| Trustees | MrsAD Deakin | JP | |||
|---|---|---|---|---|---|
| Mr BTurner | |||||
| MrsAE R Hall | |||||
| MrA J Paul | |||||
| Charity number | 1123463 | ||||
| Company | number | 6166968 | |||
| Principal address | Megan Du Boisson Community |
Centre | |||
| Beacon Way | |||||
| Walsall Wood | |||||
| Walsall | |||||
| West Midlands | |||||
| WS9 9HZ | |||||
| Registered | office | Megan Du Boisson Community |
Centre | ||
| Beacon Way | |||||
| Walsall Wood | |||||
| Walsall | |||||
| West Midlands | |||||
| WS9 9HZ | |||||
| Independent | examiner | Law 8 Co | |||
| Pool House, Arran Close | |||||
| 106 Birmingham | Road | ||||
| Great Barr | |||||
| Birmingham | |||||
| B437AD |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | ||||
| lnmmdmm; | ||||
| Donations and legacies |
400 | 2,024 | ||
| +~r | ||||
| Additional income |
3,150 | |||
| Other trading activities | 2,563 | 15,146 | ||
| Investments | 24,000 | 6,000 | ||
| Total income | 30,113 | 23,170 | ||
| Raising funds | 370 | 3,003 | ||
| Charitable activities |
20,944 | 29,725 | ||
| Total resources expended | 21,314 | 32,728 | ||
| Net income/(expenditure) | for the year/ | |||
| Net movement in funds |
8,799 | (9,558) | ||
| Fund balances at 1 April 2020 | 251,561 | 261,119 | ||
| Fund balances at 31 March 2021 | 260,360 | 251,561 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | f | |||||
| Fixed assets | |||||||
| Tangible assets | 269,639 | 276,012 | |||||
| Current assets | |||||||
| Stocks | 12 | 350 | 350 | ||||
| Debtors | 13 | 3,889 | (4,125) | ||||
| Cash at bank | and in | hand | 10,922 | 4,689 | |||
| 15,161 | 914 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 15 | (24,440) | (25,365) | ||||
| Net current liabilities |
(9,279) | (24,451) | |||||
| Total assets | less current liabilities | 260,360 | 251,561 | ||||
| Income funds | |||||||
| Unrestricted | funds - | general | 260,360 | 251,561 | |||
| 260,360 | 251,561 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021 | 2020 | ||
| Fundraising | events | 4,559 | |
| Bar income | 1,179 | ||
| Hall letting and licensing arrangements | 2,563 | 9,408 | |
| Other trading | activities | 2,563 | 15,146 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021 | 2020 | ||
| F | |||
| Rental | income | 24,000 | 6,000 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Staging fundraising | events | 370 | 2,661 | ||
| Tradiamush | |||||
| Other trading | activities | ||||
| 370 | 3,003 | ||||
| Forthe year | ended | 31 March 2020 | |||
| Fundraising | and publicity | 2,661 | |||
| Trading costs | 342 | ||||
| 3,003 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 2021 | 2021 | 2020 | 2020 | ||||
| E | |||||||
| Depreciation and |
|||||||
| impairment | 86 | 6,287 | 6,373 | 89 | 6,306 | 6,395 | |
| Running costs: Heat, light, | |||||||
| water etc | 1,776 | 1,776 | 5,253 | 5,253 | |||
| Repairs and maintenance | 941 | 941 | 1,731 | 1,731 | |||
| Cleaning, | cooking and | ||||||
| caretaker costs | 2,249 | 2,249 | 4,541 | 4,541 | |||
| Telephone | 475 | 475 | 506 | 506 | |||
| Insurance | and licences | 4,977 | 4,977 | 4,057 | 4,057 | ||
| Stationery | and office costs | 92 | 92 | 3 | 3 | ||
| Bank charges and interest | 12 | 12 | |||||
| Travelling | expenses | 112 | 112 | 13 | 13 | ||
| Independent examiners |
|||||||
| fees | 1,200 | 1,200 | 1,200 | 1,200 | |||
| Advertising | 150 | 150 | |||||
| Legal fees | 106 | 106 | 3,564 | 3,564 | |||
| Agent letting fees | 400 | 400 | 2,300 | 2,300 | |||
| Purchase | costs FarShare | ||||||
| food and toiletries | 2,243 | 2,243 | |||||
| 14,657 | 6,287 | 20,944 | 23,419 | 6,306 | 29,725 | ||
| 14,657 | 6,287 | 20,944 | 23,419 | 6,306 | 29,725 |
| Tangible fix | ed asset | s | |||
|---|---|---|---|---|---|
| Freehold land |
Fixtures and | Total | |||
| and buildings f |
fittings f |
||||
| Cost | |||||
| At 1 April 2020 | 347,710 | 5,268 | 352,978 | ||
| At 31 March | 2021 | 347,710 | 5,268 | 352,978 | |
| Depreciation | and impairment | ||||
| At 1 April 2020 | 73,636 | 3,330 | 76,966 | ||
| Depreciation | charged | in the year | 6,179 | 194 | 6,373 |
| At 31 March | 2021 | 79,815 | 3,524 | 83,339 | |
| Carrying alnount |
|||||
| At 31 March | 2021 | 267,895 | 1,744 | 269,639 | |
| At 31 March | 2020 | 274,074 | 1,938 | 276,012 |
| Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
Investment properties rented to another group carrying value of these investment properties |
entity have been accounted for using included within tangible fixed assets |
entity have been accounted for using included within tangible fixed assets |
entity have been accounted for using included within tangible fixed assets |
entity have been accounted for using included within tangible fixed assets |
entity have been accounted for using included within tangible fixed assets |
entity have been accounted for using included within tangible fixed assets |
the cost model. The is f267,895 (2020- |
the cost model. The is f267,895 (2020- |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f274,074). | ||||||||||||||||
| 12 | Stocks | |||||||||||||||
| 2021 | 2020 | |||||||||||||||
| F | ||||||||||||||||
| Raw materials | and consumables | 350 | 350 | |||||||||||||
| 13 | Debtors | |||||||||||||||
| 2021 | 2020 | |||||||||||||||
| Amounts falling due |
within | one year: | ||||||||||||||
| Other debtors | (6,180) | (6,180) | ||||||||||||||
| Prepayments | and accrued income | 10,069 | 2,055 | |||||||||||||
| 3,889 | (4,125) | |||||||||||||||
| 14 | Loans and | overdrafts | ||||||||||||||
| 2021 | 2020 | |||||||||||||||
| Other loans | 11,684 | 11,684 | ||||||||||||||
| Payable within | one year | 11,684 | 11,684 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2021 | 2020 | |
| f, | E | |
| Borrowings | 11,684 | 11,684 |
| Accruals and deferred income | 12,756 | 13,681 |
| 24,440 | 25,365 |