OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31[ST] 2023

For the fiscal year ending on December 31st, 2023, Chamos accomplished a robust gross income of £155,391. Our total expenses for the year amounted to £154,371, resulting in an annual net income of £1,020 and a cumulative net income of £94,187.

Although our overall income was level with that of 2022, it is important to highlight that this figure includes a contra-revenue of over £40,000 transferred from our UK branch to the Chamos Spanish branch (compared to just £17,400 in 2022), a strategic move as the latter continues to expand and enhance its self-sufficiency.

Likewise, expenses for the year were also level with 2022. Notably, 81% of our expenses were directed towards sustaining our projects in Venezuela, reflecting a robust Program Efficiency ratio, and underscoring our unwavering dedication to positively impacting the lives of underprivileged children in Venezuela.

Our operating reliance ratio remained solid at 97%, with overhead costs representing just over 2.7% of our total income.

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

Donations and Grants

Chamos celebrated yet another remarkable year in fundraising, securing a total of £150,824. Over 10% of monetary donations came from our loyal recurring donors, an aspect we are actively prioritising for further expansion. Our fundraising sources exhibited diversity, indicative of a steady increase in our donor community:

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

embarked on an impressive 80-kilometer ultra-trail on our behalf. Furthermore, the Rumba London Team undertook a cycling journey from London to Brighton, generously fundraising on our behalf.

Events

Chamos raised over £26,000 in 2023 through fundraising events, over 2.5 times more than in 2022. Here is a summary of the events and their respective fundraising outcomes:


CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

These events have not only strengthened our fundraising endeavours but have also fostered invaluable connections within our community, cultivating lasting memories for both our supporters and beneficiaries. We eagerly anticipate expanding upon the success of these gatherings and remain committed to orchestrating impactful events that resonate with our mission in the years to come.

Gift Aid and Other Income

Chamos received interest totalling just over £1,000 from bank accounts. Additionally, we successfully secured Gift Aid of just over £660. However, as part of our ongoing support for Chamos Spain, Chamos UK transferred close to £42,000. These funds primarily went towards covering salary expenses for key positions, including the Chief Strategy Officer and the Communications and Fundraising Officer.

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

Projects

In 2023 Chamos continued to strengthen its programmes In Venezuela and its partnerships with trusted local NGOs. During the year Chamos worked with 11 partners, further developing nine different programmes and initiatives. We continued to focus on education, recognising it as a crucial pathway to lift children out of poverty. Our programmes also targeted health and humanitarian relief efforts.

Chamos is committed to making a positive impact and improving the lives of children in need, which is why we prioritise these areas that address multiple aspects of the challenges faced by vulnerable children in Venezuela.

Chamos donated over £135,000 in 2023, benefitting more than 18,000 children in 19 states across Venezuela. This was level with our expenditure in 2022 and the second highest disbursement year in our history.

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

two schools with 64 students across both schools (12 of these students began the programme in 2022 and progressed to the advance course in 2023). Chamos covered the salaries for 4 teachers during the last three months of 2023 as well as donated 18 computers, benefitting the 566 school students. Additionally, Chamos sponsored a Robotics Technology Congress for Educators and donated over 70 computers, Microsoft Office licenses and installation services for the computer lab of a school in Caracas, which has a student body of more than 870 children.


CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

development of the children and better analyse the impact of our interventions. Finally, in November, we took a crucial step by providing financial support to hire three medical assistants for team. This investment has enabled the program to broaden its scope, treating more children while enhancing overall efficiency.

Fundraising and Development Expenses

In this fiscal year, Chamos spent close to £15,000 in fundraising and developmentrelated expenses. Event expenses were the largest portion, at just over 40%, while fundraising-related human resources expenses accounted for approximately 20%.

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

Admin and Overhead Expenses

Chamos’s administrative and overhead expenses remained relatively flat between 2022 and 2023, at £4,200, with more than half relating to salaries. The balance consisted of expenses such as bank and transfer fees and travel expenses for the team.

The total net income for the year-end stood at £94,187, reflecting a favourable financial result for Chamos. This surplus offers the organization the necessary resources to sustain its ongoing projects and initiatives.

____________ CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

CHAMOS - In Aid of the Children of Venezuela

Statement of Income and Expenses for the Financial Year ended December 31st 2023

(in GB Pounds)

CHAMOS - In Aid of the Children of Venezuela
Statement of Income and Expenses
for the Financial Year ended December 31st 2023
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Statement of Income and Expenses
for the Financial Year ended December 31st 2023
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Statement of Income and Expenses
for the Financial Year ended December 31st 2023
(in GB Pounds)
Cash at 31st December 2022
Current Accounts
Savings Account
Contingency Fund
Income
Donations
Institutional Grants
Events and Other
Expenses
Projects
Fundraising and Development
Admin and Overheads
Annual Net Income (Loss)
Cumulated Net Income (Loss)
150,823.91
£
20,314.07
£
15,747.03

155,390.95
£
135,320.70
£
14,840.03
£
4,209.98
£
154,370.71
£
52,484.84
£
19,066.46
£
21,615.93
£
93,167.23
£
1,020.24
£
94,187.47
£
Capital Funds at 31st December 2023 94,187.47
£
Current Accounts
Savings Account
Contingency Fund
56,071.61
£
15,773.04
£
22,342.82
£

CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

CHAMOS - In Aid of the Children of Venezuela

Financial History

Financial Years ended December 31st

(in GB Pounds)

CHAMOS - In Aid of the Children of Venezuela
Financial History
Financial Years ended December 31st
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Financial History
Financial Years ended December 31st
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Financial History
Financial Years ended December 31st
(in GB Pounds)
2019
2020
2021
2022
2023
Balance brought forward
Current Account
Savings Account
Contingency Fund
Income
Donations
1,415.14
£
3,238.46
£
42,190.44
£
16,515.14
£
-
£
-
£
10,126.33
£
12,487.50
£
52,484.84
£
14,726.27
£
70,667.30
£
19,066.46
£
-
£
5,700.38
£
21,615.93
£
43,605.58
£
19,753.60
£
153,289.03
£
61,070.04
£
24,852.60
£
88,855.18
£
93,167.23
£
122,472.76
£
113,727.66
£
150,823.91
£
Monetary Donations
In-Kind Donations
Institutional Grants
Events and Other
Internal Grants UK-Spain
56,748.55
£
49,816.41
£
96,540.48
£
11,253.63
£
-
£
18,237.98
£
19,060.74
£
11,830.01
£
-
£
10,000.00
112,915.77
£
112,739.66
£
94,255.54
£
9,556.99
£
988.00
£
56,568.37
£
-
£
47,736.49
£
20,314.07
£
8,348.98
£
10,548.92
£
26,146.45
£
-
£
17,403.64

41,893.48
172,349.77
£
81,138.03
£
130,821.74
£
154,609.43
£
155,390.95
£
Expenses
Projects
Monetary Disbursements
In-Kind Donations
Fundraising and Development
Admin and Overheads
Annual Net Income (Loss)
Capital Funds at 31st December 2022
Cummulated Net Income (Loss)
Capital Fund at 31st December
Current Account
Savings Account
Contingency Fund
176,323.01
£
67,585.57
£
79,782.53
£
56,331.94
£
96,540.48
£
11,253.63
£
19,405.58
£
7,515.49
£
473.16
£
937.97
£
54,211.23
£
133,616.06
£
135,320.70
£
44,654.24
£
132,628.06
£
78,752.34
£
9,556.99
£
988.00
£
56,568.37
£
10,970.88
£
14,092.11
£
14,840.03
£
1,637.05
£
2,589.21
£
4,209.98
£
196,201.75
£
76,039.03
£
66,819.16
£
150,297.38
£
154,370.71
£
23,851.98

5,099.00
£
64,002.58
£
4,312.05
£
1,020.24
£
19,753.60
£
24,852.60
£
88,855.18
£
93,167.23
£
94,187.47
£
19,753.60
£
24,852.60
£
88,855.18
£
93,167.23
£
94,187.47
£
3,238.46
£
10,126.33
£
16,515.14
£
14,726.27
£
-
£
-
£
12,487.50
£
52,484.84
£
56,071.61
£
70,667.30
£
19,066.46
£
15,773.04
£
5,700.38
£
21,615.93
£
22,342.82
£

CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

CHAMOS - In Aid of the Children of Venezuela

Statement of Income and Expenses for the Financial Year ended December 31st 2023

(in GB Pounds)

CHAMOS - In Aid of the Children of Venezuela
Statement of Income and Expenses
for the Financial Year ended December 31st 2023
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Statement of Income and Expenses
for the Financial Year ended December 31st 2023
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Statement of Income and Expenses
for the Financial Year ended December 31st 2023
(in GB Pounds)
Cash at 31st December 2022
Current Accounts
Savings Account
Contingency Fund
Income
Donations
Institutional Grants
Events and Other
Expenses
Projects
Fundraising and Development
Admin and Overheads
Annual Net Income (Loss)
Cumulated Net Income (Loss)
150,823.91
£
20,314.07
£
15,747.03

155,390.95
£
135,320.70
£
14,840.03
£
4,209.98
£
154,370.71
£
52,484.84
£
19,066.46
£
21,615.93
£
93,167.23
£
1,020.24
£
94,187.47
£
Capital Funds at 31st December 2023 94,187.47
£
Current Accounts
Savings Account
Contingency Fund
56,071.61
£
15,773.04
£
22,342.82
£

CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

CHAMOS - In Aid of the Children of Venezuela

Financial History

Financial Years ended December 31st

(in GB Pounds)

CHAMOS - In Aid of the Children of Venezuela
Financial History
Financial Years ended December 31st
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Financial History
Financial Years ended December 31st
(in GB Pounds)
CHAMOS - In Aid of the Children of Venezuela
Financial History
Financial Years ended December 31st
(in GB Pounds)
2019
2020
2021
2022
2023
Balance brought forward
Current Account
Savings Account
Contingency Fund
Income
Donations
1,415.14
£
3,238.46
£
42,190.44
£
16,515.14
£
-
£
-
£
10,126.33
£
12,487.50
£
52,484.84
£
14,726.27
£
70,667.30
£
19,066.46
£
-
£
5,700.38
£
21,615.93
£
43,605.58
£
19,753.60
£
153,289.03
£
61,070.04
£
24,852.60
£
88,855.18
£
93,167.23
£
122,472.76
£
113,727.66
£
150,823.91
£
Monetary Donations
In-Kind Donations
Institutional Grants
Events and Other
Internal Grants UK-Spain
56,748.55
£
49,816.41
£
96,540.48
£
11,253.63
£
-
£
18,237.98
£
19,060.74
£
11,830.01
£
-
£
10,000.00
112,915.77
£
112,739.66
£
94,255.54
£
9,556.99
£
988.00
£
56,568.37
£
-
£
47,736.49
£
20,314.07
£
8,348.98
£
10,548.92
£
26,146.45
£
-
£
17,403.64

41,893.48
172,349.77
£
81,138.03
£
130,821.74
£
154,609.43
£
155,390.95
£
Expenses
Projects
Monetary Disbursements
In-Kind Donations
Fundraising and Development
Admin and Overheads
Annual Net Income (Loss)
Capital Funds at 31st December 2022
Cummulated Net Income (Loss)
Capital Fund at 31st December
Current Account
Savings Account
Contingency Fund
176,323.01
£
67,585.57
£
79,782.53
£
56,331.94
£
96,540.48
£
11,253.63
£
19,405.58
£
7,515.49
£
473.16
£
937.97
£
54,211.23
£
133,616.06
£
135,320.70
£
44,654.24
£
132,628.06
£
78,752.34
£
9,556.99
£
988.00
£
56,568.37
£
10,970.88
£
14,092.11
£
14,840.03
£
1,637.05
£
2,589.21
£
4,209.98
£
196,201.75
£
76,039.03
£
66,819.16
£
150,297.38
£
154,370.71
£
23,851.98

5,099.00
£
64,002.58
£
4,312.05
£
1,020.24
£
19,753.60
£
24,852.60
£
88,855.18
£
93,167.23
£
94,187.47
£
19,753.60
£
24,852.60
£
88,855.18
£
93,167.23
£
94,187.47
£
3,238.46
£
10,126.33
£
16,515.14
£
14,726.27
£
-
£
-
£
12,487.50
£
52,484.84
£
56,071.61
£
70,667.30
£
19,066.46
£
15,773.04
£
5,700.38
£
21,615.93
£
22,342.82
£

CHAMOS – In Aid of the Children of Venezuela. All Rights Reserved Registered Charity Number 1123410 www.chamos.org.uk

CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Roport to tho trust808 CHAMOS- In Aid of the Children of Venezuela On a¢¢ounts for the year ended 31 December 2023 Charity no Ilf any) 1123410 Set out on pagas I r8POrt to the trustees on my examination of the accounts of the above charity I'the Trust.) for the year ended 3111212023. Rospon8ibilitie8 and ba81s of report As the charity's trustaes, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (°Ih8 Act"). I report in r88p8cI of my examination of the Trust's accounts carried out under section 145 of Ihe 2011 Act and in carying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 14515)(bl of the Act. Independent I have completed my examination. I confirm that no material matters hav examlnarfs statement come to my attention in ￿nneCtIOn with the examination which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with secllon 130 of the Charities Act., or the accounts did not accord with the accounting records., or th8 accounts did not comply with the applicable requirements concerning the fomi and content of accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any r8quir8m8nl Ihat the accounts give a 'true and fair. view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other mattèrs in connection with the examination lo which attention should be drawn in this report in order to enable a proper understanding of the 8ccounts to be reach8d. Slgnod". Dato: 29 October 2024 Name: Megan Altwooll Relevant professional qualificationls) or body {rf any): Chartered Institute of Public Finance and Accountancy Address: 16 Mount Pleasant Road London N17 6TS IER Oct 2018

Section 8 Disclosure Only cornplete if th8 8xaminer needs to highlight material matters of concern (see CC32, Independent examination of charity accounts- directions and guidan¢8 for examiners). Glve here brlef detall8 of any itoms that the examiner wishos to dlscloso. IER Oct 2018