Registered number: 05227463 Charity number: 1123221
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the company, its trustees and advisers | 1 |
| Trustees' report | 2 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 18 |
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2021
| Trustees | Simon Canter, Chairman |
|---|---|
| Mark Brady, Treasurer | |
| Paul Toplis, Secretary | |
| Julia Honess, Secretary (resigned 26 November 2020) | |
| Queen Asemota (appointed 26 November 2020) | |
| Shaniqua Fletcher (appointed 26 November 2020) | |
| Kerrie Hylton (appointed 26 November 2020) | |
| Alison Jones | |
| Sarah King | |
| Victoria Olisa | |
| Elizabeth Peters | |
| Company registered number 05227463 Charity registered number 1123221 Registered office Dog Kennel Hill East Dulwich London SE22 8AA Accountants Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS Bankers HSBC 47 Rye Lane Peckham London SE15 5ET |
Page 1
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021
The trustees present their annual report together with the financial statements of company for the year ended 31 March 2021. The annual report serves the purposes of both a trustees' report and a directors' report under company law. The trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Since the company qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
Policies and objectives
The objects of the charity are to provide facilities for recreation and other leisure-time occupations for children and young people resident in Champion Hill and adjacent wards of which such children and such young people have need by reason of their youth or social economic circumstances and which will impose the conditions of life for such children and such young people promoting their physical, mental and spiritual well-being.
In setting objectives and planning for activities, the trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Activities undertaken to achieve objectives
The company provides and maintains facilities at Dog Kennel Hill Adventure Playground, a safe green place in the heart of an urban community where children and young people can play, learn and develop skills for life.
The company delivers:
-
Free, supervised, open-access adventure play and activity sessions for children aged 5 to 15 each weekday after school from 3-6pm and during school holidays from 9-5pm
-
Qualified and experienced play workers, supported by volunteers
-
Holiday play schemes throughout the year
-
A safe space at times of the day and school holidays when children and young people are particularly vulnerable
-
Activities that enable children and young people to:
-
have new experiences
-
develop skills
-
build positive relationships across age groups and communities
-
experience lasting benefits to physical and mental health
Page 2
DOG KENNEL HILL AP LIMITED (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Objectives and activities (continued)
Main activities undertaken to further the company's purposes for the public benefit
The playground is an inclusive environment that attracts and brings together children, young people and families from our diverse community. Our activities enable children and young people to have new opportunities, develop their skills, build positive relationships across age groups and communities, and strengthen their physical and mental health.
Parents and carers can also join in some activities with their children and get to know other families from the community.
Achievements and performance
Main achievements of the company during the year
The playground’s activities were severely curtailed during the year, however within the parameters set out by the Government the playground has continued to offer a safe place for children and their parents and carers, whenever possible.
On the initiative of our day-to-day providers and backed by a grant from the National Lottery, even though the playground was shut at various times during the year, we maintained our contact with its regular users, their families and carers by providing activity packs and other items to promote wellbeing.
Volunteers
The charitable company recognises the significant contributions made by volunteers.
Impact of COVID-19
As expected, COVID-19 affected the operation of the adventure playground throughout the financial year. With the goodwill of the day-to-day providers and their team of helpers, the playground has been open whenever possible. However certain activities, such as the Holiday Scheme, have not been in operation and as a result income has been substantially reduced. It is likely that the Holiday Scheme will not be reintroduced until Spring or Summer 2022.
Despite the previous prediction, it was not necessary to use any of our reserve bank account to maintain our financial stability, although that will definitely be the case in the financial year ending 31 March 2022.
Financial review
Financial performance
Total income for the year ended 31 March 2021 was £66,938 (2020 - £112,726), of which £13,948 (2020 - £37,463) was restricted fund income. The playground managed to obtain additional funding from Southwark Council throughout the year but was also in receipt of a generous personal donation which enabled us to reward our activity providers.
Total expenditure for the year was £73,908 (2020 - £103,750), resulting in net expenditure of £6,970 (2020 - net income of £8,976).
At 31 March 2021 total funds of £53,963 (2020 - £60,933) were held, of which £17,497 (2020 - £12,473) related to restricted funds.
The ultimate aim of the trustees is for the construction of a new building to both make the playground an even better environment and hopefully provide further opportunities to give the playground a sound financial footing.
Page 3
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Financial review (continued)
Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Reserves policy
The trustees' policy is to hold free reserves equal to six months' expenditure on charitable activities, after deduction of the value of any donated services. This is simply based on one-half of the relevant annual expenditure figure for the year (based on pre-COVID-19 expenditure).
Financial risk management objectives and policies
The trustees have examined the major risks which the charitable company faces and believe that maintaining free reserves at a reasonable level, combined with an annual review of the controls over key financial systems provide sufficient resources in the event of adverse conditions. The trustees have also examined other operational and business risks which the charitable company faces and confirm they have established systems to mitigate the significant risks.
Structure, governance and management
Constitution
Dog Kennel Hill AP Limited is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
Methods of appointment or election of trustees
The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Memorandum of Association.
Members' liability
The members of the company guarantee to contribute an amount not exceeding £10 to the assets of the company in the event of winding up.
Page 4
DOG KENNEL HILL AP LIMITED (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Statement of trustees' responsibilities
The trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial . Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102)
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared having taken advantage of the small companies exemption in the Companies Act 2006.
Approved by order of the members of the board of trustees and signed on their behalf by:
................................................
Mark Brady Treasurer
Date: 9 December 2021
Page 5
DOG KENNEL HILL AP LIMITED (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2021
Independent examiner's report to the trustees of Dog Kennel Hill AP Limited ('the company')
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2021.
Responsibilities and basis of report
As the trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the company's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's trustees as a body, for my work or for this report.
Signed: Richard Hill FCA Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS
Dated: 13 December 2021
Page 6
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income Expenditure on: Raising funds 7 Charitable activities 8 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 48,688 - 4,280 22 52,990 - 64,984 64,984 (11,994) 48,460 (11,994) 36,466 |
Restricted funds 2021 £ 13,948 - - - 13,948 - 8,924 8,924 5,024 12,473 5,024 17,497 |
Total funds 2021 £ 62,636 - 4,280 22 66,938 - 73,908 73,908 (6,970) 60,933 (6,970) 53,963 |
Total funds 2020 £ 95,109 11,055 6,475 87 |
|---|---|---|---|---|
| 112,726 | ||||
| 100 103,650 |
||||
| 103,750 | ||||
| 8,976 | ||||
| 51,957 8,976 |
||||
| 60,933 |
The statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 18 form part of these financial statements.
Page 7
DOG KENNEL HILL AP LIMITED (A company limited by guarantee) REGISTERED NUMBER: 05227463
BALANCE SHEET AS AT 31 MARCH 2021
| Note Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total net assets Charity funds Restricted funds 15 Unrestricted funds 15 Total funds |
1,100 54,191 55,291 (1,328) |
2021 £ 53,963 53,963 17,497 36,466 53,963 |
- 62,261 62,261 (1,328) |
2020 £ 60,933 |
|---|---|---|---|---|
| 60,933 | ||||
| 12,473 48,460 |
||||
| 60,933 |
The company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:
................................................
Mark Brady Treasurer
Date: 9 December 2021
The notes on pages 9 to 18 form part of these financial statements.
Page 8
DOG KENNEL HILL AP LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. General information
Dog Kennel Hill AP Limited is a private company limited by guarantee, incorporated in the United Kingdom and registered in England and Wales under company registration number 05227463. The registered office address is Dog Kennel Hill, London SE22 8AA. It is also registered as a charity with the Charity Commission under registration number 1123221.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional and presentation currency of the company, and are rounded to the nearest £1.
Dog Kennel Hill AP Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the next twelve months. For this reason they continue to adopt the going concern basis in preparing the financial statements.
2.3 Income
All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Where a donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the company's accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the company which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Page 9
DOG KENNEL HILL AP LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.
Expenditure on raising funds includes all expenditure incurred by the company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the company's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the statement of financial activities as the related expenditure is incurred.
2.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Page 10
DOG KENNEL HILL AP LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
(A company limited by guarantee)
2. Accounting policies (continued)
2.9 Liabilities and provisions (continued)
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the statement of financial activities as a finance cost.
2.10 Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Unrestricted funds 2021 £ Donations 17,724 Grants 30,964 Government grants - 48,688 Total 2020 57,646 |
Restricted funds 2021 £ - 8,250 5,698 13,948 37,463 |
Total funds 2021 £ 17,724 39,214 5,698 62,636 95,109 |
Total funds 2020 £ 55,903 4,243 34,963 |
|---|---|---|---|
| 95,109 | |||
Unrestricted donations includes donated services of £15,000 (2020 - £23,405).
Page 11
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
4. Income from charitable activities
| Unrestricted funds 2021 £ Holiday scheme - Total 2020 11,055 |
Total funds 2021 £ - 11,055 |
Total funds 2020 £ 11,055 |
|---|---|---|
| 5. | Income from other trading activities |
|---|---|
| Income from fundraising events |
| Unrestricted funds 2021 £ Venue hire 4,280 Total 2020 6,475 6. Income from investments Unrestricted funds 2021 £ Bank interest 22 Total 2020 87 |
Total funds 2021 £ 4,280 6,475 Total funds 2021 £ 22 87 |
Total funds 2020 £ 6,475 |
|---|---|---|
| Total funds 2020 £ 87 |
||
Page 12
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
7. Expenditure on raising funds Costs of raising voluntary income
| Unrestricted funds 2021 £ Grant support - Total 2020 100 8. Analysis of expenditure on charitable activities Summary by fund type Unrestricted funds 2021 Restricted funds 2021 £ £ Total expenditure on charitable activities 64,984 8,924 Total 2020 63,741 39,909 9. Analysis of expenditure by activities Activities undertaken directly 2021 Support costs 2021 £ £ Total expenditure on charitable activities 45,701 28,207 Total 2020 66,750 36,900 |
Total funds 2021 £ - 100 Total funds 2021 £ 73,908 103,650 Total funds 2021 £ 73,908 103,650 |
Total funds 2020 £ 100 |
|---|---|---|
| Total funds 2020 £ 103,650 |
||
| Total funds 2020 £ 103,650 |
||
Page 13
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
9. Analysis of expenditure by activities (continued)
Analysis of activities undertaken directly
| Contracts Sessional workers Workshop activities and arts & crafts |
Total funds 2021 £ 34,956 3,200 7,545 45,701 |
Total funds 2020 £ 42,261 19,807 4,682 |
|---|---|---|
| 66,750 |
Analysis of support costs
| Utilities Repairs and maintenance Refuse collection and pest control Insurance Training Subscriptions Equipment Postage and stationery Telephone, internet and web hosting Accountancy Legal and professional fees Bank charges Sundry expenses |
Total funds 2021 £ 1,982 5,459 1,096 992 - 114 770 500 873 1,328 15,000 80 13 28,207 |
Total funds 2020 £ 1,678 2,511 1,742 1,225 390 402 2,313 526 974 1,328 23,516 76 219 |
|---|---|---|
| 36,900 |
Legal and professional fees includes donated services of £15,000 (2020 - £23,405).
10. Independent examiner's remuneration
The independent examiner's remuneration amounts to an independent examination fee of £ 1,328 (2020 - £1,328).
Page 14
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
11. Trustees' remuneration and expenses
During the year, no trustees received any remuneration or other benefits.
During the year ended 31 March 2021, no trustee expenses were incurred (2020 - £nil).
12. Debtors
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Due within one year | ||
| Other debtors | 1,100 | - |
13. Creditors: amounts falling due within one year
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Accruals | 1,328 | 1,328 |
14. Financial instruments
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Financial assets | ||
| Financial assets measured at fair value through income and expenditure | 54,191 | 62,261 |
Financial assets measured at fair value through income and expenditure comprise cash at bank and in hand.
Page 15
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
15. Statement of funds
Statement of funds - current year
| Unrestricted funds General fund Restricted funds New building fund Cleaner Greener Safer Project National Lottery COVID Response Project Something Old, Something New Project Total funds Statement of funds - prior year Balance at 1 April 2019 £ Unrestricted funds General fund 37,148 Restricted funds Running costs fund 596 New building fund 14,213 Local Giving fund - Neighbourhood Fund Project - Cleaner Greener Safer Project - 14,809 Total funds 51,957 |
Balance at 1 April 2020 £ 48,460 14,323 (1,850) - - 12,473 60,933 Income £ 75,263 32,963 - 500 4,000 - 37,463 112,726 |
Income £ 52,990 - 2,000 8,250 3,698 13,948 66,938 Expenditure £ (63,841) (33,559) - (500) (4,000) (1,850) (39,909) (103,750) |
Expenditure £ (64,984) - (150) (5,759) (3,015) (8,924) (73,908) Transfers in/(out) £ (110) - 110 - - - 110 - |
Balance at 31 March 2021 £ 36,466 14,323 - 2,491 683 17,497 53,963 Balance at 31 March 2020 £ 48,460 - 14,323 - - (1,850) 12,473 60,933 |
|---|---|---|---|---|
| Unrestricted funds General fund Restricted funds Running costs fund New building fund Local Giving fund Neighbourhood Fund Project Cleaner Greener Safer Project Total funds |
Page 16
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
15. Statement of funds (continued)
The New building fund comprises income given for the construction of a new building.
The Cleaner Greener Safer Project represents a fund established to enable permanent, physical changes to be made to improve the local area.
The National Lottery COVID Response monies are being utilised to assist in the general physical and mental welfare of the playground’s users, and their parents and carers within a caring and safe environment.
The Something Old, Something New Project consists of monies received from Southwark Council to make a difference to the lives and neighbourhoods of local people in Southwark.
16. Summary of funds
Summary of funds - current year
| General funds Restricted funds |
Balance at 1 April 2020 £ 48,460 12,473 60,933 |
Income £ 52,990 13,948 66,938 |
Expenditure £ (64,984) (8,924) (73,908) |
Balance at 31 March 2021 £ 36,466 17,497 |
|---|---|---|---|---|
| 53,963 |
Summary of funds - prior year
| General funds Restricted funds |
Balance at 1 April 2019 £ 37,148 14,809 51,957 |
Income £ 75,263 37,463 112,726 |
Expenditure £ (63,841) (39,909) (103,750) |
Transfers in/(out) £ (110) 110 - |
Balance at 31 March 2020 £ 48,460 12,473 |
|---|---|---|---|---|---|
| 60,933 |
Page 17
DOG KENNEL HILL AP LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Current assets 37,794 Creditors due within one year (1,328) Total 36,466 Analysis of net assets between funds - prior year Unrestricted funds 2020 £ Current assets 49,788 Creditors due within one year (1,328) Total 48,460 |
Restricted funds 2021 £ 17,497 - 17,497 Restricted funds 2020 £ 12,473 - 12,473 |
Total funds 2021 £ 55,291 (1,328) 53,963 Total funds 2020 £ 62,261 (1,328) 60,933 |
|---|---|---|
18. Members' liability
Each member of the charitable company undertakes to contribute to the assets of the company in the event of it being wound up while he/she is a member, or within one year after he/she ceases to be a member, such amount as may be required, not exceeding £10 for the debts and liabilities contracted before he/she ceases to be a member.
19. Related party transactions
During the year ended 31 March 2021, donations from trustees amounted to £1,328 (2020 - £nil).
Page 18