OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes F
lammafmm;
Qfhedreamt:
Other trading activities 3,160 8,148
Investments 24,013 24,001
Total income 27,173 32,149
Raising funds 350
Charitable
activities
46,445 25,026
Total expenditure 46,445 25,376
Net (expenditure)/income for the year/
Net movement in funds (19,272) 6,773
Fund balances at 1 April 2022 267,133 260,360
Fund balances at 31 INarch 2023 247,861 267,133

2023 2022
Notes E
Fixed assets
Tangible assets 256,950 263,286
Current assets
Debtors 10 (836) 2,520
Cash at bank and in hand 22,606 24,268
21,770 26,788
Creditors: amounts falling due within
one year 12 (30,859) (22,941)
Net current (liabilities)/assets (9,089) 3,847
Total assets less current liabilities 247,861 267,133
Income funds
Unrestricted
funds
—general 247,861 267,133
247,861 267,133

Unrestricted Unrestricted
funds funds
general general
2023 2022
E F
Rental income 24,000 24,000
Interest receivable 13 1
24,013 24,001

2023 2022
Iradiammia
Other trading activities 350
350
Forthe year ended 31 March 2022
Trading costs 350

Total Total
2023 2022
2023f 2023 2022 2022
Depreciation and
impairment 69 6,267 6,336 77 6,276 6,353
Running costs: Heat, light,
water etc 22,795 22,795 6,146 6,146
Repairs and maintenance 7,735 7,735 644 644
Cleaning, cooking and
caretaker costs 677 677 1,137 1,137
Telephone 601 601 562 562
Insurance and licences 6,982 6,982 7,979 7,979
Sundry expenses 87 87
Stationery and office costs 46 46
Travelling expenses 119 119 222 222
Independent examiners
fees 1,200 1,200 1,200 1,200
Legal fees 650 650
40,178 6,267 46,445 18,750 6,276 25,026
40,178 6,267 46,445 18,750 6,276 25,026

Tangible fix ed asset s
Freehold
land
Fixtures and Total
and buildings fittings
E
Cost
At 1 April 2022 347,710 5,268 352,978
At 31 March 2023 347,710 5,268 352,978
Depreciation and impairment
At 1 April 2022 85,994 3,698 89,692
Depreciation charged in the year 6,179 157 6,336
At 31 March 2023 92,173 3,855 96,028
Carrying
amount
At 31 March 2023 255,537 1,413 256,950
At 31 March 2022 261,716 1,570 263,286

Debtors
2023 2022
Amounts
falling due within one year:
Other debtors (1,680) 1,738
Prepayments and accrued income 844 782
(836) 2,520

2023f 2022
Other loans 11,684 11,684
Payable within one year 11,684 11,684

12 Creditors: amounts falling due within one year
2023 2022
Borrowings 11,684 11,684
Accruals and deferred income 19,175 11,257
30,859 22,941