to its relevant employees with effect from | July 2012. Series 4 is a de fined contribution scheme and cannot give rise to a liability for “employer debt on withdrawal". This does not however remove the liability in respect of contributions made lo Series 3 prior to | July 2012.
The Bureau's estimated contingent liability for the employer debt on withdrawal in res pec t of Series 3 was £6,294 as at 30 September 2015, this increased by 11% to £6,956 as at 30 September 2016 and now stands at £5,988 as at 30th September 2019.
The Bureau has not provided for this li ability in these financial statements since it has no demonstrable commitment to withdraw from the Growth Plan. If immediate withdrawal from the Scheme were to be made, then sufficient cash reserves are held to settle the contingent liability, without impacting on day-to-day operations.
20