| Page | ||
|---|---|---|
| Reference and administrative details |
||
| Trustees' Report |
2-4 | |
| Independent Examiners' |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Cashflow | ||
| Notes to the Financial Statements | 9-17 |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Total | Total | ||||
| Funds | Funds | ||||
| E | |||||
| INCOME FROM: | |||||
| Donations | 236,834 | ||||
| Income from Investments | 47,302 | 16,446 | |||
| Total Income | 47,302 | 253,280 | |||
| EXPENDITURE ON: | |||||
| Raising funds | 88,973 | 80,382 | |||
| Charitable activities |
665,216 | 1,302,665 | |||
| Total Expenditure | 754,189 | 1,383,047 | |||
| Net (expenditure)/income | before | ||||
| gains and losses on investments | (706,887) | (1,129,767) | |||
| Other recognised | gains | and losses: | |||
| Net gains/(losses) | on investments | 1,093,950 | 811,823 | ||
| NET MOVEMENT | IN FUNDS | 387,063 | (317,944) | ||
| Total funds brought | forward at 1 January 2021 | 7,549,280 | 7,867,224 | ||
| Total funds carried | forward | at 31 December 2021 | 7,936,343 | 7,549,280 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Cash used in operating activities |
(958,458) | (866,167) | ||||
| Capital expenditure | &financial investment: |
|||||
| Purchase ofinvestments | (2,574,531) | (1,651,972) | ||||
| Sale of Investments | 3,387,004 | 2,110,149 | ||||
| (Increase)/decrease | in investment portfolio |
cash | 44,591 | 96,983 | ||
| 857,064 | 555,160 | |||||
| (101,394) | (157,007) | |||||
| (Loss) on currency | ||||||
| Increase/(decrease) | in cash at bank and | on deposit | (101,394) | (157,007) | ||
| Cash at bank and | on deposit at beginning | ofyear | 179,984 | 336,991 | ||
| Cash at bank and | on deposit carried forward | 78,590 | 179,984 | |||
| Note to Statement | ofCash Flows | |||||
| 2021 | 2020 | |||||
| a Reconciliation of net income/(expenditure) |
to | |||||
| net cash outflow from operating | activities | |||||
| Net (expenditure)/income | (706,887) | (1,129,767) | ||||
| (Decrease)/increase in creditors |
(251,574) | 263,600 | ||||
| Decrease/(Increase) in debtors |
||||||
| (958,458) | (866,167) |
| During the year to 31 December 2021 the Charity made grants totalling f617,583(2020: Grants are listed below. |
During the year to 31 December 2021 the Charity made grants totalling f617,583(2020: Grants are listed below. |
During the year to 31 December 2021 the Charity made grants totalling f617,583(2020: Grants are listed below. |
During the year to 31 December 2021 the Charity made grants totalling f617,583(2020: Grants are listed below. |
E1,286,354). |
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| 2Makelt Access supporting migrants |
in East | Anglia | 0 10,000 |
4,000 |
| Age UK | 10,000 | |||
| Amy and Fdiends | 3,000 | |||
| Amy Winehouse Foundation |
0 | 10,000 | ||
| Ashton | 0 | 5,000 | ||
| Autism Inclusive |
2,500 | |||
| Autistica | 5,000 | |||
| Balfour Project | 3,650 | |||
| Bede House | 5,000 | |||
| Bicester Food Bank | 5,000 | |||
| Blueprint Training |
5,000 | |||
| British Red Cross | 10,000 | |||
| Bromley Food Bank | 5,000 | |||
| Brunel Museum | 10,000 | |||
| Buddy's Children with Autism |
0 | 3,000 | ||
| Bumblebee Trust |
5,000 | |||
| Bus Shelter MK | 5,000 | |||
| Butterfly Trust | 5,000 | |||
| Calibre Audio Library | 10,000 | 9,000 | ||
| Canine Partners | 5,000 | 20,000 | ||
| Canterbury Food Bank |
7,000 | |||
| Care for Carers | 5,000 | |||
| Carers Forum | 1,000 | |||
| Cerebra | 2,000 | |||
| Cerebral Palsy Plus |
2,000 | |||
| Child Eye Cancer Trust | 0 | 5,000 | ||
| Chineke Foundation |
2,500 | |||
| Citizens Advice Bureau - Aylesbury | Vale | 0 | 5,000 | |
| Citizens Advice Bureau - Canterbury | 0 | 5,000 | ||
| Citizens Advice Bureau - Milton Keynes | 6,240 | 5,000 | ||
| Citizens Advice Bureau - Southwark | 0 | 5,000 | ||
| Citizens Advice Bureau - Swale (Faversham) | 5,000 | 5,000 | ||
| Citizens Advice Bureau - Thanet | 5,000 | 5,000 | ||
| Citizens Advice Bureau - Worcester | (Hereford) | 0 | 5,000 | |
| CCLASP | 5,000 | |||
| Clothing Solutions for Disabled People |
5,000 | |||
| Codi'r To | 3,000 | |||
| Countryside Restoration |
0 | 5,000 | ||
| Crisis | 10,000 | 10,000 | ||
| Cruse Bereavement | 5,000 | |||
| Demand | 5,000 | 5,000 | ||
| Ditch the Label7 | 5,000 | |||
| Dogs on the Street | 3,000 | |||
| Downham Food Bank |
5,000 | |||
| Downs Syndrome Research |
Foundation | (2,000) | 2,000 | |
| Balance carried forward | 183,890 | 113,000 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f. | ||||
| Balance brought forward |
183,890 | 113,000 | ||
| Drake Music | 25,000 | |||
| Fable | 3,500 | |||
| Fife Young Carers Forest ofAvon |
0 10,000 |
3,000 | ||
| Freedom from Torture | (10,000) | 10,000 | ||
| Freedom Powerchairs | 5,000 | |||
| Freya Foundation | 0 | 3,000 | ||
| Friends of Ibba Girls School | 0 | 5,000 | ||
| Frozen Light | 3,000 | |||
| Gendered Intelligence |
10,000 | |||
| Great Ormond Street Hospital | 20,000 | |||
| Grove Adventure Playground |
5,000 | |||
| Hamlet, The | 3,000 | 3,000 | ||
| Handicapped Childrens |
Action Group | 0 | 3,000 | |
| Hands Up Foundation |
7,500 | 15,000 | ||
| Happy Days Childrens | 0 | 5,000 | ||
| Hawk & Owl Trust | 10,000 | |||
| Headway | 5,000 | |||
| Heal and Toe Charity | 5,000 | |||
| Hearts and Minds | 2,000 | |||
| Helen Arkell Dyslexia | 9,500 | 10,000 | ||
| Help the Heroes (H8T Clients Trust | 0 | 50,000 | ||
| Hill House | 5,000 | 5,000 | ||
| Homelands Trust |
0 | 3,000 | ||
| Home Link Family Support | 5,000 | |||
| Hospice UK | 0 | 5,000 | ||
| Independence at Home |
Charity | 10,000 | ||
| Inspiring Minds |
3,000 | |||
| Institutes of Engineering |
and Technology | 23,000 | 11,000 | |
| Interact Stoke Support | 0 | 5,000 | ||
| Interfaith Scotland |
5,000 | |||
| Island Hospice | 5,000 | |||
| Kids in Action | 2,000 | |||
| Kirkwood Hospice | 4,000 | |||
| Just Different | 5,000 | |||
| LEAF Let's Feed Brum |
0 5,000 |
15,000 | ||
| Linda Tremble Foundation | 2,000 | 2,000 | ||
| London School of Hygiene and Tropical Medicine | 0 | 5,000 | ||
| MACS | 1,000 | |||
| Macmillan Cancer |
2,000 | |||
| Marches Family Network |
0 | 4,000 | ||
| Marianne Holbrook |
0 | 1,000 | ||
| MedEquip4Kids | 0 | 5,000 | ||
| Medicins Sans Frontieres | (MSF - UK) | 0 | 5,000 | |
| Mental Health Innovations |
0 | 5,000 | ||
| MERU | 0 | 1,000 | ||
| Migraine Trust, The |
0 | 2,500 | ||
| Balance carried forward | 344,390 | 324,500 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Balance brought forward |
344,390 | 324,500 | ||
| Moira Anderson Foundation Music of Life Foundation |
0 5,000 |
5,000 | ||
| My Life My Choice MYPAS NACOA National Art Collection (Prospect Cottage) New Life Nyambene Noah's Arc |
1,500 0 0 0 2,000 2,500 |
5,000 10,000 10,000 |
||
| No Way Trust NSPCC Oak Tree Animals Odyssey Project |
5,000 20,000 0 5,000 |
5,000 2,000 |
||
| Opera Holland Park |
2,000 | |||
| Outside Project PACE Pain Concern Panelock (space art) PDSA Plan International UK Portland College Mansfield Principle Trust |
(2,500) 0 0 0 0 10,000 (5,000) 0 |
5,000 27,861 2,000 29,037 6,000 10,000 5,000 |
||
| Project Maia | 2,000 | |||
| Queer Youth Art Collective | 24,000 | |||
| RHS Wisley School | 25,000 | |||
| Roald Dahl's Charity | 5,000 | |||
| Refuge | 0 | 5,000 | ||
| Refugee Action | 10,000 | |||
| Resolve West | 5,000 | |||
| Ross Community Larder |
1,000 | |||
| Roya British Legion | 5,000 | |||
| Royal Hospital for Neuro | Disability | 5,000 | ||
| The Royal Academy of Engineering | 0 | 11,000 | ||
| Royal Medical Benevolent | Fund | 0 | 2,000 | |
| Royal Veterinary College |
5,000 | |||
| Royal Voluntary Service |
0 | 5,000 | ||
| Samaritans | 0 | 5,000 | ||
| SARSAS | 5,000 | |||
| Seashell Trust | 0 | 1,000 | ||
| Secret World Wildlife | 0 | 5,000 | ||
| Shelter | 5,000 | |||
| Sikh Sanjog | (3,000) | 3,000 | ||
| Skeletal Cancer Trust | 5,000 | |||
| SNAPS | 0 | 2,000 | ||
| Snowdon Trust |
3,000 | 3,000 | ||
| Snowflake School |
0 | 5,000 | ||
| Social Mobility Foundation | 0 | 12,000 | ||
| Balance carried forward | 491,890 | 505,398 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| K | |||||||
| Balance brought forward |
491,890 | 505,398 | |||||
| Southwark Food Bank |
5,000 | ||||||
| Space Art (General | Funds) | 0 | 462,000 | ||||
| Space Art (Display System) | 0 | 30,456 | |||||
| Speakers for Schools | 5,000 | ||||||
| Speaking Up Speaking |
Out | 4,000 | |||||
| Special Needs Enterprise/Steppin | g Stones | 0 | 2,000 | ||||
| Spread a Smile | 5,000 | ||||||
| Spinal Muscular Atrophy |
0 | 5,000 | |||||
| St George's Lupset | 0 | 2,000 | |||||
| Stuart Hall Foundation | 10,000 | ||||||
| Sunrise Partnership | 0 | 3,000 | |||||
| Sunshine Wishes |
0 | 2,000 | |||||
| Support Dogs | 5,000 | ||||||
| Switchboard LBGT |
10,000 | 5,000 | |||||
| Therapet aka Canine | Partners | 0 | 5,000 | ||||
| Time Out Group | 3,000 | ||||||
| Tiny Tim's Children's | Charity | 2,000 | |||||
| Trussell Trust | 5,000 | 10,000 | |||||
| Voices from Care | 5,000 | ||||||
| Westwood 2015 Ltd | Avenues | to A | dvancement | 0 | 5,000 | ||
| Whale Arts | 5,000 | ||||||
| Whirlow Hall Farm |
0 | 500 | |||||
| Whitstable Society |
10,000 | ||||||
| Wings for Warriors | 0 | 5,000 | |||||
| Wisteria Cat Rescue | 2,000 | ||||||
| Women's Aid |
5,000 | ||||||
| Woodland Trust |
50,000 | 240,000 | |||||
| Yorkshire Cat Rescue | 2,000 | ||||||
| Yorkshire Children's |
Trust | 5,000 | |||||
| Young Asian Voices | 0 | 1,000 | |||||
| Zoological Society of | London | 20,000 | |||||
| Charitable donations |
646,890 | 1,286,354 | |||||
| Governance costs (note |
5) | 18,326 | 16,311 | ||||
| 665,216 | 1,302,665 |
| 5 | Analysis ofGovernance | Analysis ofGovernance | Costs | Costs | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accountancy fees Auditor's fees/Examiner's Legal fees |
fees | 1,440 8,145 12 |
5,040 4,200 |
||||
| Bank charges | 308 | ||||||
| Consultancy fees |
|||||||
| Trustees Fees | 13 | ||||||
| Admin fees Professional fees |
1,304 | 1,370 | |||||
| Bookkeeping | 7,425 | 5,380 | |||||
| Meeting costs | |||||||
| 18,326 | 16,311 | ||||||
| There | were 0 employees in the year ending 31 December 2021 (2020:0) |
||||||
| 6 | Investment Assets |
2021 | 2020 | ||||
| E | |||||||
| UK Listed Investments | 8,058,181 | 7,776,706 | |||||
| Cash held as part of | investment portfolio |
53,235 | 97,824 | ||||
| 8,111,416 | 7,874,530 | ||||||
| Market Value brought | forward | 7,874,530 | 7,617,868 | ||||
| Add: Acquisitions at cost |
2,574,531 | 1,651,972 | |||||
| Less: Disposals at opening | market value or later cost | (3,177,884) | (2,221,595) | ||||
| Gains/(losses) on revaluation |
884,830 | 923,268 | |||||
| Increase/(decrease) | in cash | held as part of investment | portfolio | (44,591) | (96,983) | ||
| Market Value carried | forward | 8,111,416 | 7,874,530 | ||||
| Historical cost | 6,275,400 | 6,582,732 |
| Debtors | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Accrued interest | |||||||||
| 8 | Creditors: | amounts | falling due | within one year | 2021 | 2020 | |||
| Audit, independent Legal Fees Bookkeeping |
examination | and accountancy | fees | 2,880 | 5,040 1,005 |
||||
| Broker fees | |||||||||
| Committed | donations | 22,248 228,537 |
20,840 324,354 |
||||||
| 253,665 | 351,239 | ||||||||
| 9 | Creditors: | amounts | falling due | in more than one year | 2021 | 2020 | |||
| E | |||||||||
| Committed | donations | ||||||||
| 154,000 | |||||||||
| 154,000 |
| 11 | Fund Movements | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| E | ||||||
| Unrestricted Funds brought |
forward | 7,546,280 | 7,402,224 | |||
| Income Expenditure Gains and Losses |
47,302 (754,189) 1,093,956 |
253,280 (921,047) 811,823 |
||||
| Transfer from designated | funds | 3,000 | ||||
| Unrestricted Funds Carried |
Forward | 7,936,343 | 7,546,280 | |||
| Designated Funds brought |
forward | 3,000 | 465,000 | |||
| Transfer to Unrestricted | Funds | (3,000) | ||||
| Expenditure | (462,000) | |||||
| Designated Funds carried |
forward | Nil | 3,000 | |||
| All funds are unrestricted. |