| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | Funds F |
Funds f |
2022 f |
2021f | |||
| Incoming resources from generated | funds | ||||||
| Voluntary income |
25,210 | 17,716 | 42,926 | 27,055 | |||
| Activities for generating funds |
2,205 | 2,205 | 3,015 | ||||
| Investment Income |
57 | 57 | 4 | ||||
| Total incoming resources |
27,472 | 17,716 | 45,188 | 30,074 | |||
| Resources expended | |||||||
| Charitable activities |
|||||||
| Advancement ofthe Christian |
Faith | 41,811 | 41,811 | 35,829 | |||
| Relief ofneeds and hardship | 17,716 | 17,716 | 2,000 | ||||
| Total resources expended | 41,811 | 17,716 | 59,627 | 37,829 | |||
| Net income (deficit) for the | year/ | ||||||
| Net movement in funds |
(14,339) | 0 | (14,3391 | (7,755) | |||
| Fund balances at 1 January 2022 | 39,124 | 39,124 | 46,879 | ||||
| Fund balances at 31 December 2022 | 24,785 | 24,785 | 39,124 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Fundsf | Funds f |
2021 f |
2020f | |||
| Incoming resources from generated |
funds | |||||
| Voluntary income |
27,055 | 27,055 | 27,418 | |||
| Activities for generating funds |
3,015 | 3,015 | ||||
| Investment Income |
4 | 4 | 31 | |||
| Total incoming resources | 30,074 | 30,074 | 27,449 | |||
| Resources expended | ||||||
| Charitable activities |
||||||
| Advancement ofthe Christian |
Faith | 35,829 | 35,829 | 25,859 | ||
| Relief ofneeds and hardship | 2,000 | 2,000 | ||||
| Total resources expended | 37,829 | 37,829 | 25,859 | |||
| Net income (deficit) forthe | year/ | |||||
| Net movement in funds |
(7,755) | (7,755) | 1,590 | |||
| Fund balances at 1 January 2021 | 46,879 | 46,879 | 45,289 | |||
| Fund balances at 31 December 2021 | 39,124 | 39,124 | 46,879 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | E | 5 | |||||||
| Fixed assets | |||||||||
| Tangible assets | 10 | 793 | 747 | ||||||
| Current assets | |||||||||
| Debtors Cash at bank and |
in | hand | 1,862 26,513 |
2,247 40,332 |
|||||
| 28,375 | 42,579 | ||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | 12 | 4,383 | 4,202 | ||||||
| Net current assets | 23,992 | 38,377 | |||||||
| Total assets less current liabilities | 24,785 | 39,124 | |||||||
| Income funds | |||||||||
| Restricted Funds | 13 | ||||||||
| Unrestdcted Funds |
24,785 | 39,124 | |||||||
| 24,785 | 39,124 |
| 3 | Voluntary income |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds f |
Funds F. |
2022f | 2021 f. |
||||
| Partner contributions | 21,273 | 21 273 | 25,298 | ||||
| Conference and event offerings |
2,995 | 17,516 | 20,511 | ||||
| Other offerings and donations | 500 | 500 | 1,507 | ||||
| Income tax reclaimable | 442 | 200 | 642 | 250 | |||
| 25,210 | 17,716 | 42,926 | 27,055 | ||||
| 4 | Activities in furtherance |
of | the charity's objects | ||||
| Conference and event fees |
2,205 | 2,000 | |||||
| Other income | 1,015 | ||||||
| 2,205 | 3,015 | ||||||
| 5 | Investment income |
||||||
| Interest receivable | 57 | ||||||
| 6 | Total resources expended | ||||||
| Costs | Grant | Total | Total | ||||
| funding | |||||||
| See also note: | |||||||
| Charitable activities |
|||||||
| Advancement ofthe Chdstian |
Faith | ||||||
| Activities undertaken |
|||||||
| directly | 40,211 | 40,211 | 35,087 | ||||
| Grant funding of |
|||||||
| activities | 1,600 | 1,600 | 742 | ||||
| Total | 40,211 | 1,600 | 41,811 | 35,829 | |||
| Relief ofneeds and hardshi | |||||||
| Grant funding of | |||||||
| activities | 'l7,718 | 17,716 | 2,000 | ||||
| Total | 40,211 | 19,316 | 59,527 | 37,829 |
| f | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Costs relating to advancement |
ofthe Christian faith comprise: |
||||||||
| Conference costs | 9,002 | 3,907 | |||||||
| Other meetings | 802 | 289 | |||||||
| Motor and travel | 3,728 | 1,703 | |||||||
| Trustee meetings | 1,022 | ||||||||
| Telephone | 398 | 623 | |||||||
| Office supplies | 113 | 133 | |||||||
| Ministry | 16,584 | 16,584 | |||||||
| Administration | 5,555 | 5,236 | |||||||
| Independent examiners |
fee | 780 | 750 | ||||||
| Depreciation | 273 | 358 | |||||||
| Publicity and handbooks | 127 | 1,083 | |||||||
| ITand Website design | 1,343 | 1,219 | |||||||
| Insurance | 709 | 670 | |||||||
| Banners | 872 | ||||||||
| Sundry expenses | 797 | 628 | |||||||
| 40,211 | 35,087 | ||||||||
| Grants payable | |||||||||
| Grants to | Grants to | Total | Total | ||||||
| institutionsf | individuals f |
2022 | 2021f | ||||||
| Advancement ofthe |
Christian | Faith | 1,600 | 1,600 | 742 | ||||
| Relief ofneeds and | hardship | 17,716 | 17,716 | 2,000 | |||||
| 17,716 | 1,600 | 19,316 | 2,742 | ||||||
| Restricted Grants |
17,716 | ||||||||
| Unrestricted Grants |
1,600 | 2,742 | |||||||
| 19,316 | 2,742 | ||||||||
| Grants to institutions | relating | to advancement | ofthe Christian | faith comprise: | |||||
| Steve Lee Ministries | 100 | ||||||||
| Grants to institutions | relating | to relief ofneeds | and hardship | comprise: | |||||
| Fountain of Life Ministries | 500 | ||||||||
| Route 61 (International) | 500 | ||||||||
| Loads of Love Humanitarian | Aid and Mission | Society (for Ukraine) | 17,716 | ||||||
| 17,716 | 1,000 |
| Equipment | |||||
|---|---|---|---|---|---|
| Cost | |||||
| I January 2022 Additions |
2,955 319 |
||||
| At 31 December 2022 | 3,274 | ||||
| Depreciation | |||||
| 1 January 2022 Charge for the year |
2,208 273 |
||||
| At 31 December 2022 | 2,481 | ||||
| Net book value: | At 31 December 2022 | 793 | |||
| At 31 December 2021 | 747 | ||||
| 11 | Debtors | ||||
| 2022 | 2021 | ||||
| 6 | f | ||||
| Income tax recoverable Prepayments and accrued income Other debtors |
200 1,597 |
250 1,997 |
|||
| 65 | |||||
| 1,862 | 2,247 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| Accruals | |||||
| 4,383 | 4,202 |
| Movement in funds |
Movement in funds |
||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | |||
| 1 January | resources | expended | 31 December | ||||
| 2021 | 2021 | ||||||
| 6 | 6 | ||||||
| Special gifts fund | |||||||
| Analysis ofnet assets between funds | |||||||
| Unrestricted | Restricted | Total | |||||
| funds 5 |
fundsf | ||||||
| Fund balances at | 31 December 2022 are | represented | by: | ||||
| Tangible fixed assets | 793 | 793 | |||||
| Current assets Creditors: amounts |
falling due within one | year | 28,375 (4,383) |
28,375 (4,383) |
|||
| 24,785 | 24,785 |