OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

==> picture [303 x 57] intentionally omitted <==

==> picture [126 x 19] intentionally omitted <==

FOR THE YEAR ENDED 31 DE CEMBER 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
172,801 7,000 179,801 168,442
EXPENDITURE ON
Raising funds 569 569 855
Charitable
activities
Physiotherapy
support
165,730 40,139 205,869 162,185
Other 25,640
Total 166,299 40,139 206,438 188,680
NET INCOME/(EXPENDITURE) 6,502 (33,139) (26,637) (20,238)
Transfers
between funds
7 (3,214) 3,214
Net movement
in funds
3,288 (29,925) (26,637) (20,238)
RECONCILIATION
OF FUNDS
Total funds brought
forward
314,587 37,920 352,507 372,745
TOTAL FUNDS CARRIED FORWARD 317,875 7,995 325,870 352,507

==> picture [460 x 306] intentionally omitted <==

FOR THE YEAR ENDED 31 D ECE MB ER 2023
3. STAFF COSTS
The average
monthly
number
of employees during the year was as follows:
2023 2022
Administrative 2 2
No employees
received
emoluments in excess of660,000.
4. COIIIIPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
5 E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
119,187 49,255 168,442
EXPENDITURE ON
Raising funds 855 855
Charitable
activities
Physiotherapy
support
124,181 38,004 162,185
Other 25,640 25,640
Total 150,676 38,004 188,680
NET INCOME/(EXPENDITURE) (31,489) 11,251 (20,238)
RECONCILIATION
OF
FUNDS
Total funds brought
forward
346,076 26,669 372,745
TOTAL FUNDS CARRIED FORWARD 314,587 37,920 352,507
5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other debtors 1,750 1,750
FOR THE YEAR ENDED 31 DE THE YEAR ENDED 31 DE CEMBER 2023 CEMBER 2023 CEMBER 2023
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
F 6
Accruals and deferred income 1,500 1,500
7. MOVEMENT
IN FUNDS
Net Transfers
movement between At
At 1/1/23
6
in funds
5
funds
f
31/12/23
E
Unrestricted
funds
Unrestricted
fund
314,587 6,502 (3,214) 317,875
Restricted funds
Restricted
fund
37,920 (33,139) 3,214 7,995
TOTAL FUNDS 352,507 (26,637) 325,870
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 8
Unrestricted
funds
Unrestricted
fund
172,801 (166,299) 6,502
Restricted funds
Restricted
fund
7,000 (40,139) (33,139)
TOTAL FUNDS 179,801 (206,438) (26,637)
Comparatives
for movement
in funds
Net
movement At
At 1/1/22 in funds 31/12/22
8 6
Unrestricted
funds
Unrestricted
fund
346,076 (31,489) 314,587
Restricted funds
Restricted
fund
26,669 11,251 37,920
TOTAL FUNDS 372,745 (20,238) 352,507

Comparativ e net movement
in funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
resources expended m funds
E
Unrestricted funds
Unrestricted fund 119,187 (150,676) (31,489)
Restricted funds
Restricted fund 49,255 (38,004) 11,251
TOTAL FUNDS 168,442 (188,680) (20,238)
A current y e ar 12 months
and pri
or year 12months
combin
ed
position
is a
s follows:
Net Transfers
movement between At
At 1/1/22
E
in funds
E
funds 31/12/23
f
Unrestricted funds
Unrestricted fund 346,076 (24,987) (3,214) 317,875
Restricted funds
Restricted fund 26,669 (21,888) 3,214 7,995
TOTAL FUNDS 372,745 (46,875) 325,870

above are
a

s follows:


,
Incoming Resources Movement
resources expended in funds
E 5 6
Unrestricted funds
Unrestricted fund 291,988 (316,975) (24,987)
Restricted funds
Restricted fund 56,255 (78,143) (21,888)
TOTAL FUNDS 348,243 (395,1 'I 8) (46,875)