OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Unrestricted Restricted Total Total
Notes Funds
F
Funds
f
2022
f
2021f
Incoming resources from generated funds
Voluntary
income
25,210 17,716 42,926 27,055
Activities for generating
funds
2,205 2,205 3,015
Investment
Income
57 57 4
Total incoming
resources
27,472 17,716 45,188 30,074
Resources expended
Charitable
activities
Advancement
ofthe Christian
Faith 41,811 41,811 35,829
Relief ofneeds and hardship 17,716 17,716 2,000
Total resources expended 41,811 17,716 59,627 37,829
Net income (deficit) for the year/
Net movement
in funds
(14,339) 0 (14,3391 (7,755)
Fund balances at 1 January 2022 39,124 39,124 46,879
Fund balances at 31 December 2022 24,785 24,785 39,124

Unrestricted Restricted Total Total
Fundsf Funds
f
2021
f
2020f
Incoming resources
from generated
funds
Voluntary
income
27,055 27,055 27,418
Activities for generating
funds
3,015 3,015
Investment
Income
4 4 31
Total incoming resources 30,074 30,074 27,449
Resources expended
Charitable
activities
Advancement
ofthe Christian
Faith 35,829 35,829 25,859
Relief ofneeds and hardship 2,000 2,000
Total resources expended 37,829 37,829 25,859
Net income (deficit) forthe year/
Net movement
in funds
(7,755) (7,755) 1,590
Fund balances at 1 January 2021 46,879 46,879 45,289
Fund balances at 31 December 2021 39,124 39,124 46,879

2022 2021
Notes E 5
Fixed assets
Tangible assets 10 793 747
Current assets
Debtors
Cash at bank and
in hand 1,862
26,513
2,247
40,332
28,375 42,579
Creditors: amounts falling due within
one year 12 4,383 4,202
Net current assets 23,992 38,377
Total assets less current liabilities 24,785 39,124
Income funds
Restricted Funds 13
Unrestdcted
Funds
24,785 39,124
24,785 39,124

3 Voluntary
income
Unrestricted Restricted Total Total
Funds
f
Funds
F.
2022f 2021
f.
Partner contributions 21,273 21 273 25,298
Conference
and event offerings
2,995 17,516 20,511
Other offerings and donations 500 500 1,507
Income tax reclaimable 442 200 642 250
25,210 17,716 42,926 27,055
4 Activities
in furtherance
of the charity's objects
Conference
and event fees
2,205 2,000
Other income 1,015
2,205 3,015
5 Investment
income
Interest receivable 57
6 Total resources expended
Costs Grant Total Total
funding
See also note:
Charitable
activities
Advancement
ofthe Chdstian
Faith
Activities
undertaken
directly 40,211 40,211 35,087
Grant funding
of
activities 1,600 1,600 742
Total 40,211 1,600 41,811 35,829
Relief ofneeds and hardshi
Grant funding of
activities 'l7,718 17,716 2,000
Total 40,211 19,316 59,527 37,829

f
2022 2021
Costs relating
to advancement
ofthe Christian
faith comprise:
Conference costs 9,002 3,907
Other meetings 802 289
Motor and travel 3,728 1,703
Trustee meetings 1,022
Telephone 398 623
Office supplies 113 133
Ministry 16,584 16,584
Administration 5,555 5,236
Independent
examiners
fee 780 750
Depreciation 273 358
Publicity and handbooks 127 1,083
ITand Website design 1,343 1,219
Insurance 709 670
Banners 872
Sundry expenses 797 628
40,211 35,087
Grants payable
Grants to Grants to Total Total
institutionsf individuals
f
2022 2021f
Advancement
ofthe
Christian Faith 1,600 1,600 742
Relief ofneeds and hardship 17,716 17,716 2,000
17,716 1,600 19,316 2,742
Restricted
Grants
17,716
Unrestricted
Grants
1,600 2,742
19,316 2,742
Grants to institutions relating to advancement ofthe Christian faith comprise:
Steve Lee Ministries 100
Grants to institutions relating to relief ofneeds and hardship comprise:
Fountain of Life Ministries 500
Route 61 (International) 500
Loads of Love Humanitarian Aid and Mission Society (for Ukraine) 17,716
17,716 1,000

Equipment
Cost
I January 2022
Additions
2,955
319
At 31 December 2022 3,274
Depreciation
1 January 2022
Charge for the year
2,208
273
At 31 December 2022 2,481
Net book value: At 31 December 2022 793
At 31 December 2021 747
11 Debtors
2022 2021
6 f
Income tax recoverable
Prepayments
and accrued income
Other debtors
200
1,597
250
1,997
65
1,862 2,247
12 Creditors: amounts falling due within one year
Accruals
4,383 4,202

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at
1 January resources expended 31 December
2021 2021
6 6
Special gifts fund
Analysis ofnet assets between funds
Unrestricted Restricted Total
funds
5
fundsf
Fund balances at 31 December 2022 are represented by:
Tangible fixed assets 793 793
Current assets
Creditors: amounts
falling due within one year 28,375
(4,383)
28,375
(4,383)
24,785 24,785