IL_I 11 11 LEEDS GATE ANNUAL REPORT 2021122
Contents
-
1 - 3 Welcome & Introductions
-
4 21/22 Highlights
-
5 What we do
-
6 Accommodation
-
7 - 8 Health
-
9 Education, Employment
-
& Financial Inclusion
10 Rihanna's Story
- 11 Social Inclusion
12 Financial Statement
13 Our Team
History Month June 2022 - Photo taken from our very first program for Gypsy Roma Traveller History Month, including community events, trips and engagement sessions for partners. Our community celebration had 60 members attend, with games, singing, lunch and a beautiful vardo.
Welcome to Leeds GATE
Welcome to our annual report. You can read the highlights of our impact and delivery on our map & poster and more in-depth about our work, stories and people in this traditional annual report.
Our team work to improve the quality of life for Gypsies and Travellers across West Yorkshire.
We aim to improve health, homes, education & employment and social inclusion.
Everyone that accesses Leeds GATE becomes a member of our organisation, and our members lead our work. Our values guide us in all that we do.
Read about Our Values here.
This report presents highlights from our work across our four aims, a map of our activity across West Yorkshire and reports from our Chair, Treasurer and CEO.
We hope you enjoy reading about our work over 2021-2022.
Thank you to our members for your continued support.
2
3
OUR CEO'S STATEMENT
The organisation continues to grow both geographically, in the range of services it offers and in its learning. I am very proud of the hard work of our team, who always put our members first.
This year, our members have been impacted by the Police, Crime, Sentencing and Courts Bill which criminalises nomadic life, the cost of living crisis, unsuitable living conditions on sites and discrimination.
Using our values, we continue to support our communities across West Yorkshire to push for change.
I am so proud of Leeds GATE, the organisation has grown massively and over the last year has seen great things happening. I would like to say a massive thank you to our funders and staff for their continued support and hard work. My thanks also go to all the board members who are also very supportive and involved with the running of Leeds GATE.
The last year has demonstrated the strength of our partnerships over time, with allies emerging across our systems to support our work and challenge harmful practices to Gypsies and Travellers.
Personally, I spent much of this year on leave as I welcomed my son into our family. I will forever thank Elizabeth, Sharon and Rachel for their hard work while I was off.
June 2022 saw our heritage day which had a great turnout and saw involvement from many members and funders it was a lovely day. In July we had a staff and board plus family members day trip to Whitby which I attended with members of my family.
To our staff - you make me proud every day; your work changes lives.
CHAIR'S REPORT
It was very lovely to get together outside of work and meet family members the day was a great success and hopefully can be an annual event.
Leeds GATE continues to be a very highly regarded organisation and just keeps getting better.
Many thanks to everyone involved and here's to a very successful coming year.
ELIZABETH SPAVEN
ELLIE ROGERS
----- Start of picture text -----
LEEDS GATE
21/22 HIGHLIGHTS
161 families We provided We developed
80 young people
Mental Health Suicide Prevention
used our Care attended our
Training with
of Post service Support for 25 youth groups
members
members
We claimed back
15 adults We delivered 40 young people
£20,167.28 for our
gained new 1374 advocacy attended
members through
qualifications appointments homework club
advocacy
60 families We delivered
“GATE is a safe We delivered 5
attended our 4 weekly adult
place to learn.” weekly youth
History Month community
- A quote from a
groups
member Event groups
----- End of picture text -----
4
----- Start of picture text -----
5
LEEDS GATE
Youth
Work What We DO
Esholt
Youth Warm
Community Advocacy
Development Advocacy Work Space
Mental
Community
BRADFORD LEEDS Health
Development
Support
Mary Street
Health
Leeds GATE
Development
Kidacre
Projects
Cottingley Springs
CALDERDALE
Lee Gap Horse Fair
Heath Common
WAKEFIELD
Community
Advocacy Advocacy
Development KIRKLEES
Community
Development
Care
Womens
of Post
Service Support
Youth
Roadside
Work
KEY Outreach Criminal Suicide Water &
Shower for
Local Authority Traveller Sites Justice Prevention
Roadside
Places of interest
Advocacy Project
Families
Leeds GATE Building & Head Office
Coming
in 2023...
a
Wid
d le
L
re e
r
S
e
e
shi er
d
e
d
vi
l
d
rk
l
e
c
d
o
r
a
e
o
fi
s
C Y s
e
f
s
t
s
k
d
e
e
a
e
a
W
l
r
k W
B
i
r
K
----- End of picture text -----
Accommodation
Jimmy's Story
A LEEDS MEMBER
Leeds GATE provides a range of advocacy support across West Yorkshire to help families secure and sustain accommodation.
We work strategically to influence the availability and quality of accommodation for our members. This is across stopping places, site accommodation, houses and planning.
We work with resident groups to improve sites through campaigning, running activities and community clear-ups.
“There are not many places like GATE. It's good that people care about us Gypsies and Travellers.
We need GATE because years ago myself and the community had no support, but now we do.”
Jimmy lived in a care home during the height of the Covid19 pandemic. He shared that he feels “Leeds GATE have gone out of their way to support me on many occasions.”
When allowed, visits and contact with GATE team members Tom and Bernard meant Jimmy could say he wanted to return to his home. “I felt I might never get out of the care home, but GATE never gave up on me and once I was back at my flat GATE helped set the flat up and make sure I had the support I needed.”
Jimmy has some health issues that limit how much he can move around and how often he meets others, especially from his community. Jimmy has attended our Men's Group and has been able to form lasting friendships, listen to music together with other Traveller men and enjoy St. Patricks Day celebrations. He highlights, “These little things help take my mind off things. I am grateful that people care enough to listen and make changes for us.”
6
HEALTH
Leeds GATE provides advocacy support to access to healthcare for Gypsies and Travellers. We support people to live with dignity through navigating health-related benefits, adaptations and adult social care needs. We have a mental health and suicide prevention service which delivers intensive support.
We deliver community health development work to improve the information, assets and networks members have available to them. We work strategically to improve healthcare access, engaging in co-production and ensuring accessible pathways to support for our members.
“I suffer with anxiety and find it hard to mix, I worry a lot as well but now I've got to know you (Leeds GATE advocate) and I know you are about on site, I can just nip over. I don't have to worry as much as you put my mind at ease when it comes to letters and things, plus you’re so easy to talk to.” A LEEDS MEMBER
7
HEALTH NEEDS ASSESSMENTS
Good health is fundamental to personal well-being and foundational to a strong community. To ensure we could represent members' health needs across West Yorkshire, we undertook community research with members across Kirklees, Bradford and Wakefield, as well as local councils, to produce health needs assessments - official documents that will help us improve things for Gypsies and Travellers.
These health needs
assessments highlighted how much the community supports each other and survives in often difficult circumstances. Our members also told us that mental health issues - like depression, anxiety, bad nerves and suicide- were increasing, and people worried about loved ones and the wider community.
Experiences of prejudice and racism were impacting people’s mental and physical health. Health conditions like heart and breathing issues and issues with mobility were also highlighted. Most participants listed the accommodation as an underlying cause of poor health.
We already see positive results for our membership - with strategy groups forming across Wakefield and Bradford, new partnerships and more Leeds GATE staff time dedicated to providing community groups and advocacy.
This work has also helped us get closer to addressing issues around the condition of sites, especially sheds. We still have a long way to go, but we are making progress through campaigning and lobbying.
8
9
Education, Employment and Financial Inclusion
Leeds GATE provides advocacy support around access to schools, colleges and further education. We support access to welfare rights and debt advice and assist members with CV’s, job search and self-employment.
We run an adult learning programme including one-to-one reading and writing lessons, qualifications in functional skills, first aid, health and safety and health awareness.
We run weekly youth groups and homework clubs across West Yorkshire - we encourage our young people to dream big and support them in groups and individually to reach their goals.
WEST YORKSHIRE Education Forum for Gypsies and Travellers
Access to education and opportunities is a matter of social justice. Gypsies and Travellers have the right to a safe and nurturing learning environment and to go onto college and university if they choose to.
Sadly, we know from our members and from research that Gypsy and Traveller young people often experience bullying, racism and exclusion and that the numbers that go on to college and university are low.
We run a forum for educational organisations from primary schools and high schools to colleges and universities. We offer informal opportunities for them to learn more and have also delivered education-focused training. In return, we ask that the schools and colleges take action to improve things for Gypsy and Traveller pupils.
Our work in Education
“I had no idea that Gypsies and Travellers experienced such racism. I learn so much from your staff team.”
’ RIHANNA S STORY
- JOURNEY TO APPLEBY
I am excited to go to Appleby with my family. We have our horse linked to our wagon while Dad is in control. Right now, we are heading to our next stopping place to settle for the night, then tomorrow we should finally reach Appleby.
As Dad was driving, I was looking around at the green field that had dashes of yellow flowers along them and the trees with their fresh green leaves. Just then Dad said. “When I was younger my mother and father would tell me what it was like when they used to shift.” I said. “Could you tell us what it was like?”. Dad agreed
“When they used to shift in groups, they would leave a bundle of grass tied together so the person behind didn’t get lost and knew where to go and when they came to a crossroad, they would get sticks and point them in the direction they were going.” Said dad.
Then my Mam said, ”when I was younger my farther would get a small twig from a tree and trim the ends of mine and my sisters hair and make his own paintbrush and paint wagons and flat carts.”
We spent a little while talking and didn’t notice my father had found a camp by the roadside where we could stay for the night.
When the horse came to a halt we started to unpack and tie the horse down and gave him some water and let him rest for tomorrow. I watched as some cars and trucks drove by as some gazed at amazement and some just glared at the site.
Just then a car pulled up with police written on the side and two tall men dressed all in black, who didn’t seem too impressed, walked over to my father and brother. They told my father we had to leave and if we stayed, we could be fined, or our belongings confiscated.
The two men observed as we hurriedly packed away our belongings and got back onto the road to find a new camp before it got late, not long after we found a new camp but this one had trailers on too.
We pulled in and started to unpack and tie up our horse. My father and brother went to collect some wood for a fire while my mam put the food on the pan.
The food was cooking and me and my family sat around the fire as the red sparks flew up into the darkening sky.
Then the owners of one of the trailers came over and we talked about our journeys and where we had come from.
They had a daughter around the same age as me. We played until we got called to eat, not long after it began to get dark, and we headed to our bed until the sun peeked into the wagon early the next morning.
I walked outside to see my mam and dad cooking breakfast we then got dressed and brushed our teeth and waved goodbye to our new friends and headed on our way.
It wasn’t long till we reached the little village of Appleby. My farther saw some of his old friends and cheered they had finally finished their journey.
STORY BY
10
RIHANNA DORAN, AGE 14
Social Inclusion
We provide advocacy support to report and challenge discrimination and hate crime. Our community centre provides a safe space for our members with a warm hub, access to food, access to water, a shower and a postal address for our roadside members.
We work through our partners and our community groups to improve services, challenge hate and celebrate Gypsy and Traveller history and culture.
'Understanding the experiences of Gypsy and Traveller people ’ in probation
The services team worked with Yorkshire and Humber Probation Service to carry out research with 16 community members to voice their experiences of probation, their aspirations and their solutions.
The report provided community recommendations to be taken forward from Gypsy and Traveller participants and made to Probation Services. This is the first time research like this has been carried out.
Read the report here.
11
Financial Statement
Leeds GATE’s total income in the year to 30th November 2022 increased to £828868. This reflects the organisation’s continued growth in its services and the geographical areas it covers. Expenditure also increased to £687,532, giving net income for the year of £141336.
Leeds GATE’s reserves increased to £135571 on 30th November 2022, and are expected to increase further during 2022-23.
Leeds GATE remains in a strong financial position, helped by its good relationships with funders and various funding sources. Still, the organisation is not complacent and will continue to review its finances carefully. A full Statement of Financial Activities is included in GATE’s accounts for 2021/22.
At 30th November 2022 GATE’s total funds stood at £678001, of which £542430 were restricted (i.e. earmarked for specific projects).
Expenditure was below income partly because of a backlog of project work following the Covid pandemic, and partly because of difficulties in recruiting staff to some new posts. The surplus is being carried forward to enable catch-up; recruitment plans are also in place to fill vacancies.
A full Statement of Financial Activities is included in GATE’s accounts for 2021/22.
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 NOVEMBER 2022
| Unrestricted Funds £ |
Restricted Funds |
Total Funds 2022 £ |
Total Funds 2021 £ |
|
|---|---|---|---|---|
| INCOME FROM | ||||
| Donations and legacies | 3,691 | -- | 3,691 | -- |
| CHARITABLE ACTIVITIES | ||||
| Grants Recieved Supplying contracted services |
24,150 -- |
632,009 153,980 |
656,159 153,980 |
679,619 96,343 |
| Sale of goods and services | 11,790 | 3,248 | 15,038 | 7,710 |
| TOTAL | 39,631 | 789,237 | 828,868 | 783,672 |
| EXPENDITURE ON | ||||
| CHARITABLE ACTIVITIES | ||||
| Direct costs | 786 | 574,573 | 575,359 | 461,769 |
| Premises costs Operating costs Governance costs Other |
60 -- -- 11,905 |
23,291 68,349 857 7,711 |
23,351 68,349 857 19,616 |
41,639 56,278 781 42,204 |
| TOTAL | 12,751 | 674,781 | 687,532 | 602,671 |
| NET INCOME | 26,880 | 114,456 | 141,336 | 181,001 |
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 115,102 | 421,563 | 536,665 | 355,664 |
| TOTAL FUNDS CARRIED FORWARD |
135,571 | 542,430 | 678,001 | 536,665 |
12
OUR TEAM
Angela Allen Community Tutor
Bernard Cunningham MH Support Worker
Bethany Lally
Business Support Officer
Charlotte James
Community Health Development Coordinator
Cindy-Lou Price
Admin Support Worker
Claire Ahmed
MH Support Worker
Ellie Rogers CEO
Grace Cunningham Youth Work Coordinator
Heather Binns
Criminal Justice Advocate
Jacopo Rancone Leeds Advocate
Jane Standeven
Wakefield Advocate
Kari Griffiths
Moving for Change Programme Manager
Thomas Gaffney Services Manager
Kathleenanne Boswell
Youth Worker
Kayleigh Bradshaw
Wellbeing Coordinator
Kirsty Rourke
Communities Coordinator
Lily Buxton
Communications Assistant
Linda Barker
Community Health Development Coordinator
Mags Price
Community Outreach Worker
Mary Cunningham Communities Manager
Nicola Bowles
Bradford & Wakefield Advocate
Rachel Cooper Director of Development
Rachel Trafford
Communications Coordinator
Savana Lowther Cleaner
Teresa Birtle
Community Centre Coordinator
OUR BOARD
Elizabeth Spaven Chair Andy Bagley Treasurer Kathleen Boswell Sinead Price Sinead Cregan Safeguarding Lead Roxanne Nazir Fundraising Lead (stood down Nov 2022)
OUR FUNDERS
The National Lottery Community Fund Irish Youth Foundation Wakefield CCG Embassy of Ireland JRCT NHSCT Lankelly Chase Leeds CCG Children In Need Nova Wakefield Lloyds Bank Moving for Change
Wakefield and District Health and Community Support Touchstone
Leeds City Council Public Health
South West Yorkshire Partnership NHS Foundation Trust The Bartlett Foundation
Volition
- Flint Family Fund
The Manjit Wolstenholme Fund
Mayor’s Safer Communities Fund - West Yorkshire Ministry of Justice
13
LEEDSGATE.CO.UK
0113 240 2444
/LeedsGATE
@LeedsGATE
@LeedsGATE
Design by LEARNEST.CO.UK
REGISTERED COMPANY NUMBER: 06386295 (England and Wales) REGISTERED CHARITY NUMBER: 1123374
Report of the Trustees and
Financial Statements for the Year Ended 30 November 2022
for
Leeds Gypsy and Traveller Exchange (A Company Limited by Guarantee)
Thornhill Accountancy Services Chartered Accountants 88 Thornhill Street Calverley Leeds LS28 5PD
Leeds Gypsy and Traveller Exchange
Contents of the Financial Statements for the Year Ended 30 November 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| Cash Flow Statement | 8 | ||
| Notes to the Cash Flow Statement | 9 | ||
| Notes to the Financial Statements | 10 | to | 25 |
Leeds Gypsy and Traveller Exchange (Registered number: 06386295)
for the Year Ended 30 November 2022
Report of the Trustees
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, submit their report and independently examined financial statements for the year ended 30 November 2022.
These financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 Jan 2015) as detailed in the accounting policies.
OBJECTIVES AND ACTIVITIES
The charity's objectives
To promote any charitable purpose for the benefit of the Gypsy and Traveller community across West Yorkshire (the area of benefit) by such charitable means as the trustees shall determine including the promotion of equality and diversity for the public benefit through activities that foster good community relations, advancement of education, relief of poverty and the preservation and protection of good health.
Risk Management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Leeds Gypsy and Traveller Exchange will seek to identify and mitigate against risks that may be incurred through the operation of its business. These include:
Risks to the health and safety of its staff, Trustees, members, volunteers, partners and member of the public.
Financial risks and business continuity risks for the organisation.
Reputational risks for the organisation.
The Trustees regularly conduct their own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks.
FINANCIAL REVIEW
Financial Review
The Statement of Financial Activities shows net income for the year of £141,336, and funds at 30th November 2022 stood in total at £678,001, of which £542,430 were restricted.
2022 has seen Leeds Gypsy and Traveller Exchange return to its normal working arrangements following the global pandemic. Helped by its strong relationships with funders, the organisation has had a very good year and remains in a solid financial position, with income (both restricted and unrestricted) increasing to £828,868. This increased income has enabled Leeds Gypsy and Traveller Exchange to expand the support it provides, both in the range of its services and geographically to further areas of West Yorkshire. The organisation has also been able to increase its reserves to £135,571, helping to safeguard its future sustainability.
Expenditure in the 12 months to 30th November 2022 increased to £687,532. This is again due to the increased level of project and partnership activities that Leeds Gypsy and Traveller Exchange has been involved with. This growth has been constrained however, partly by the backlog of project work that arose during the pandemic, and partly by difficulties in recruiting staff to fill the new posts created. This has led to expenditure falling significantly below income for the year. Surplus income is being carried forward to enable catch-up, and restructuring and recruitment plans are in place to address these issues.
Whilst rises in the cost of living and inflation continue to put pressure on its finances, Leeds Gypsy and Traveller Exchange is well placed to meet these due to its strong relationship with funders and its diverse range of funding sources. Prospects for the next 12 months are good, with further funding already secured, but the organisation is not complacent and will continue to keep its finances under careful review.
Page 1
Leeds Gypsy and Traveller Exchange (Registered number: 06386295)
Report of the Trustees
for the Year Ended 30 November 2022
FINANCIAL REVIEW
Reserves policy
The Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets ('the free reserves') should be sufficient to sustain the organisation for approximately three months. The free reserves at 30th November 2022, before taking into account long term liabilities, are £135,571. Whilst not yet at the target level, these reserves have increased this year through earned income and efficient contract management. The organisation will continue to find ways to increase these reserves further, and the Trustees will review the reserves policy each year.
Going concern
The Trustees are confident that the actions of the last few years have meant that the Charity is in a strong position to grow and attract future funding and therefore consider it appropriate to prepare the Financial Statements on a going concern basis.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Charity constitution
The charity is a company limited by guarantee and was formed on 18 February 2004. It is governed by a memorandum and articles of association incorporated 1 October 2007 as amended by special resolutions dated 19 December 2007. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10. The company was registered as a charity on 29 March 2008.
Recruitment and appointment of new trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the Annual General Meeting.
At every Annual General Meeting one third of the elected members of the Board of Trustees shall retire from office. · The members to retire shall be those longest in office since their last election. · A retiring member shall be eligible for re-election· Persons co-opted on the Board shall retire at the first Annual General Meeting following their appointment but shall be eligible for further co-option or election.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06386295 (England and Wales)
Registered Charity number
1123374
Registered office
Ground Floor Crown Point House 169 Cross Green Lane Leeds West Yorkshire LS9 0BD
Trustees
Mrs E Spaven A J Bagley Mrs R Nazir (resigned 23.10.22) Ms S Cregan Ms K Connors Ms S Hanrahan
All the above trustees were also directors of the company.
Page 2
Leeds Gypsy and Traveller Exchange (Registered number: 06386295)
for the Year Ended 30 November 2022
Report of the Trustees
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Graham D Brown Institute of Chartered Accountants in England and Wales Thornhill Accountancy Services Chartered Accountants 88 Thornhill Street Calverley Leeds LS28 5PD
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 29 June 2023 and signed on its behalf by:
Mrs E Spaven - Trustee
Page 3
Independent Examiner's Report to the Trustees of Leeds Gypsy and Traveller Exchange
Independent examiner's report to the trustees of Leeds Gypsy and Traveller Exchange ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 November 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Graham D Brown Institute of Chartered Accountants in England and Wales Thornhill Accountancy Services Chartered Accountants 88 Thornhill Street Calverley Leeds LS28 5PD
29 June 2023
Page 4
Leeds Gypsy and Traveller Exchange
Statement of Financial Activities
(Incorporating an Income and Expenditure Account) for the Year Ended 30 November 2022
| Unrestricted funds Notes £ INCOME FROM Donations and legacies 2 3,691 Charitable activities 3 Grants received 24,150 Supplying contracted services - Sale of goods and services 11,790 Total 39,631 EXPENDITURE ON Charitable activities 4 Direct costs 786 Premises costs 60 Operating costs - Governance costs - Other 11,905 Total 12,751 NET INCOME 26,880 Transfers between funds 16 (6,411) Net movement in funds 20,469 RECONCILIATION OF FUNDS Total funds brought forward 115,102 TOTAL FUNDS CARRIED FORWARD 135,571 |
Restricted funds £ - 632,009 153,980 3,248 789,237 574,573 23,291 68,349 857 7,711 674,781 114,456 6,411 120,867 421,563 542,430 |
30.11.22 30.11.21 Total Total funds funds £ £ 3,691 - 656,159 679,619 153,980 96,343 15,038 7,710 828,868 783,672 575,359 461,769 23,351 41,639 68,349 56,278 857 781 19,616 42,204 687,532 602,671 141,336 181,001 - - 141,336 181,001 536,665 355,664 678,001 536,665 |
30.11.22 30.11.21 Total Total funds funds £ £ 3,691 - 656,159 679,619 153,980 96,343 15,038 7,710 828,868 783,672 575,359 461,769 23,351 41,639 68,349 56,278 857 781 19,616 42,204 687,532 602,671 141,336 181,001 - - 141,336 181,001 536,665 355,664 678,001 536,665 |
|---|---|---|---|
| 783,672 | |||
| 461,769 41,639 56,278 781 42,204 |
|||
| 602,671 | |||
| 181,001 - |
|||
| 181,001 355,664 |
|||
| 536,665 |
The notes form part of these financial statements
Page 5
Leeds Gypsy and Traveller Exchange (Registered number: 06386295)
Balance Sheet
30 November 2022
| Notes FIXED ASSETS Tangible assets 11 CURRENT ASSETS Debtors 12 Cash at bank CREDITORS Amounts falling due within one year 13 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 14 NET ASSETS FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 15,442 12,297 132,882 145,179 (21,285) 123,894 139,336 (3,765) 135,571 |
Restricted funds £ 217,481 56,337 627,450 683,787 (358,838) 324,949 542,430 - 542,430 |
30.11.22 Total funds £ 232,923 68,634 760,332 828,966 (380,123) 448,843 681,766 (3,765) 678,001 135,571 542,430 678,001 |
30.11.21 Total funds £ 215,117 47,524 594,059 641,583 (317,827) 323,756 538,873 (2,208) 536,665 115,102 421,563 536,665 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
Leeds Gypsy and Traveller Exchange (Registered number: 06386295)
Balance Sheet - continued 30 November 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 29 June 2023 and were signed on its behalf by:
A J Bagley - Trustee
The notes form part of these financial statements
Page 7
Leeds Gypsy and Traveller Exchange
Cash Flow Statement for the Year Ended 30 November 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Interest element of finance lease payments paid Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Capital repayments in year Net cash provided by financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
30.11.22 £ 194,851 (732) 194,119 (30,942) (30,942) 3,096 3,096 166,273 594,059 760,332 |
30.11.21 £ 312,837 (401) 312,436 (211,394) (211,394) 2,860 2,860 103,902 490,157 594,059 |
|---|---|---|
The notes form part of these financial statements
Page 8
Leeds Gypsy and Traveller Exchange
Notes to the Cash Flow Statement for the Year Ended 30 November 2022
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Loss on disposal of fixed assets Interest element of hire purchase and finance lease rental payments (Increase)/decrease in debtors Increase in creditors Net cash provided by operations |
30.11.22 £ 141,336 7,496 5,640 732 (21,110) 60,757 194,851 |
30.11.21 £ 181,001 11,029 27,052 401 77,513 15,841 |
|---|---|---|
| 312,837 |
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.12.21 | Cash flow | At 30.11.22 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 594,059 | 166,273 | 760,332 |
| 594,059 | 166,273 | 760,332 | |
| Debt | |||
| Finance leases | (2,860) | (3,096) | (5,956) |
| (2,860) | (3,096) | (5,956) | |
| Total | 591,199 | 163,177 | 754,376 |
The notes form part of these financial statements
Page 9
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements for the Year Ended 30 November 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Legal status
Leeds Gypsy and Traveller Exchange was incorporated in the United Kingdom as a company limited by guarantee (company no. 06386295). The entity is also a registered charity in England and Wales (charity no. 1123374). The principle and registered office address is shown on page 1 of the Report of the Trustees.
In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member
Income
All incoming resources are included in the statement of financial activities when:
Leeds Gypsy and Traveller Exchange is legally entitled to the income, it is probable the income will be received, and
the amount can be measured with reasonable accuracy.
The following specific policies apply to material categories of income:
(1) Grant income is deferred and included in creditors, if received in advance of meeting performance conditions or if the donor specifically states that the income must be spent in a future accounting period.
(2) Contractual income is recognised when the goods or services as specified by the contract are delivered by the charity. This income is treated as unrestricted in the accounts.
Expenditure
Expenditure is recognised in the period in which it is incurred and is allocated to the particular activity where the costs relate directly to that activity.
Support costs include the salary and overhead costs not directly related to the charitable activity, as well as governance costs, which are the costs associated with the governance arrangements that relate to the general running of the charity. Attributable VAT which cannot be recovered is included within expenditure.
Donated services and facilities
Donated services and facilities are included at the value to Leeds Gypsy and Traveller Exchange this can be quantified. No amounts are included in the financial statements for services donated by volunteers.
Tangible fixed assets
Assets with a cost in excess of £500 intended to be of ongoing use to Leeds Gypsy and Traveller Exchange in carrying out its activities are capitalised as fixed assets. Where an item is below £500 but is combined with other items as part of a project or to create an asset, these items will be capitalised if the collective value is greater than £500.
Depreciation is provided on all tangible fixed assets using the reducing balance method, as follows:
Freehold property No depreciation provided Improvements to freehold property Over 20 years Computer equipment 35% reducing balance
continued...
Page 10
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Other office equipment 25% reducing balance/ over period of lease Fixtures and fittings 25% reducing balance
Fixed assets are subject to periodic review for impairment where there is an indication of a reduction in their carrying value. Any significant impairment is recognised in the statement of financial activity in the year in which it occurs.
Taxation
Leeds Gypsy and Traveller Exchange, as a registered charity, is entitled to taxation exemptions on all income and gains that align with its charitable purposes.
Finance and operating lease
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership.
Assets acquired under finance leases are capitalised as fixed assets. Obligations relating to these agreements are included under creditors in the balance sheet. The difference between the capitalised costs and the total obligation under the leases represents the finance charges. Finance charges are recognised in the accounts at a constant rate over the lease term.
Expenditure applicable to operating leases is charged to the statement of financial activities on a straight-line basis, in the period to which the cost relates.
Pension costs
Leeds Gypsy and Traveller Exchange contributes to a defined contribution pension scheme on behalf of its employees. The amount charged in the statement of financial activity represents the contributions payable to the scheme in respect of the current accounting period. Costs are allocated to activities in line with wages costs.
Leeds Gypsy and Traveller Exchange only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Debtors, creditors and provisions
Debtors with the exception of prepayments are those amounts that satisfy the income recognition policy on page 10, where funds have not been received at the year end. Debtors are recognised at the settlement amount. Prepayments are expenditure amounts paid in the current financial year, relating to costs for future accounting periods. These are valued at the amount prepaid net of any trade discounts due.
Creditors and provisions are recognised where Leeds Gypsy and Traveller Exchange has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Debtors and creditors are reviewed at the year-end for evidence of required impairment to their settlement value.
Deferred income
Deferred income consists of cash received by the charity, where the income recognition criteria has not been met because entitlement to the income does not exist at the balance sheet date. Deferred income is not recognised in the statement of financial activity until Leeds Gypsy and Traveller Exchange is entitled to it. Instead, deferred income is disclosed as a creditor in the balance sheet.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
continued...
Page 11
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
1. ACCOUNTING POLICIES - continued
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
2. DONATIONS AND LEGACIES
| Donations INCOME FROM CHARITABLE ACTIVITIES Activity Grants Grants received Contract income Supplying contracted services Sales and fee income Sale of goods and services |
30.11.22 £ 3,691 30.11.22 £ 656,159 153,980 15,038 825,177 |
30.11.21 £ - 30.11.21 £ 679,619 96,343 7,710 |
|---|---|---|
| 783,672 |
3. INCOME FROM CHARITABLE ACTIVITIES
4. CHARITABLE ACTIVITIES COSTS
| Direct costs Premises costs Operating costs Governance costs |
Direct Costs £ 575,359 23,351 68,349 - 667,059 |
Support costs (see note 5) £ - - - 857 857 |
Totals £ 575,359 23,351 68,349 857 |
|---|---|---|---|
| 667,916 |
5. SUPPORT COSTS
| SUPPORT COSTS | |
|---|---|
| Governance | |
| costs | |
| £ | |
| Governance costs | 857 |
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging:
30.11.22 30.11.21 £ £ Depreciation - owned assets 5,812 10,377 Depreciation - assets on finance leases 1,684 652 Loss on disposal of tangible fixed assets 5,640 27,952 Other operating leases - 14,978
continued...
Page 12
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 November 2022 nor for the year ended 30 November 2021.
Trustees' expenses
Trustee's expenses for the year ended 30 November 2022 were £23 (2021 - £Nil).
8. STAFF COSTS
| 3 Wages and salaries Social security costs Other pension costs |
0.11.22 3 £ 477,749 39,171 22,175 539,095 |
0.11.21 £ 379,707 26,886 17,442 |
|---|---|---|
| 424,035 |
The average monthly number of employees during the year was as follows:
| 30.11.22 | 30.11.21 | |
|---|---|---|
| Senior management | 3 | 3 |
| Administration and finance | 2 | 2 |
| Projects | 14 | 15 |
| 19 | 20 |
No employees received emoluments in excess of £60,000
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted fund £ INCOME FROM Charitable activities Grants received 17,083 Supplying contracted services 2,900 Sale of goods and services 7,710 Total 27,693 EXPENDITURE ON Charitable activities Direct costs 2,537 Premises costs 865 Operating costs 296 Governance costs - Other 26,145 Total 29,843 NET INCOME/(EXPENDITURE) (2,150) Transfers between funds 335 |
Restricted funds £ 662,536 93,443 - 755,979 459,232 40,774 55,982 781 16,059 572,828 183,151 (335) |
Total funds £ 679,619 96,343 7,710 783,672 461,769 41,639 56,278 781 42,204 602,671 181,001 - |
|---|---|---|
continued...
Page 13
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Unrestricted fund £ Net movement in funds (1,815) RECONCILIATION OF FUNDS Total funds brought forward 116,917 TOTAL FUNDS CARRIED FORWARD 115,102 |
Restricted funds £ 182,816 238,747 421,563 |
Total funds £ 181,001 355,664 |
|---|---|---|
| 536,665 |
10. GOVERNMENT OF IRELAND: THE EMIGRANT SUPPORT PROGRAMME
During the year, Government of Ireland: The Emigrant Support Programme received a grants of £61,767 (2020 - £45,675) for the year from 1 July 2022 to 30 June 2023. The funds were restricted to the following projects:
Advocacy Development - £33,600 Criminal Justice Advocacy - £28,167
Five months grant was utilised in the period to 30 November 2022. Seven months grant income amounting to £36,031 has been deferred to 2022-2023 year and will be utilised by 30 June 2023. Seven months grant income amounting to £26,743 deferred from 2020-2021 year have been utilised this year.
Also a grant of £25,000 was received during the year toward a Training and Development Co-ordinator. The project did not begin during the financial year and no expenditure has been incurred and so the income has been deferred.
11. TANGIBLE FIXED ASSETS
| COST At 1 December 2021 Additions Disposals At 30 November 2022 DEPRECIATION At 1 December 2021 Charge for year Eliminated on disposal At 30 November 2022 NET BOOK VALUE At 30 November 2022 At 30 November 2021 |
Freehold property £ 195,630 21,620 - 217,250 - 1,080 - 1,080 216,170 195,630 |
Office equipment £ 36,790 9,322 (10,528) 35,584 17,303 6,416 (4,888) 18,831 16,753 19,487 |
Totals £ 232,420 30,942 (10,528) 252,834 17,303 7,496 (4,888) 19,911 232,923 215,117 |
|---|---|---|---|
continued...
Page 14
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
11. TANGIBLE FIXED ASSETS - continued
Fixed assets, included in the above, which are held under finance leases are as follows:
| COST At 1 December 2021 Additions At 30 November 2022 DEPRECIATION At 1 December 2021 Charge for year At 30 November 2022 NET BOOK VALUE At 30 November 2022 At 30 November 2021 12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors and prepayments 13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Finance leases (see note 15) Trade creditors Social security and other taxes Deferred grant income Other creditors and accruals |
30.11.22 £ 66,666 1,968 68,634 30.11.22 £ 2,191 5,661 16,166 355,755 350 380,123 |
Office equipment £ 3,260 4,644 7,904 652 1,684 2,336 5,568 2,608 30.11.21 £ 45,151 2,373 47,524 30.11.21 £ 652 24,238 3,865 288,772 300 317,827 |
|---|---|---|
Of the creditors falling due within and after more than one year, the net obligations under finance lease contracts totalling £5,956 (2021 - £2,860) are secured.
Page 15
continued...
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| 30.11.22 | 30.11.21 | ||
|---|---|---|---|
| £ | £ | ||
| Finance leases (see note 15) | 3,765 | 2,208 | |
| 15. | LEASING AGREEMENTS | ||
| Minimum lease payments under finance leases fall due as follows: | |||
| Finance | leases | ||
| 30.11.22 | 30.11.21 | ||
| £ | £ | ||
| Gross obligations repayable: | |||
| Within one year | 2,855 | 975 | |
| Between one and five years | 4,214 | 2,682 | |
| 7,069 | 3,657 | ||
| Finance charges repayable: | |||
| Within one year | 664 | 323 | |
| Between one and five years | 449 | 474 | |
| 1,113 | 797 | ||
| Net obligations repayable: | |||
| Within one year | 2,191 | 652 | |
| Between one and five years | 3,765 | 2,208 | |
| 5,956 | 2,860 |
Page 16
continued...
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS
| Unrestricted funds General Fund Justice Department Restricted funds Joseph Rowntree Charitable Trust Lloyds TSB Foundation Emigrant Support Programme Lankelly Chase Leeds Clinical Commissioning Group Tudor Trust National Lottery Community Fund West Yorkshire Police Hate Crime BBC Children In Need Leeds City Council Touchstone Derbyshire Gypsy Liaison Group Leeds City Council Public Health British Science Association Movement For Change Sir Ken and Lady Morrisons Fund Crisis UK - Homes For All West Yorkshire and Harrogate Health Inequalities Give Bradford Leeds Community Foundation NHS England Flint Famnily Fund South West Yorkshire Partnership Fund NSCCT NHS Charitable Trust Albert Hunt Trust NOVA Warm Hub NOVA Wakefield Core20Plus Wakefield District Health and Community Support Ministery of Justice Bartlett Volition TOTAL FUNDS |
At 1.12.21 £ 115,102 - 115,102 26,026 14,121 10,629 238,178 17,346 109 18,191 19 11,362 18,547 7,203 10,688 1,044 31,541 38 4,929 10,593 26 107 - 591 182 93 - - - - - - - - - 421,563 536,665 |
Net movement in funds £ 17,180 9,700 26,880 7,120 (10,172) 4,504 17,936 4,582 (109) 49,132 (19) 10,625 2,213 (4,097) 13,485 - 1,502 - (4,719) (10,510) - - 4,418 384 12,073 (93) 7,629 295 583 2,708 712 1,647 211 1,583 833 114,456 141,336 |
Transfers between funds £ (6,411) - (6,411) - - - - - - - - - - - - - 11,000 (38) - - (26) (107) (4,418) - - - - - - - - - - - - 6,411 - |
At 30.11.22 £ 125,871 9,700 |
|---|---|---|---|---|
| 135,571 33,146 3,949 15,133 256,114 21,928 - 67,323 - 21,987 20,760 3,106 24,173 1,044 44,043 - 210 83 - - - 975 12,255 - 7,629 295 583 2,708 712 1,647 211 1,583 833 |
||||
| 542,430 | ||||
| 678,001 |
continued...
Page 17
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Justice Department Restricted funds Joseph Rowntree Charitable Trust Lloyds TSB Foundation Emigrant Support Programme Lankelly Chase Leeds Clinical Commissioning Group Tudor Trust National Lottery Community Fund West Yorkshire Police Hate Crime BBC Children In Need Leeds City Council Touchstone Derbyshire Gypsy Liaison Group Leeds City Council Public Health Movement For Change Crisis UK - Homes For All West Yorkshire and Harrogate Health Inequalities Irish Youth Foundation NHS England Flint Famnily Fund South West Yorkshire Partnership Fund NSCCT NHS Charitable Trust Manjit Wilstenholm Albert Hunt Trust NOVA Warm Hub NOVA Wakefield Core20Plus Wakefield District Health and Community Support Ministery of Justice Bartlett Volition TOTAL FUNDS |
Incoming resources £ 29,931 9,700 39,631 56,506 20,000 52,479 88,750 42,621 - 187,376 2,500 31,117 40,003 - 61,175 56,050 5,000 - 1,667 8,500 5,000 28,871 - 43,661 9,625 2,000 583 9,895 11,000 10,938 11,087 2,000 833 789,237 828,868 |
Resources Movement expended in funds £ £ (12,751) 17,180 - 9,700 (12,751) 26,880 (49,386) 7,120 (30,172) (10,172) (47,975) 4,504 (70,814) 17,936 (38,039) 4,582 (109) (109) (138,244) 49,132 (2,519) (19) (20,492) 10,625 (37,790) 2,213 (4,097) (4,097) (47,690) 13,485 (54,548) 1,502 (9,719) (4,719) (10,510) (10,510) (1,667) - (4,082) 4,418 (4,616) 384 (16,798) 12,073 (93) (93) (36,032) 7,629 (9,625) - (1,705) 295 - 583 (7,187) 2,708 (10,288) 712 (9,291) 1,647 (10,876) 211 (417) 1,583 - 833 (674,781) 114,456 (687,532) 141,336 |
|---|---|---|
continued...
Page 18
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General Fund Restricted funds Joseph Rowntree Charitable Trust Lloyds TSB Foundation Emigrant Support Programme Lankelly Chase Yorkshire Fund Heritage Lottery Fund Leeds Clinical Commissioning Group Esmee Fairburn Leeds Inspired Tudor Trust National Lottery Community Fund Other Restricted Funds West Yorkshire Police Hate Crime BBC Children In Need Rayne Foundation Leeds City Council Touchstone Brelms Trust Northern Gas Networks Derbyshire Gypsy Liaison Group Leeds City Council Public Health British Science Association Fairhurst Fund Movement For Change Sir Ken and Lady Morrisons Fund Crisis UK - Homes For All West Yorkshire and Harrogate Health Inequalities Give Bradford Leeds Community Foundation Irish Youth Foundation Flint Famnily Fund South West Yorkshire Partnership Fund NSCCT TOTAL FUNDS |
At 1.12.20 £ 116,917 10,424 10,269 6,850 70,271 411 2,048 15,642 2,363 262 6,027 - 856 54 14,323 395 3,538 140 507 6,051 17,408 252 407 26,139 836 10,919 11,329 10,247 9,946 833 - - - 238,747 355,664 |
Net movement in funds £ (2,150) 15,602 3,852 3,779 167,907 - - 1,704 - - (6,027) 18,191 - (35) (2,961) - 15,009 (140) (507) 1,152 (6,720) 792 - (896) (798) (5,990) (736) (10,221) (9,839) (833) 591 182 93 183,151 181,001 |
Transfers between funds £ 335 - - - - (411) (2,048) - (2,363) (262) 109 - (856) - - (395) - - - - - - (407) 6,298 - - - - - - - - - (335) - |
At 30.11.21 £ 115,102 26,026 14,121 10,629 238,178 - - 17,346 - - 109 18,191 - 19 11,362 - 18,547 - - 7,203 10,688 1,044 - 31,541 38 4,929 10,593 26 107 - 591 182 93 |
|---|---|---|---|---|
| 421,563 | ||||
| 536,665 |
continued...
Page 19
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Restricted funds Joseph Rowntree Charitable Trust Lloyds TSB Foundation Emigrant Support Programme Lankelly Chase Leeds Clinical Commissioning Group Tudor Trust National Lottery Community Fund West Yorkshire Police Hate Crime BBC Children In Need Leeds City Council Touchstone Brelms Trust Northern Gas Networks Derbyshire Gypsy Liaison Group Leeds City Council Public Health British Science Association Movement For Change Sir Ken and Lady Morrisons Fund Crisis UK - Homes For All West Yorkshire and Harrogate Health Inequalities Give Bradford Leeds Community Foundation Irish Youth Foundation Flint Famnily Fund South West Yorkshire Partnership Fund NSCCT TOTAL FUNDS |
Incoming resources £ 27,693 36,039 38,467 45,708 223,250 43,392 10,333 71,692 3,500 20,180 44,253 3,900 - 1,152 51,705 1,000 49,190 6,746 27,758 35,587 10,455 10,154 2,500 5,000 8,925 5,093 755,979 783,672 |
Resources Movement expended in funds £ £ (29,843) (2,150) (20,437) 15,602 (34,615) 3,852 (41,929) 3,779 (55,343) 167,907 (41,688) 1,704 (16,360) (6,027) (53,501) 18,191 (3,535) (35) (23,141) (2,961) (29,244) 15,009 (4,040) (140) (507) (507) - 1,152 (58,425) (6,720) (208) 792 (50,086) (896) (7,544) (798) (33,748) (5,990) (36,323) (736) (20,676) (10,221) (19,993) (9,839) (3,333) (833) (4,409) 591 (8,743) 182 (5,000) 93 (572,828) 183,151 (602,671) 181,001 |
|---|---|---|
continued...
Page 20
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General Fund Justice Department Restricted funds Joseph Rowntree Charitable Trust Lloyds TSB Foundation Emigrant Support Programme Lankelly Chase Yorkshire Fund Heritage Lottery Fund Leeds Clinical Commissioning Group Esmee Fairburn Leeds Inspired Tudor Trust National Lottery Community Fund Other Restricted Funds West Yorkshire Police Hate Crime BBC Children In Need Rayne Foundation Leeds City Council Touchstone Brelms Trust Northern Gas Networks Derbyshire Gypsy Liaison Group Leeds City Council Public Health British Science Association Fairhurst Fund Movement For Change Sir Ken and Lady Morrisons Fund Crisis UK - Homes For All West Yorkshire and Harrogate Health Inequalities Give Bradford Leeds Community Foundation Irish Youth Foundation NHS England Flint Famnily Fund South West Yorkshire Partnership Fund NHS Charitable Trust Albert Hunt Trust NOVA Warm Hub NOVA Wakefield Core20Plus Wakefield District Health and Community Support Ministery of Justice Bartlett Volition |
At 1.12.20 £ 116,917 - 116,917 10,424 10,269 6,850 70,271 411 2,048 15,642 2,363 262 6,027 - 856 54 14,323 395 3,538 140 507 6,051 17,408 252 407 26,139 836 10,919 11,329 10,247 9,946 833 - - - - - - - - - - - - 238,747 |
Net movement in funds £ 15,030 9,700 24,730 22,722 (6,320) 8,283 185,843 - - 6,286 - - (6,136) 67,323 - (54) 7,664 - 17,222 (140) (507) (2,945) 6,765 792 - 606 (798) (10,709) (11,246) (10,221) (9,839) (833) 4,418 975 12,255 7,629 295 583 2,708 712 1,647 211 1,583 833 297,607 |
Transfers between funds £ (6,076) - (6,076) - - - - (411) (2,048) - (2,363) (262) 109 - (856) - - (395) - - - - - - (407) 17,298 (38) - - (26) (107) - (4,418) - - - - - - - - - - - 6,076 |
At 30.11.22 £ 125,871 9,700 |
|---|---|---|---|---|
| 135,571 33,146 3,949 15,133 256,114 - - 21,928 - - - 67,323 - - 21,987 - 20,760 - - 3,106 24,173 1,044 - 44,043 - 210 83 - - - - 975 12,255 7,629 295 583 2,708 712 1,647 211 1,583 833 |
||||
| 542,430 |
continued...
Page 21
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
| 16. MOVEMENT IN FUNDS - continued TOTAL FUNDS |
355,664 | 322,337 | - | |
|---|---|---|---|---|
| 678,001 |
continued...
Page 22
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General Fund | 57,624 | (42,594) | 15,030 |
| Justice Department | 9,700 | - | 9,700 |
| 67,324 | (42,594) | 24,730 | |
| Restricted funds | |||
| Joseph Rowntree Charitable Trust | 92,545 | (69,823) | 22,722 |
| Lloyds TSB Foundation | 58,467 | (64,787) | (6,320) |
| Emigrant Support Programme | 98,187 | (89,904) | 8,283 |
| Lankelly Chase | 312,000 | (126,157) | 185,843 |
| Leeds Clinical Commissioning Group | 86,013 | (79,727) | 6,286 |
| Tudor Trust | 10,333 | (16,469) | (6,136) |
| National Lottery Community Fund | 259,068 | (191,745) | 67,323 |
| West Yorkshire Police Hate Crime | 6,000 | (6,054) | (54) |
| BBC Children In Need | 51,297 | (43,633) | 7,664 |
| Leeds City Council Touchstone | 84,256 | (67,034) | 17,222 |
| Brelms Trust | 3,900 | (4,040) | (140) |
| Northern Gas Networks | - | (507) | (507) |
| Derbyshire Gypsy Liaison Group | 1,152 | (4,097) | (2,945) |
| Leeds City Council Public Health | 112,880 | (106,115) | 6,765 |
| British Science Association | 1,000 | (208) | 792 |
| Movement For Change | 105,240 | (104,634) | 606 |
| Sir Ken and Lady Morrisons Fund | 6,746 | (7,544) | (798) |
| Crisis UK - Homes For All | 32,758 | (43,467) | (10,709) |
| West Yorkshire and Harrogate Health | |||
| Inequalities | 35,587 | (46,833) | (11,246) |
| Give Bradford | 10,455 | (20,676) | (10,221) |
| Leeds Community Foundation | 10,154 | (19,993) | (9,839) |
| Irish Youth Foundation | 4,167 | (5,000) | (833) |
| NHS England | 8,500 | (4,082) | 4,418 |
| Flint Famnily Fund | 10,000 | (9,025) | 975 |
| South West Yorkshire Partnership Fund | 37,796 | (25,541) | 12,255 |
| NSCCT | 5,093 | (5,093) | - |
| NHS Charitable Trust | 43,661 | (36,032) | 7,629 |
| Manjit Wilstenholm | 9,625 | (9,625) | - |
| Albert Hunt Trust | 2,000 | (1,705) | 295 |
| NOVA Warm Hub | 583 | - | 583 |
| NOVA Wakefield | 9,895 | (7,187) | 2,708 |
| Core20Plus | 11,000 | (10,288) | 712 |
| Wakefield District Health and Community | |||
| Support | 10,938 | (9,291) | 1,647 |
| Ministery of Justice | 11,087 | (10,876) | 211 |
| Bartlett | 2,000 | (417) | 1,583 |
| Volition | 833 | - | 833 |
| 1,545,216 | (1,247,609 ) | 297,607 | |
| TOTAL FUNDS | 1,612,540 | (1,290,203 ) | 322,337 |
continued...
Page 23
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
PURPOSE OF RESTRICTED FUNDS
Joseph Rowntree Charitable Trust
To create Negotiated Stopping packs of information, support workshops, conferences and training sessions, and research and develop new ways to communicate our messages face to face with people.
Lloyds TSB Foundation
Core grant to fund running and operational costs.
Emigrant Support Programme
To provide advocacy services for Gypsies and Travellers.
Lankelly Chase
To undertake action research into working in solidarity and the exclusion of young Gypsy and Traveller people.
Leeds Clinical Commissioning Group
To fund two part time staff to deliver Advocacy services and manage a Care of Post service
Children in Need
Three years funding to deliver an activities programme to intensively engage marginalised and vulnerable Gypsy and Traveller young people to raise aspiration and confidence, through learning, challenge and integration .
Leeds City Council Touchstone
To fund the provision of Mental Health Support Services for the Gypsy and Traveller people as part ot the City Wide Live Well Service.
Derbyshire Gypsy Liaison Group
A partnership project to fund a part time Hate Crime Advocate, being part of a National Project funded by Ministry of Housing. Communities and Local Government.
Leeds City Council Public Health
Provide targeted Public Health and Wellbeing services, activities and information to Gypsy and Traveller communities across Leeds.
British Science Association
Science based projects for young Gypsy and Travellers.
Moving for Change
To deliver board support and contract management for MfC board and commissions.
Crisis UK - Homes For All
Fund an advocacy team leader post to deliver housing support and reduce homelessness among Gypsy and Traveller communities across West Yorkshire.
West Yorkshire and Health Inequalities Grant Fund
To provide advocacy services which reduce the health inequalities among Gypsy and Traveller communities across Bradford and Wakefield.
Leeds Older People Forum Covid Response
To respond to Covid 19.
Flint Family Fund
To deliver a homework club for young people.
South Yorkshire Partnership Fund
To deliver suicide awareness and prevention and work across the region.
continued...
Page 24
Leeds Gypsy and Traveller Exchange
Notes to the Financial Statements - continued for the Year Ended 30 November 2022
16. MOVEMENT IN FUNDS - continued
NHS Charitable Trust
To provide advocacy services in Bradford and Wakefield.
Manjit Wolstenholme
Bradford Youth Group.
Albert Hunt Trust
Care of post.
NOVA Wakefield
Mental health support
NOVA Warm Hub
Winter wellbeing activities.
Core20Plus
Health development worker.
Wakefield District Health and Community Support
Health advocacy and youth work.
Ministry of Justice
Independent domestic violence advocate.
Bartlett
Youth work.
Embassy of Ireland Training and Volunteer
Training and development.
Volition
Public health messages.
17. RELATED PARTY DISCLOSURES
During the year, Learnest CIC, through a tendering process, were commissioned to provide consultancy and professional services and for this work received £3,810 (2021 - £6.274). A Chief Executive Officer of Leeds GATE, Mrs E Rogers, is the spouse of a director of Learnest CIC.
Page 25