OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees MrsAD Deakin JP
Mr BTurner
MrsAE R Hall
MrA J Paul
Charity number 1123463
Company number 6166968
Principal address Megan
Du Boisson Community
Centre
Beacon Way
Walsall Wood
Walsall
West Midlands
WS9 9HZ
Registered office Megan
Du Boisson Community
Centre
Beacon Way
Walsall Wood
Walsall
West Midlands
WS9 9HZ
Independent examiner Law 8 Co
Pool House, Arran Close
106 Birmingham Road
Great Barr
Birmingham
B437AD

Unrestricted Unrestricted
funds funds
2021 2020
Notes
lnmmdmm;
Donations
and legacies
400 2,024
+~r
Additional
income
3,150
Other trading activities 2,563 15,146
Investments 24,000 6,000
Total income 30,113 23,170
Raising funds 370 3,003
Charitable
activities
20,944 29,725
Total resources expended 21,314 32,728
Net income/(expenditure) for the year/
Net movement
in funds
8,799 (9,558)
Fund balances at 1 April 2020 251,561 261,119
Fund balances at 31 March 2021 260,360 251,561

2021 2020
Notes F f
Fixed assets
Tangible assets 269,639 276,012
Current assets
Stocks 12 350 350
Debtors 13 3,889 (4,125)
Cash at bank and in hand 10,922 4,689
15,161 914
Creditors: amounts falling due within
one year 15 (24,440) (25,365)
Net current
liabilities
(9,279) (24,451)
Total assets less current liabilities 260,360 251,561
Income funds
Unrestricted funds - general 260,360 251,561
260,360 251,561

Unrestricted Unrestricted
funds funds
general general
2021 2020
Fundraising events 4,559
Bar income 1,179
Hall letting and licensing arrangements 2,563 9,408
Other trading activities 2,563 15,146

Unrestricted Unrestricted
funds funds
general general
2021 2020
F
Rental income 24,000 6,000

2021 2020
Staging fundraising events 370 2,661
Tradiamush
Other trading activities
370 3,003
Forthe year ended 31 March 2020
Fundraising and publicity 2,661
Trading costs 342
3,003

Total Total
2021 2020
2021 2021 2020 2020
E
Depreciation
and
impairment 86 6,287 6,373 89 6,306 6,395
Running costs: Heat, light,
water etc 1,776 1,776 5,253 5,253
Repairs and maintenance 941 941 1,731 1,731
Cleaning, cooking and
caretaker costs 2,249 2,249 4,541 4,541
Telephone 475 475 506 506
Insurance and licences 4,977 4,977 4,057 4,057
Stationery and office costs 92 92 3 3
Bank charges and interest 12 12
Travelling expenses 112 112 13 13
Independent
examiners
fees 1,200 1,200 1,200 1,200
Advertising 150 150
Legal fees 106 106 3,564 3,564
Agent letting fees 400 400 2,300 2,300
Purchase costs FarShare
food and toiletries 2,243 2,243
14,657 6,287 20,944 23,419 6,306 29,725
14,657 6,287 20,944 23,419 6,306 29,725

Tangible fix ed asset s
Freehold
land
Fixtures and Total
and buildings
f
fittings
f
Cost
At 1 April 2020 347,710 5,268 352,978
At 31 March 2021 347,710 5,268 352,978
Depreciation and impairment
At 1 April 2020 73,636 3,330 76,966
Depreciation charged in the year 6,179 194 6,373
At 31 March 2021 79,815 3,524 83,339
Carrying
alnount
At 31 March 2021 267,895 1,744 269,639
At 31 March 2020 274,074 1,938 276,012
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
Investment
properties
rented
to another
group
carrying
value of these
investment
properties
entity
have been accounted
for using
included
within
tangible
fixed assets
entity
have been accounted
for using
included
within
tangible
fixed assets
entity
have been accounted
for using
included
within
tangible
fixed assets
entity
have been accounted
for using
included
within
tangible
fixed assets
entity
have been accounted
for using
included
within
tangible
fixed assets
entity
have been accounted
for using
included
within
tangible
fixed assets
the cost model. The
is f267,895 (2020-
the cost model. The
is f267,895 (2020-
f274,074).
12 Stocks
2021 2020
F
Raw materials and consumables 350 350
13 Debtors
2021 2020
Amounts
falling due
within one year:
Other debtors (6,180) (6,180)
Prepayments and accrued income 10,069 2,055
3,889 (4,125)
14 Loans and overdrafts
2021 2020
Other loans 11,684 11,684
Payable within one year 11,684 11,684

Creditors: amounts
falling due within one year
2021 2020
f, E
Borrowings 11,684 11,684
Accruals and deferred income 12,756 13,681
24,440 25,365