## 

## 

|Trustees|||J H Shippam|||
|---|---|---|---|---|---|
||||M P Taylor|||
||||R L Garvey|||
||||SStevens|||
|Secretary|||W E Dent|||
|Charity number|||1123356|||
|Company|number||05995956|||
|Registered||office|The Bassil Shippam||Centre|
||||Tozer Way|||
||||St Pancras|||
||||Chichester|||
||||West Sussex|||
||||PO19 7LG|||
|Independent||examiner|David Knight|FCA CTA||
||||Jones Avens|Limited||
||||Piper House|4 Dukes Court||
||||Bognor Road|||
||||Chichester|||
||||West Sussex|||
||||PO19 8FX|||
|Bankers|||Barclays Bank pic|||
||||74/75 East Street|||
||||Chichester|||
||||West Sussex|||
||||PO19 1HT|||
|Investment||advisors|IEP Financial|||
||||119Church|Road||
||||Hove|||
||||East Sussex|||
||||BN3 2AF|||





## 

## 

||||Page|
|---|---|---|---|
|Trustees'<br>report|||1-2|
|Independent<br>examiner's||report||
|Statement offinancial|activities|||
|Balance sheet||||
|Notes to the financial|statements||6-13|





## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
|||Notes|f|F|
|Voluntary<br>income|||4,413|3,788|
|Charitable<br>activities|||290|15|
|Other trading<br>activities<br>Investments|||32,403<br>953|6,305<br>1,319|
|Other income|||21,424|55,565|
|Total income|||59,483|66,992|
|Raising funds|||41,138|36,241|
|Charitable<br>activities|||21,575|18,962|
|Total expenditure|||62,713|55,203|
|Net gains/(losses)|on investments|13|4,283|44,946|
|Net movement<br>in|funds||1,053|56,735|
|Fund balances at 1 April 2021|||1,264,948|1,208,213|
|Fund balances at|31 March 2022||1,266,001|1,264,948|





## 

## 

## 

|||||||2022||2021||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|f||f||
|Fixed assets||||||||||
|Tangible|assets||||14||985,896||987,139|
|Investments|||||15||245,229||242,596|
||||||||1,231,125||1,229,735|
|Current|assets|||||||||
|Debtors|||||17|7,032||6,399||
|Cash at|bank|and|in|hand||31,592||32,684||
|||||||38,624||39,083||
|Creditors: amounts||||falling due within||||||
|one year||||||(3,748)||(3,870)||
|Net current assets|||||||34,876||35,213|
|Total assets less|||current liabilities||||1,266,001||1,264,948|
|Income|funds|||||||||
|r'||n||||||||
|General|unrestricted|||funds||287,144||286,091||
|Revaluation<br>reserve||||||978,857||978,857||
||||||||1,266,001||1,264,948|
||||||||1,266,001||1,264,948|





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 


## 

## 

## 

## 

## 




## 

## 

## 

|2022|2021|
|---|---|
|F||
|290|15|



## 

|||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|
|||||funds|funds|
|||||2022|2021|
||||||F|
|Funds|raised|from|lettings|32,403|6,305|



|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2022|2021|
|Income|from listed investments|953|1,313|
|Interest|receivable||6|
|||953|1,319|



## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
|Coronavirus|Job|Retention Scheme grants|2,757|15,750|
|Other Coronavirus||grants|18,667|39,815|
||||21,424|55,565|





## 

## 

## 

|||||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|---|---|
|||||||funds|funds|
|||||||2022|2021|
|||||||f|E|
|Mana<br>ment of lettin||||s||||
|Other fundraising|||costs|||27,190|22,137|
|Staff costs||||||10,619|10,619|
|Depreciation||and|impairment|||932|1,096|
|Management||of lettings||||38,741|33,852|
|v<br>tm<br>nt|||m||nt|2,397|2,389|
|||||||41,138|36,241|
|Charitable|activities|||||||
|||||||2022<br>f|2021f|
|Staff costs||||||9,821|9,821|
|Depreciation||and|impairment|||311|365|
|Meeting refreshments||||and entertainment||1,177|231|
|Water rates||and rubbish|||collection|248|148|
|Insurance||||||1,370|1,041|
|Light and heat||||||1,025|657|
|Cleaning||||||1,659|1,645|
|Repairs and||maintenance||||1,110|713|
|Printing,<br>postage|||and|stationary||96|104|
|Telephone||||||145|146|
|Licenses||||||461|9|
|Gardening||||||188|181|
|Sundry expenses||||||32|5|
|Bookkeeping||and|accountancy|||2,731|2,731|
|||||||20,374|17,797|
|Share ofgovernance||||costs (see note 10)||1,201|1,165|
|||||||21,575|18,962|



|9|Mana<br>ment of lettin s<br>Other fundraising<br>costs<br>Staff costs<br>Depreciation<br>and impairment<br>Management<br>of lettings<br>v<br>tm<br>nt<br>m<br>nt<br>Charitable<br>activities|
|---|---|





## 

## 

|10|Support costs|Support costs|||||||
|---|---|---|---|---|---|---|---|---|
||||Support|Governance|2022Support costs||Governance|2021|
||||costs|costs|||costs||
|||||E|E|E|E||
||Audit fees|||1,188|1,188||1,152|1,152|
||Legal and|professional||13|13||13|13|
|||||1,201|1,201||1,165|1,165|
||Analysed|between|||||||
||Charitable|activities||1,201|1,201||1,165|1,165|



## 

## 

## 

|The average|monthly<br>number<br>ofemployees<br>during t|he year was:||
|---|---|---|---|
|||2022|2021|
|||Number|Number|
|Employment|costs|2022|2021|
|Wages and salaries||30,900|28,794|
|Other pension costs||463|413|
|||31,363|29,207|



## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
|||||F|
|Revaluation|of|investments|4,263|44,719|
|Gain/(loss)|on|sale of investments|20|227|
||||4,283|44,946|





## 

## 

|Tangible fix|ed asset|s|||||
|---|---|---|---|---|---|---|
||||Freehold|land|Fixtures,|Total|
||||and buildings||fittings<br>&||
||||||equipment||
||||||f||
|Cost|||||||
|At 1 April 2021|||978,857||26,679|1,005,536|
|At 31 March|2022||978,857||26,679|1,005,536|
|Depreciation|and impairment||||||
|At 1 April 2021|||||18,397|18,397|
|Depreciation|charged|in the year|||1,243|1,243|
|At 31 March|2022||||19,640|19,640|
|Carrying<br>amount|||||||
|At 31 March|2022||978,857||7,039|985,896|
|At 31 March|2021||978,857||8,282|987,139|



|||||||Old Mutual|
|---|---|---|---|---|---|---|
|||||||Wealthf|
||Cost or valuation||||||
||At 1 April|2021||||242,596|
||Additions|||||953|
||Valuation|changes||||6,502|
||Disposals|at carrying|value|||(4,822)|
||At 31 March 2022|||||245,229|
||Carrying|amount|||||
||At 31 March 2022|||||245,229|
||At 31 March 2021|||||242,596|
|16|Financial|instruments|||2022|2021|
||Carrying<br>amount of||financial assets||||
||Instruments|measured|at fair value through|profit or loss|245,229|242,596|





## 

## 

|17|Debtors|||||
|---|---|---|---|---|---|
||Amounts<br>falling due||within one year:|2022|2021|
||Trade debtors<br>Prepayments|and accrued income||1,164<br>5,868|719<br>5,680|
|||||7,032|6,399|
|18|Creditors: amounts||falling due within one year|||
|||||2022|2021|
|||||F||
||Trade creditors<br>Other creditors<br>Accruals and deferred||income|1,893<br>553<br>1,302|1,740<br>618<br>1,512|
|||||3,748|3,870|



