OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative
details
Trustees'
Report
2-4
Independent
Examiners'
Report
Statement of Financial Activities
Balance Sheet
Cashflow
Notes to the Financial Statements 9-17

Note 2021 2020
Total Total
Funds Funds
E
INCOME FROM:
Donations 236,834
Income from Investments 47,302 16,446
Total Income 47,302 253,280
EXPENDITURE ON:
Raising funds 88,973 80,382
Charitable
activities
665,216 1,302,665
Total Expenditure 754,189 1,383,047
Net (expenditure)/income before
gains and losses on investments (706,887) (1,129,767)
Other recognised gains and losses:
Net gains/(losses) on investments 1,093,950 811,823
NET MOVEMENT IN FUNDS 387,063 (317,944)
Total funds brought forward at 1 January 2021 7,549,280 7,867,224
Total funds carried forward at 31 December 2021 7,936,343 7,549,280

2021 2020
Note
Cash used in operating
activities
(958,458) (866,167)
Capital expenditure &financial
investment:
Purchase ofinvestments (2,574,531) (1,651,972)
Sale of Investments 3,387,004 2,110,149
(Increase)/decrease in investment
portfolio
cash 44,591 96,983
857,064 555,160
(101,394) (157,007)
(Loss) on currency
Increase/(decrease) in cash at bank and on deposit (101,394) (157,007)
Cash at bank and on deposit at beginning ofyear 179,984 336,991
Cash at bank and on deposit carried forward 78,590 179,984
Note to Statement ofCash Flows
2021 2020
a
Reconciliation
of net income/(expenditure)
to
net cash outflow from operating activities
Net (expenditure)/income (706,887) (1,129,767)
(Decrease)/increase
in creditors
(251,574) 263,600
Decrease/(Increase)
in debtors
(958,458) (866,167)

During the year to 31 December 2021 the Charity made grants totalling f617,583(2020:
Grants are listed below.
During the year to 31 December 2021 the Charity made grants totalling f617,583(2020:
Grants are listed below.
During the year to 31 December 2021 the Charity made grants totalling f617,583(2020:
Grants are listed below.
During the year to 31 December 2021 the Charity made grants totalling f617,583(2020:
Grants are listed below.
E1,286,354).
2021 2020
E E
2Makelt
Access supporting
migrants
in East Anglia 0
10,000
4,000
Age UK 10,000
Amy and Fdiends 3,000
Amy Winehouse
Foundation
0 10,000
Ashton 0 5,000
Autism
Inclusive
2,500
Autistica 5,000
Balfour Project 3,650
Bede House 5,000
Bicester Food Bank 5,000
Blueprint
Training
5,000
British Red Cross 10,000
Bromley Food Bank 5,000
Brunel Museum 10,000
Buddy's
Children
with Autism
0 3,000
Bumblebee
Trust
5,000
Bus Shelter MK 5,000
Butterfly Trust 5,000
Calibre Audio Library 10,000 9,000
Canine Partners 5,000 20,000
Canterbury
Food Bank
7,000
Care for Carers 5,000
Carers Forum 1,000
Cerebra 2,000
Cerebral
Palsy Plus
2,000
Child Eye Cancer Trust 0 5,000
Chineke
Foundation
2,500
Citizens Advice Bureau - Aylesbury Vale 0 5,000
Citizens Advice Bureau - Canterbury 0 5,000
Citizens Advice Bureau - Milton Keynes 6,240 5,000
Citizens Advice Bureau - Southwark 0 5,000
Citizens Advice Bureau - Swale (Faversham) 5,000 5,000
Citizens Advice Bureau - Thanet 5,000 5,000
Citizens Advice Bureau - Worcester (Hereford) 0 5,000
CCLASP 5,000
Clothing
Solutions for Disabled People
5,000
Codi'r To 3,000
Countryside
Restoration
0 5,000
Crisis 10,000 10,000
Cruse Bereavement 5,000
Demand 5,000 5,000
Ditch the Label7 5,000
Dogs on the Street 3,000
Downham
Food Bank
5,000
Downs Syndrome
Research
Foundation (2,000) 2,000
Balance carried forward 183,890 113,000
2021 2020
f.
Balance brought
forward
183,890 113,000
Drake Music 25,000
Fable 3,500
Fife Young Carers
Forest ofAvon
0
10,000
3,000
Freedom from Torture (10,000) 10,000
Freedom Powerchairs 5,000
Freya Foundation 0 3,000
Friends of Ibba Girls School 0 5,000
Frozen Light 3,000
Gendered
Intelligence
10,000
Great Ormond Street Hospital 20,000
Grove Adventure
Playground
5,000
Hamlet, The 3,000 3,000
Handicapped
Childrens
Action Group 0 3,000
Hands
Up Foundation
7,500 15,000
Happy Days Childrens 0 5,000
Hawk & Owl Trust 10,000
Headway 5,000
Heal and Toe Charity 5,000
Hearts and Minds 2,000
Helen Arkell Dyslexia 9,500 10,000
Help the Heroes (H8T Clients Trust 0 50,000
Hill House 5,000 5,000
Homelands
Trust
0 3,000
Home Link Family Support 5,000
Hospice UK 0 5,000
Independence
at Home
Charity 10,000
Inspiring
Minds
3,000
Institutes
of Engineering
and Technology 23,000 11,000
Interact Stoke Support 0 5,000
Interfaith
Scotland
5,000
Island Hospice 5,000
Kids in Action 2,000
Kirkwood Hospice 4,000
Just Different 5,000
LEAF
Let's Feed Brum
0
5,000
15,000
Linda Tremble Foundation 2,000 2,000
London School of Hygiene and Tropical Medicine 0 5,000
MACS 1,000
Macmillan
Cancer
2,000
Marches
Family Network
0 4,000
Marianne
Holbrook
0 1,000
MedEquip4Kids 0 5,000
Medicins Sans Frontieres (MSF - UK) 0 5,000
Mental
Health
Innovations
0 5,000
MERU 0 1,000
Migraine
Trust, The
0 2,500
Balance carried forward 344,390 324,500

2021 2020
Balance brought
forward
344,390 324,500
Moira Anderson
Foundation
Music of Life Foundation
0
5,000
5,000
My Life My Choice
MYPAS
NACOA
National
Art Collection (Prospect Cottage)
New Life Nyambene
Noah's Arc
1,500
0
0
0
2,000
2,500
5,000
10,000
10,000
No Way Trust
NSPCC
Oak Tree Animals
Odyssey Project
5,000
20,000
0
5,000
5,000
2,000
Opera Holland
Park
2,000
Outside Project
PACE
Pain Concern
Panelock (space art)
PDSA
Plan International
UK
Portland
College Mansfield
Principle Trust
(2,500)
0
0
0
0
10,000
(5,000)
0
5,000
27,861
2,000
29,037
6,000
10,000
5,000
Project Maia 2,000
Queer Youth Art Collective 24,000
RHS Wisley School 25,000
Roald Dahl's Charity 5,000
Refuge 0 5,000
Refugee Action 10,000
Resolve West 5,000
Ross Community
Larder
1,000
Roya British Legion 5,000
Royal Hospital for Neuro Disability 5,000
The Royal Academy of Engineering 0 11,000
Royal Medical Benevolent Fund 0 2,000
Royal Veterinary
College
5,000
Royal Voluntary
Service
0 5,000
Samaritans 0 5,000
SARSAS 5,000
Seashell Trust 0 1,000
Secret World Wildlife 0 5,000
Shelter 5,000
Sikh Sanjog (3,000) 3,000
Skeletal Cancer Trust 5,000
SNAPS 0 2,000
Snowdon
Trust
3,000 3,000
Snowflake
School
0 5,000
Social Mobility Foundation 0 12,000
Balance carried forward 491,890 505,398
2021 2020
K
Balance brought
forward
491,890 505,398
Southwark
Food Bank
5,000
Space Art (General Funds) 0 462,000
Space Art (Display System) 0 30,456
Speakers for Schools 5,000
Speaking
Up Speaking
Out 4,000
Special Needs Enterprise/Steppin g Stones 0 2,000
Spread a Smile 5,000
Spinal Muscular
Atrophy
0 5,000
St George's Lupset 0 2,000
Stuart Hall Foundation 10,000
Sunrise Partnership 0 3,000
Sunshine
Wishes
0 2,000
Support Dogs 5,000
Switchboard
LBGT
10,000 5,000
Therapet aka Canine Partners 0 5,000
Time Out Group 3,000
Tiny Tim's Children's Charity 2,000
Trussell Trust 5,000 10,000
Voices from Care 5,000
Westwood 2015 Ltd Avenues to A dvancement 0 5,000
Whale Arts 5,000
Whirlow
Hall Farm
0 500
Whitstable
Society
10,000
Wings for Warriors 0 5,000
Wisteria Cat Rescue 2,000
Women's
Aid
5,000
Woodland
Trust
50,000 240,000
Yorkshire Cat Rescue 2,000
Yorkshire
Children's
Trust 5,000
Young Asian Voices 0 1,000
Zoological Society of London 20,000
Charitable
donations
646,890 1,286,354
Governance
costs (note
5) 18,326 16,311
665,216 1,302,665

5 Analysis ofGovernance Analysis ofGovernance Costs Costs 2021 2020
Accountancy
fees
Auditor's
fees/Examiner's
Legal fees
fees 1,440
8,145
12
5,040
4,200
Bank charges 308
Consultancy
fees
Trustees Fees 13
Admin fees
Professional
fees
1,304 1,370
Bookkeeping 7,425 5,380
Meeting costs
18,326 16,311
There were 0 employees
in the year ending 31 December 2021 (2020:0)
6 Investment
Assets
2021 2020
E
UK Listed Investments 8,058,181 7,776,706
Cash held as part of investment
portfolio
53,235 97,824
8,111,416 7,874,530
Market Value brought forward 7,874,530 7,617,868
Add: Acquisitions
at cost
2,574,531 1,651,972
Less: Disposals at opening market value or later cost (3,177,884) (2,221,595)
Gains/(losses)
on revaluation
884,830 923,268
Increase/(decrease) in cash held as part of investment portfolio (44,591) (96,983)
Market Value carried forward 8,111,416 7,874,530
Historical cost 6,275,400 6,582,732
Debtors
2021 2020
Accrued interest
8 Creditors: amounts falling due within one year 2021 2020
Audit, independent
Legal Fees
Bookkeeping
examination and accountancy fees 2,880 5,040
1,005
Broker fees
Committed donations 22,248
228,537
20,840
324,354
253,665 351,239
9 Creditors: amounts falling due in more than one year 2021 2020
E
Committed donations
154,000
154,000

11 Fund Movements 2021 2020
E
Unrestricted
Funds brought
forward 7,546,280 7,402,224
Income
Expenditure
Gains and Losses
47,302
(754,189)
1,093,956
253,280
(921,047)
811,823
Transfer from designated funds 3,000
Unrestricted
Funds Carried
Forward 7,936,343 7,546,280
Designated
Funds brought
forward 3,000 465,000
Transfer to Unrestricted Funds (3,000)
Expenditure (462,000)
Designated
Funds carried
forward Nil 3,000
All funds are unrestricted.