This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2023 |
2022 |
|
|
|
|
Notes |
F |
|
| lammafmm; |
|
|
|
|
|
|
| Qfhedreamt: |
|
|
|
|
|
|
| Other trading |
activities |
|
|
|
3,160 |
8,148 |
| Investments |
|
|
|
|
24,013 |
24,001 |
| Total income |
|
|
|
|
27,173 |
32,149 |
| Raising funds |
|
|
|
|
|
350 |
Charitable activities |
|
|
|
|
46,445 |
25,026 |
| Total expenditure |
|
|
|
|
46,445 |
25,376 |
| Net (expenditure)/income |
|
|
for the year/ |
|
|
|
| Net movement |
|
in funds |
|
|
(19,272) |
6,773 |
| Fund balances |
|
at 1 April |
2022 |
|
267,133 |
260,360 |
| Fund balances |
|
at 31 INarch 2023 |
|
|
247,861 |
267,133 |
|
|
|
|
2023 |
|
2022 |
|
|
|
|
Notes |
|
|
E |
|
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
|
|
256,950 |
|
263,286 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
10 |
(836) |
|
2,520 |
|
| Cash at bank and |
in |
hand |
|
22,606 |
|
24,268 |
|
|
|
|
|
21,770 |
|
26,788 |
|
| Creditors: amounts |
|
falling due within |
|
|
|
|
|
| one year |
|
|
12 |
(30,859) |
|
(22,941) |
|
| Net current (liabilities)/assets |
|
|
|
|
(9,089) |
|
3,847 |
| Total assets less |
current liabilities |
|
|
|
247,861 |
|
267,133 |
| Income funds |
|
|
|
|
|
|
|
Unrestricted funds |
—general |
|
|
|
247,861 |
|
267,133 |
|
|
|
|
|
247,861 |
|
267,133 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
general |
general |
|
|
2023 |
2022 |
|
|
E |
F |
| Rental |
income |
24,000 |
24,000 |
| Interest |
receivable |
13 |
1 |
|
|
24,013 |
24,001 |
|
|
2023 |
2022 |
| Iradiammia |
|
|
|
| Other trading |
activities |
|
350 |
|
|
|
350 |
| Forthe year ended 31 March 2022 |
|
| Trading costs |
350 |
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
2023 |
|
|
2022 |
|
|
|
2023f |
2023 |
|
2022 |
2022 |
|
| Depreciation |
|
and |
|
|
|
|
|
|
| impairment |
|
|
69 |
6,267 |
6,336 |
77 |
6,276 |
6,353 |
| Running costs: Heat, light, |
|
|
|
|
|
|
|
|
| water etc |
|
|
22,795 |
|
22,795 |
6,146 |
|
6,146 |
| Repairs and |
|
maintenance |
7,735 |
|
7,735 |
644 |
|
644 |
| Cleaning, |
cooking and |
|
|
|
|
|
|
|
| caretaker costs |
|
|
677 |
|
677 |
1,137 |
|
1,137 |
| Telephone |
|
|
601 |
|
601 |
562 |
|
562 |
| Insurance |
and licences |
|
6,982 |
|
6,982 |
7,979 |
|
7,979 |
| Sundry expenses |
|
|
|
|
|
87 |
|
87 |
| Stationery |
and office costs |
|
|
|
|
46 |
|
46 |
| Travelling |
expenses |
|
119 |
|
119 |
222 |
|
222 |
| Independent |
|
examiners |
|
|
|
|
|
|
| fees |
|
|
1,200 |
|
1,200 |
1,200 |
|
1,200 |
| Legal fees |
|
|
|
|
|
650 |
|
650 |
|
|
|
40,178 |
6,267 |
46,445 |
18,750 |
6,276 |
25,026 |
|
|
|
40,178 |
6,267 |
46,445 |
18,750 |
6,276 |
25,026 |
| Tangible fix |
ed asset |
s |
|
|
|
|
|
|
Freehold land |
Fixtures and |
Total |
|
|
|
and buildings |
fittings |
|
|
|
|
E |
|
|
| Cost |
|
|
|
|
|
| At 1 April 2022 |
|
|
347,710 |
5,268 |
352,978 |
| At 31 March |
2023 |
|
347,710 |
5,268 |
352,978 |
| Depreciation |
and impairment |
|
|
|
|
| At 1 April 2022 |
|
|
85,994 |
3,698 |
89,692 |
| Depreciation |
charged |
in the year |
6,179 |
157 |
6,336 |
| At 31 March |
2023 |
|
92,173 |
3,855 |
96,028 |
Carrying amount |
|
|
|
|
|
| At 31 March |
2023 |
|
255,537 |
1,413 |
256,950 |
| At 31 March |
2022 |
|
261,716 |
1,570 |
263,286 |
| Debtors |
|
|
|
|
|
2023 |
2022 |
Amounts falling due within one year: |
|
|
|
| Other debtors |
|
(1,680) |
1,738 |
| Prepayments |
and accrued income |
844 |
782 |
|
|
(836) |
2,520 |
|
|
2023f |
2022 |
| Other loans |
|
11,684 |
11,684 |
| Payable |
within one year |
11,684 |
11,684 |
| 12 |
Creditors: amounts |
falling due within one year |
|
|
|
|
|
2023 |
2022 |
|
Borrowings |
|
11,684 |
11,684 |
|
Accruals and deferred |
income |
19,175 |
11,257 |
|
|
|
30,859 |
22,941 |