==> picture [303 x 57] intentionally omitted <==
==> picture [126 x 19] intentionally omitted <==
| FOR THE YEAR ENDED 31 DE | CEMBER | 2023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
172,801 | 7,000 | 179,801 | 168,442 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 569 | 569 | 855 | |||
| Charitable activities |
||||||
| Physiotherapy support |
165,730 | 40,139 | 205,869 | 162,185 | ||
| Other | 25,640 | |||||
| Total | 166,299 | 40,139 | 206,438 | 188,680 | ||
| NET INCOME/(EXPENDITURE) | 6,502 | (33,139) | (26,637) | (20,238) | ||
| Transfers between funds |
7 | (3,214) | 3,214 | |||
| Net movement in funds |
3,288 | (29,925) | (26,637) | (20,238) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
314,587 | 37,920 | 352,507 | 372,745 | ||
| TOTAL FUNDS CARRIED FORWARD | 317,875 | 7,995 | 325,870 | 352,507 |
==> picture [460 x 306] intentionally omitted <==
| FOR | THE YEAR ENDED 31 D | ECE | MB | ER | 2023 | |||
|---|---|---|---|---|---|---|---|---|
| 3. | STAFF COSTS | |||||||
| The average monthly number |
of | employees | during the year was as follows: | |||||
| 2023 | 2022 | |||||||
| Administrative | 2 | 2 | ||||||
| No employees received |
emoluments | in excess of660,000. | ||||||
| 4. | COIIIIPARATIVES FOR | THE | STATEMENT | OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||||
| fund | fund | funds | ||||||
| 5 | E | E | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
119,187 | 49,255 | 168,442 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 855 | 855 | ||||||
| Charitable activities |
||||||||
| Physiotherapy support |
124,181 | 38,004 | 162,185 | |||||
| Other | 25,640 | 25,640 | ||||||
| Total | 150,676 | 38,004 | 188,680 | |||||
| NET INCOME/(EXPENDITURE) | (31,489) | 11,251 | (20,238) | |||||
| RECONCILIATION OF |
FUNDS | |||||||
| Total funds brought forward |
346,076 | 26,669 | 372,745 | |||||
| TOTAL FUNDS CARRIED FORWARD | 314,587 | 37,920 | 352,507 | |||||
| 5. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| Other debtors | 1,750 | 1,750 |
| FOR | THE YEAR ENDED 31 DE | THE YEAR ENDED 31 DE | CEMBER 2023 | CEMBER 2023 | CEMBER 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6. | CREDITORS: AMOUNTS | FALLING DUE | WITHIN ONE YEAR | |||||||
| 2023 | 2022 | |||||||||
| F | 6 | |||||||||
| Accruals and deferred | income | 1,500 | 1,500 | |||||||
| 7. | MOVEMENT IN FUNDS |
|||||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At 1/1/23 6 |
in | funds 5 |
funds f |
31/12/23 E |
||||||
| Unrestricted funds |
||||||||||
| Unrestricted fund |
314,587 | 6,502 | (3,214) | 317,875 | ||||||
| Restricted funds | ||||||||||
| Restricted fund |
37,920 | (33,139) | 3,214 | 7,995 | ||||||
| TOTAL FUNDS | 352,507 | (26,637) | 325,870 | |||||||
| Net movement in funds, |
included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 6 | 8 | |||||||||
| Unrestricted funds |
||||||||||
| Unrestricted fund |
172,801 | (166,299) | 6,502 | |||||||
| Restricted funds | ||||||||||
| Restricted fund |
7,000 | (40,139) | (33,139) | |||||||
| TOTAL FUNDS | 179,801 | (206,438) | (26,637) | |||||||
| Comparatives for movement |
in | funds | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At | 1/1/22 | in funds | 31/12/22 | |||||||
| 8 | 6 | |||||||||
| Unrestricted funds |
||||||||||
| Unrestricted fund |
346,076 | (31,489) | 314,587 | |||||||
| Restricted funds | ||||||||||
| Restricted fund |
26,669 | 11,251 | 37,920 | |||||||
| TOTAL FUNDS | 372,745 | (20,238) | 352,507 |
| Comparativ | e | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | m funds | |||
| E | |||||
| Unrestricted | funds | ||||
| Unrestricted | fund | 119,187 | (150,676) | (31,489) | |
| Restricted | funds | ||||
| Restricted | fund | 49,255 | (38,004) | 11,251 | |
| TOTAL FUNDS | 168,442 | (188,680) | (20,238) |
| A current y | e | ar 12 months and pri |
or year 12months combin |
ed position is a |
s follows: | |
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1/1/22 E |
in funds E |
funds | 31/12/23 f |
|||
| Unrestricted | funds | |||||
| Unrestricted | fund | 346,076 | (24,987) | (3,214) | 317,875 | |
| Restricted | funds | |||||
| Restricted | fund | 26,669 | (21,888) | 3,214 | 7,995 | |
| TOTAL FUNDS | 372,745 | (46,875) | 325,870 |
above are |
a | s follows: |
, |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | 5 | 6 | |||
| Unrestricted | funds | ||||
| Unrestricted | fund | 291,988 | (316,975) | (24,987) | |
| Restricted | funds | ||||
| Restricted | fund | 56,255 | (78,143) | (21,888) | |
| TOTAL FUNDS | 348,243 | (395,1 'I 8) | (46,875) |