Charity Registration No. 1123173
Company Registration No. 05558271 (England and Wales)
VALLEY CIDS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
VALLEY CIDS LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees P R Whitaker B J Cupples D M Whitaker N J Hambley J F Turner R M A Marston J Brook Chief Executive D M Whitaker Charity number 1123173 Company number 05558271 Registered office 13 - 14 The Green Swanwick Alfreton Derbyshire DE55 1BL Auditor Azets Audit Services Ruthlyn House 90 Lincoln Road Peterborough United Kingdom PE1 2SP Bankers Yorkshire Bank 26 West Gate Mansfield Nottinghamshire NG18 1HS
VALLEY CIDS LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 6 |
| Statement of trustees' responsibilities | 7 |
| Independent auditor's report | 8 - 10 |
| Statement of financial activities | 11 |
| Balance sheet | 12 - 13 |
| Statement of cash flows | 16 |
| Notes to the financial statements | 17 - 30 |
VALLEY CIDS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2021
The trustees of the charitable company (who for the purposes of the Companies Act are also the directors of the company) present their report with the audited consolidated financial statements for the year ended 31 March 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The principal activity of the charity is to demonstrate the Christian faith by reaching out with God’s love through outreach work in schools and the wider community that supports children and young people to raise their aspirations and realise their full potential .
The Charity’s mission is to build and strengthen community through serving, inspiring and equipping children, young people, and families to develop their full potential in society today.
Following his appointment as Deputy CEO in September 2019, Ian Tannahill has continued to progress in this position, working closely with our CEO, Dorothy Whitaker, and the wider Senior Management Team in leading the charity through a particularly challenging year, in light of the ongoing impact of COVID. The senior management team comprises the Head of Retail Sales & Marketing, the Head of Retail Operations & Services, the Director of Children’s work, the Director of Young People’s Services and the Director of Ethos, Values and Mission. A planned transition is in place with an expected handover of the CEO role to Ian Tannahill anticipated in October 2021. Dorothy Whitaker will continue to play an active role as a Valley C I DS Trustee.
Our Children’s Workers continue to provide assistance in the primary and junior school sector delivering religious education, assemblies, lunchtime and after school clubs, and activities. The Quest Children’s Work Team of four Children’s Workers, led by Jenny Whittaker, has seen their work dramatically impacted by COVID in the past year, particularly with respect to delivering in-person work in schools. The team have been furloughed for a significant proportion of the year; however, upon their return to work, they have responded creatively and innovatively to the constraints of COVID, particularly with the production of new online materials to support schools with the enriching of their RE curriculum. Promises Nursery continued to operate until the point of its closure in June 2021. The Zest & Get Set Out of School Clubs Valley CIDS run enable parents to leave their children in a safe environment, to enjoy a healthy breakfast.
Valley CIDS Youth Work continues to provide enhanced opportunities for young people to access youth work support and activities and to engage in alternative education provision. The strategic oversight of young people’s services continues to be headed up by Ian Tannahill at present; however, in light of his upcoming appointment as CEO in October 2021, the management structure of the youth department is under review. Despite the ever-present impact and constraints of COVID, the majority of our youth team have continued to work throughout the year as a result of both their Key Worker status and the vulnerability of the young people the team supports. It has also been a year of continued sustained growth, particularly in terms of street-based youth provision, which is now covering an ever-widening geography due to growth in the number of external contracts and successful funding applications, such as the Youth Endowment Fund, which enabled the team to deliver a 12-month street-based programme in Ripley, Heanor & Chesterfield. The team were also able to play an active role as part of the COVID response in local communities, helping to deliver food packages to families in need and activity packs to young people. They have also responded creatively to the challenges of COVID through the expansion of digital youth work provision.
The Lighthouse Charity Shops provide opportunities for people to volunteer as shop assistants hence gaining valuable work experience and confidence. The shops also provide a valuable opportunity to recycle and reuse goods that would otherwise be thrown away. The Saltpot Community Café in Swanwick has in the past year undergone a change of management, internal / external refurbishment and now offers an updated menu. It continues to function as an important community asset, offers high quality snacks and meals at low prices to the local community. The Swanwick Men’s Shed project, located on Turner Farm has continued to grow in popularity with a steadily increasing membership base.
- 1 -
VALLEY CIDS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake.
The Charity benefits greatly from a strong volunteer base of over 350 people who support the operation of the Lighthouse Charity shops, the Saltpot café, the Children’s Work and the Youth Work
Achievements and performance
General
We have continued to strengthen our ICT infrastructure and enhance our cyber security measures through the installation of PCI Compliant systems in all premises. Throughout COVID, we have made effective use of the UK government’s furlough scheme, thereby protecting the employment status of our workforce. We have also accessed the various government Coronavirus grant funding schemes, for which we have been eligible to ensure our financial stability and sustainability, and to support the retention of vital frontline services for vulnerable young people. Throughout the COVID pandemic we have committed to meeting more frequently as a Board of Directors and as a Senior Management Team to ensure a robust COVID recovery strategy was planned and implemented. As part of our financial resilience and recovery strategy, we also undertook negotiations with landlords to negotiate rent holidays and we now have a business plan in place that will ensure all back rent has been paid within the next financial year. In October 2020 we also carried out a restructure of our retail department with the dual purpose of increasing efficiency and enhancing shop performance.
Retail
The retail arm of our charity has seen some changes during the past year mainly in response to the recent pandemic that has challenged us in a number of ways. The sudden closure of shops meant that the management team had to react quickly and adapt to a whole new way of operating. Throughout the time of closure, they explored alternative revenue streams which relied heavily on expanding e-Commerce platforms including re-structuring the eBay department, introducing Click and Collect and trialling media selling platforms to maintain a small percentage of income generated through retail. On returning to the ‘new normal’ the management team focused on phased re-opening of shops. The wellbeing of staff entering back into the workplace after significant time off was a number one priority. The need for adequate PPE in line with government guidelines and ensuring working environments were safe for both staff and customers was also paramount to the effective re-opening. This meant additional resources were required along with different shop layouts and one-way systems in all stores. A further challenge for retail upon returning was the high volume of stock donated to our shops. Our teams had to manage high levels of stock safely and at a higher pace than usual which meant an increased effort from all staff and volunteers at a difficult time. Lighthouse shops showed a decline in footfall on the High Street throughout this period of time however the majority of stores have been performing far higher than previous years which is showing a positive impact on the overall profitability. This also shows that despite footfall being low, those that are choosing to shop in stores are spending more which is encouraging for charity retail and shows its resilience for the future. The management team are continuing to focus on the recovery strategy and consolidating the performance of our existing shop portfolio.
Children’s Team
Over this difficult year we have concentrated on 2 out of our 4 main areas: Enriching the RE curricular and Supporting Families.
Enriching the RE Curricular: The children’s team despite the restrictions of the Covid pandemic have had a very positive year. From March 2020 until August 2020 the team were completely furloughed due to the Covid restrictions implemented in churches and school where most of the work takes place. A new vision was formed to develop online school assemblies and RE lessons which schools could access. With this in mind in September 2020 the children’s team returned to work on a part time basis whilst being furloughed for the remaining time. As things began to improve regarding Covid restrictions the children’s team resumed full time working hours and in person visits began to resume in some schools.
- 2 -
VALLEY CIDS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
In order to fulfil our aim of enriching the RE curricular the children’s team have developed new skills learning how to make and edit films, understand the technology of sound and lighting issues around filming, be creative with acting and online communications and be effective on social media platforms. The results have been excellent with even more engagement with schools than our usual 80 schools. As in person assemblies began to be re-introduced the children’s team have also been preparing and delivering RE themed days on the topic of prayer and facilitating themed RE lessons set out in Derbyshire County Councils agreed RE syllabus. All have been well received by pupils and staff. The Valley C I DS Children’s Team will also be facilitating the children’s and youth work at the ‘National Justice and Peace’ conference held in July 2021.
Supporting Families: Our Zest and Get Set out of school clubs remain an integral part of our services to local communities. The Toast Club introduced last year has continued to prove popular and is a welcome extension to the established Breakfast Club opening hours.
Young People’s Services
Throughout the past year we have continued to provide a range of activities, support services and alternative education provision for some of Nottinghamshire and Derbyshire's most vulnerable and at-risk young people.
Working across delivery sites, including local branches in Ripley, Heanor & Chesterfield, Turner Farm Project in Swanwick and The Enterprise Unit in Jacksdale, we have remained committed to supporting some of society’s most marginalized, at risk and forgotten young people by providing an integrated and needs-led offer of support and opportunity.
Despite the challenges and constraints of COVID, the past year has been one of continued expansion. Following our registration as a Pearson Functional Skills examination centre, we have now enhanced our alternative education offer further with the addition of a range of BTEC qualifications. We have also seen steady growth in our street-based youthwork delivery, which now covers a widening geography of areas surrounding our main youth hubs with substantial work in areas such as Belper, Barrow Hill, Netherthorpe and Grassmoor. Much of this growth has also been due to an increase in the number of external contracts / service level agreements and we anticipate a sustained level of expansion in the next year. The youth team have also continued to respond creatively to the impact of COVID, particularly with the use of digital youth work. This has been used effectively as a support and signposting tool for young people and as a medium through which trained staff have delivered 1:1 online mentoring support for young people in need. Members of the youth team have also been directly and proactively involved in localized COVID response initiatives, distributing food packages to families in need and activity packs / sports equipment to young people who were otherwise isolated due to lockdown measures. Throughout the year youth workers have been working with young people from the respective youth management teams on the production of a Hate Crime Awareness video as a peer education resource, which will have its official launch in July 2021. The team have also been acutely aware of the negative impact repeated COVID lockdowns have had on the mental health and wellbeing of young people. In response to this, they are planning to deliver a ‘Summer of Well-being ‘activity programme throughout summer 2021 with a range of activities, workshops and day trips designed to promote the well-being of young people, by creating opportunities for them to have fun, gain new skills, engage with new experiences, and develop new friendships.
Financial review
It is the aim of trustees that the charity should maintain unrestricted funds at a level which equates to three months expenditure. This would provide sufficient funds to cover management workers and administration and support costs. Based upon our Management Accounts to 30 th September 2021, our expenditure for the six months including finance costs are £1,715,261. Reserves to cover three months costs would therefore equate to £857,631.
Total funds of the group at the year-end amounted to £1,078,382, of which £795,895 relate to endowment funds, £200,000 relates to a fair value reserve on investment property, leaving a surplus on unrestricted general reserves of £ 82,487 . At the year end there was a deficit on free reserves including long term liabilities of £ 344,670 (20 20 : £ 667 , 86 4).
- 3 -
VALLEY CIDS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
At present there are insufficient unrestricted funds available to accomplish this, but continual effort is being made to secure more charity shops, reduce our operating costs and raise the level of income accordingly in order to achieve this target. Further details of measures being undertaken following the outbreak of COVID-19 are detailed later in this report under Post Balance Sheet Events.
Going Concern
At 31 st March 2021 total reserves amounted to £1,078,382, of which £795,895 related to the endowment fund leaving unrestricted reserves of £282,487 an increase of £341,707 on the previous year. Of the general reserves there is a deficit of £ 344,670 on free reserves.
The trustees are in the process of adopting various measures to reduce costs and provide working capital to enable the charitable company to meet its obligations as they fall due. These measures include:
-
Reductions in the operating costs of its trading activities
-
Expansion of trading activities relating to charity shops through additional shop openings
-
Negotiations with funders to extend facilities available
-
Placing one or more properties for sale
The trustees consider that such measures will improve the level of free reserves in line with its reserves policy. Consequently, the trustees consider that the financial statements of the charity should be prepared on a going concern basis.
Principal funding sources:
Principal funding sources are:
-
Charity shop trading income, donations, and associated gift aid of £3,122,930 of which £1,935,387 was Covid-19 funding (prior year £3,066,379)
-
Nursery fees at Promises nursery in Chesterfield of £21,170 (prior year £166,661) . This reduction was due to the closure of the Nursery.
-
Blend income, principally alternative education, of £194,027 (prior year £174,067)
The most significant funding stream for the charity is the trading income from charity shops. The charity had 34 shops at the end of the current financial year. The income from the charity shops in 2020/21 decreased by 61.3% compared to the prior year, because of Covid-19.
However, the running costs of the charity shops decreased by 20.5% from £2,682,850 in 2019/20 to £2,132,927 in 2020/21, which was mainly because 90% of the staff were placed on furlough during Covid-19 lockdown.
Investment Policy
The Trust Deed authorises the Trustees to make and hold investments using the general funds of the charity, but as the charity has no funds available for investment at this point in time, nor is it envisaged that there will be in the foreseeable future, there is no defined investment policy in place and nor are there any investments currently held.
Principal Risks and Uncertainties
The charity is highly reliant on charity shop income, which is suffering due to the downturn in retail sales generally in the high street. However, over the year we have managed to stabilise our income so that to date we have not seen any material impact to the ability of the charity to fund activities at the current level. This will be closely monitored over the next year.
Salary costs, including social security and Pensions comprise more than 59% of total expenditure. The Government has pledged to increase the living wage to £9/hour by 2020. If the living wage increases in-line with the Government’s commitment, then the charity will incur high levels of wage inflation with associated higher levels of salary expenditure.
- 4 -
VALLEY CIDS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
The above risks and uncertainties have been further exacerbated by the outbreak of the COVID-19 virus, of which more details are included later in this report under Post Balance Sheet Events.
Having previously consulted with the staff at Promises Day Nursery with regards the challenging and increasingly untenable financial position of the nursery, it became clear in the past year that measures designed to improve its financial position were sadly ineffective in doing so. Therefore, in June 2020, the trustees made the difficult decision to permanently close Promises Day Nursery, which in turn resulted in the redundancies of the nursery staff.
Plans for Future Periods
As outlined above the charity is in the process of implementing a robust COVID recovery strategy. With respect to our charity shops, our focus is on consolidating and improving the performance of our existing retail portfolio. During the past year we also implemented a retail staffing restructure and have sought to strengthen our Lighthouse management structure with the appointment of two Area Managers. We are confident that such measures will enables us to sustain a higher level of retail revenue, which in turn will provide increased funds for Children’s and Youth outreach work.
The Development of Turner Charity Farm
We are encouraging strategic partnerships that will deliver complementary activities, that will together ensure an environmentally friendly site, financially viable for the long-term creating life-changing opportunities for young people and is of significant benefit to the local and wider community. We have continued to enhance the biodiversity of the site with further tree planting and the ongoing development of pond and wetland areas . The farm-based alternative education programme has continued to grow in popularity with young people and referring agencies and now, as previously mentioned, includes the opportunity for Key Stage 4 young people to undertake BTEC qualifications . Swanwick Men’s Shed has continued to increase its membership by offering a safe place for both men and women. This has been particularly significant in the past year in light of the loneliness and social isolation many members experienced during periods of closure due to COVID lockdowns. We have also become keenly aware of the need to revisit and upscale the infrastructure of the farm in order to adequately accommodate the sustained growth in our various projects and delivery streams, and we intend to make plans for this in the coming year(s).
Structure, governance and management
Valley CIDS is based at 13-14 The Green, Swanwick, Alfreton, Derbyshire, DE55 1BL which is also the registered office and principal address of the charity.
The organisation is a charitable company limited by guarantee (no. 05558271) originally incorporated on 8 September 2005 under the Memorandum and Articles of Association as amended by special resolution dated 4 March 2009 and 16 March 2009. The company registered as a charity on 12 March 2008 (no 1123173). In the event of the company being wound up all members are required to contribute an amount not exceeding £1.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
P R Whitaker
B J Cupples D M Whitaker N J Hambley J F Turner R M A Marston J Brook
An annual review of the Trustees training requirements is undertaken together with the training and information provided to any new Trustees.
- 5 -
VALLEY CIDS LIMITED TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021 Intsmal Control The pur¢hasSng process, whereby allematlve quotes are obtalned, Is Smw)rtant to the achievement of besl value for Valley CIDS and is excted for all items of expenditure above £500. Management A(xounls are distributed within 15 workin9 days of the month end to the Senior Managernent Team and Trustees. They in¢ludg an Income 8nd Expenditure Statement, Balance SheeL Cash Flow forecast and sales statisli¢x. Pa Polic for Ke Mana ement Personnel The tNstee5 base the pay of key management personnel on market rates for similar rdgs. Risk Mana em8nt The trustées actNely review the major risk which charity faces on a regular basis and their aim is lo focus on increasing reserves to fall in line with our rèserves policy. This combined with an annual review of the controls over key financial systems will provide sufficient r8SOLtrces in the event of adverso conditions. The Irustees have also examined other operational and business risks faced by the charity and confirm that they have eslabllshed systems to milale the signifi(8nt risks. Fundraisin Poli statement Our funding ntInueS lo be predominantty through our Charrty shops, we also th) ¢81¥e some gtfts from lo¢al churches and individuals. We have been expanding ourArtemative Education Provision which also generates income for the charity. We contintse to dis(yJss alternative methods of funding our work in the future and, whilst we do not engago in any fomi of direct marketing, we have in the past ygar 8ngaged communications and fundraising consultancy support to help us tlevelop a mwe coherent communications and donorloumey strategy. Valley CIDS is a charitable company which owns two other companies. they are.. Valley CIOS Trading Company Llmiled which is used 8s an agent for charity shop donatoons with the net prLKeeds of th donations belng donated lo the charity. Valley CIDS Trading Company Limilgd also tnanages and operates the charity shops. Family C8ntres Limited- this was stnjck off the Company Register on 23 March 2021. There is also a uniting direction in pSace beiw88n Valley CIDS and the Tumer Educational Charity. The two charrties are not fomally amalgarnated but Sha common administration. See the related paty transaction nole for other related p8ty disdosures. Audlt¢r In accordance wSlh the compan15 ariicles, a resolution proposiTrJ thatAzets Audit Services be raappointed as auditor of the company will be put al a General M8frting. D16closure of Inf0MtIOn to audltor Each of the trustees has confimied thot there is no infoTm81ion of which they are aware which Is relevant to the audit. bul of which the auditor is unaware. They have further confimi8d that they have tsk8n appropriate steps lo identify such relevant information and lo establish that the auditor 15 aware of such infom)ation. The Irustee5' report was approved by the Boar(l of Tru5tee5. P R Whitaker Chair Dated..
VALLEY CIDS LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2021
The trustees, who are also the directors of Valley CIDS Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 7 -
VALLEY CIDS LIMITED
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF VALLEY CIDS LIMITED
Opinion
We have audited the financial statements of Valley CIDS Limited (the ‘charitable company’) for the year ended 31 March 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice) .
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2021 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 8 -
VALLEY CIDS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF VALLEY CIDS LIMITED
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' r eport; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the s tatement of trustees' r esponsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: http s :// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
- 9 -
VALLEY CIDS LIMITED INDEPENDENT AUDITOR'S REPORT {CONTINUED) TO THE TRUSTEES OF VALLEY CIDS LIMITED In respons8 to the risk of iThegulaiilies and rrt)n-complian¢8 Wtth laws and regu18tions, induding fraud. we desoned procedures which included.. Enqulry of managemenl and those charged witr govemance around aclual and potential liligation and ¢laims as well as 8¢lual, suspected and alleged fraud.. Reviewtng minutes of meetings of those charged with govemance; Assessing the extent of compliance with the laws and regulations consrdered to hav& a direct material effect on the financial statements or the operations of the entity throLJgh enquiry and inspection., Reviewing financAal statement disclosures and lestsrKJ lo supporling documontation to assess compliance with applicable laws and regulations,. Perfoming audit work over the risk of management bias and override of controls, including testing of joumal entries and other adjustments for appropriateness, evaluating the business rationale ol signffjeant transactions outside the normal course of business and reviewing accounting estimates for indicators of rthntial bias. Because of the inherent limitations of an audit. there is a risk that we will not detect all irregularities, Including those leading to 8 mat6rial misstalemenl in the finanual statements or nonpcompliance wth regulatK)rt. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reftectèd in the financial ststemanls, as we will be less likely lo become aware of instances of non- (mplIanCe. The risk of not detecting a material misstatgmenl resulllng from fraud is higher than for one resulting from error, a8 fraud may invdve collusiorb. forgery. intentional omissions. misrepresentatK)ns. or the ovgrride of inlemal control. Use of our report This report is made sol8 lo the Chari$ trustees. as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regvlalions 2008. Our audit work has b8en undertaken so that we might stat8 to the chariws trust¢es those matters w8 ar8 required to state lo them in an auditors. report and for no other purpose. To the fijllest exlenl pemiitted by law, we do not accept or assume r8SPDnsibilty to anyone other than the charlty and the charivs trusle6s as a body. for our audit work. for thls port. or for the opinions we have formed. Mr Mark Jackson FCA DChA IS8nior Statutory Auditor) for and on behalf ofAzets Audit Sgrvicos Chartered A¢¢ountants statutory Authtor Ruthlyn House Lincoln Road Pelethrough United Kingdom PE12SP Az8ts Audit Servi(xs is eligible for appointment as auditor of the charttabl8 company by virtue of its eligibility for appointment as auditor of a company under of section 1212 of the Companies Act 2006. io-
VALLEY CIDS LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted Endowment funds funds 2021 2021 Notes £ £ Income from: Donations and legacies 3 2,134,397 - Charitable activities 4 231,428 - Other trading activities 5 1,009,834 - Investments 6 253 - Total income 3,375,912 - Expenditure on: Raising funds 7 2,132,927 - Charitable activities 8 915,561 - Total resources expended 3,048,488 - Net incoming/ (outgoing) resources before transfers 327,424 - Gross transfers between funds 14,283 (14,283) Net movement in funds 341,707 (14,283) Fund balances at 1 April 2020 (59,220) 810,178 Fund balances at 31 March 2021 282,487 795,895 |
TotalUnrestricted Endowment funds funds 2021 2020 2020 £ £ £ 2,134,397 787,415 - 231,428 409,615 - 1,009,834 2,324,715 - 253 23 - 3,375,912 3,521,768 - 2,132,927 2,682,850 - 915,561 1,075,974 - 3,048,488 3,758,824 - 327,424 (237,056) - - 14,864 (14,864) 327,424 (222,192) (14,864) 750,958 162,972 825,042 1,078,382 (59,220) 810,178 |
Total 2020 £ 787,415 409,615 2,324,715 23 3,521,768 2,682,850 1,075,974 3,758,824 (237,056) - (237,056) 988,014 750,958 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 11 -
VALLEY CIDS LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2021
| Notes Fixed assets Tangible assets 13 Investment properties 14 Current assets Debtors 16 Investments 17 Cash at bank and in hand Creditors: amounts falling due within one year 19 Net current liabilities Total assets less current liabilities Creditors: amounts falling due after more than one year 20 Net assets Capital funds Endowment funds - general 21 Income funds Unrestricted funds |
2021 £ £ 1,023,052 400,000 1,423,052 112,892 4,208 348,012 465,112 (466,498) (1,386) 1,421,666 (343,284) 1,078,382 795,895 282,487 1,078,382 |
2020 £ £ 1,018,822 400,000 1,418,822 102,987 4,208 34,724 141,919 (492,844) (350,925) 1,067,897 (316,939) 750,958 810,178 (59,220) 750,958 |
|---|---|---|
- 12 -
VALLEY CIDS LIMITED CONSOLIDATED BALANCE SHEET ASAT31 MARCH 2021 Th8 company is ent8 to the exemption frorrt the audit requirement contained in section 477 of the Companies Act 2006, for thg year ended 31 March 2021. although an audrt has been carried out under section 144 of the Ch3rttiosAct 2011. Thè directors ad(nowledge their responsibSlltles for complying with Ihg requirèments of Ihe Companles Acl 2006 with respe¢t to accounting records and the pParaOn of financial statements. The members have not qUired the company to obtsin an audit of its financial 5tstemenls under the requiraments of thè Companios Act 2006. for the y8ar in quastion in accordance with s8ctTon 476. These financial statements have been prepared in accordance with the provisions applicable lo Companies subject lo the small companies r8gim&. The financial statements were approved by the Trust88s on .... P R Whitaker Trustee Company Registration No. 05558271 13-
VALLEY CIDS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
| Notes Fixed assets Tangible assets 13 Investment properties 14 Investments Current assets Debtors 16 Investments 17 Cash at bank and in hand Creditors: amounts falling due within one year 19 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after more than one year 20 Net assets Capital funds Endowment funds - general 21 Income funds Unrestricted funds |
2021 £ £ 1,013,315 400,000 1 1,413,316 100,203 4,208 332,399 436,810 (432,684) 4,126 1,417,442 (343,284) 1,074,158 795,895 278,263 1,074,158 |
2020 £ £ 1,014,551 400,000 2 1,414,553 97,119 4,208 14,866 116,193 (467,072) (350,879) 1,063,674 (316,939) 746,735 810,178 (63,443) 746,735 |
|---|---|---|
- 14 -
VALLEY CIDS LIMITED BALANCE SHEET (CONTINUED) ASAT31 MARCH2021 Tho Company is entitled to the exemption from th8 audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021. athough an audit has been ¢8rried out under section 144 of the Charities Act 2011. The directors acknowledg8 their rnsponsibililies for ¢omplying with the requirements ol tha Companies Act 2006 with respect to aco)unting records and the preparation of fin8nci81 ststements. Thg members have not r8quir8d the company lo obtain an audit of Sts financial stslements under the requirements of the Companies Act 2006, for the y8ar in question in ac¢ordan¢e with section 476. These financi81 stslemenls have been prepared in acrdan with the provisions applicablg to 0¥)mpnIeS subject to the small companies regime. The financial statements were approved by th8 Trustees ......................... P R Whitsker Trustee Company Registratlon No. 05558271 15-
VALLEY CIDS LIMITED
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021
| Notes Cash flows from operating activities Cash generated from/(absorbed by) operations 26 Investing activities Purchase of tangible fixed assets Proceeds on disposal of tangible fixed assets Investment income received Net cash used in investing activities Financing activities Repayment of borrowings Repayment of bank loans Net cash generated from/(used in) financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year Relating to: Cash at bank and in hand Bank overdrafts included in creditors payable within one year |
2021 £ (37,220) - 253 - 65,264 |
£ 342,845 (36,967) 65,264 371,142 (23,130) 348,012 348,012 - |
2020 £ (2,252) 17 23 7,498 (13,731) |
£ (8,818) (2,212) (6,233) (17,263) (5,867) (23,130) 34,724 (57,854) |
|---|---|---|---|---|
- 16 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Charity information
Valley CIDS is a private company limited by guarantee and incorporated in England and Wales. The registered office is 13-14 The Green, Swanwick, Alfreton, Derbyshire, DE55 1BL. The members of the charity are the trustees. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charitable company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling , which is the functional currency of the charitable company . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
In arriving at this conclusion the trustees acknowledge that the COVID-19 pandemic continues and that not all future events or conditions can be predicted. However, the trustees have implemented various measures during the year, including:
Reductions in the operating costs of its trading activities; Expansion of trading activities relating to charity shops through the opening of new shops; Negotiations with funders to extend facilities available;
Considering the options available to sell one of the properties should the need arise; Responding promptly to the challenges created by the COVID-19 pandemic.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charitable company.
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
- 17 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the category. Where costs cannot be directly allocated to particular headings, they have been allocated to activities on a basis consistent with use of the resources. Governance costs are those incurred in connection with the charity’s compliance with constitutional and statutory requirements.
Irrecoverable VAT is allocated in the manner stated above for non-direct costs.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 2% straight line. Freehold land is not depreciated. Fixtures and fittings 20% reducing balance. Shop and office equipment 20% reducing balance. Motor vehicles 25% reducing balance.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.8 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 18 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
1.10 Financial instruments
The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charitable company 's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charitable company ’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 19 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Donations and gifts COVID funding Gift aid |
2021 £ 163,649 1,935,387 35,361 2,134,397 |
2020 £ 647,492 - 139,923 787,415 |
|---|---|---|
4 Charitable activities
| Nursery fees Breakfast clubs Blend clubs Other income Analysis by fund Unrestricted funds |
2021 £ 21,170 8,905 194,027 7,326 231,428 231,428 231,428 |
2020 £ 166,661 40,920 174,067 27,967 409,615 409,615 409,615 |
|---|---|---|
- 20 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
5 Other trading activities
| 6 7 |
Saltpot sales Charity shops & ebay sales Rental income Other income Other trading activities Investments Interest receivable Raising funds Charity shops & café Operating charity shops Staff costs Depreciation and impairment Charity shops & café |
2021 £ 2,381 988,533 18,358 562 1,009,834 2021 £ 253 2021 £ 966,395 1,154,610 11,922 2,132,927 |
2020 £ 15,497 2,278,964 28,424 1,830 2,324,715 2020 £ 23 2020 £ 1,218,963 1,433,842 30,045 2,682,850 |
|---|---|---|---|
- 21 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
8 Charitable activities
| Staff costs Depreciation and impairment Bank charges Rent, rates and power Insurance Printing, postage and stationery Recruitment and training Repairs and computer costs Equipment hire Legal and professional Sundry costs Subscriptions Travel/motor costs Telephone Goods and consumables Advertising and PR Activity and event costs Share of support costs (see note 9) Share of governance costs (see note 9) |
2021 £ 517,405 20,104 347 54,163 542 1,276 1,471 9,173 3,600 7,774 6,141 3,313 1,469 9,931 1,959 - 11,301 649,969 244,269 21,323 915,561 |
2020 £ 664,455 11,135 393 75,023 650 2,823 4,455 17,604 3,494 6,661 10,233 2,973 8,822 10,176 16,489 1,051 26,355 862,792 195,547 17,635 1,075,974 |
|---|---|---|
- 22 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
9 Support costs
| Support costs Governance costs £ £ Staff costs 162,581 - Depreciation 962 - Insurance 32,733 - Loan interest 15,307 - Legal costs 11,792 - Other costs 20,894 - Audit fees - 10,500 Accountancy - 10,823 244,269 21,323 Analysed between Charitable activities 244,269 21,323 |
2021 £ 162,581 962 32,733 15,307 11,792 20,894 10,500 10,823 265,592 265,592 |
Support costs Governance costs £ £ 127,370 - 900 - 28,058 - 19,345 - 23,541 - (3,667) - - 10,500 - 7,135 195,547 17,635 195,547 17,635 |
2020 £ 127,370 900 28,058 19,345 23,541 (3,667) 10,500 7,135 213,182 213,182 |
|---|---|---|---|
Governance costs includes payments to the auditors of £ 10,500 (2020- £ 10,500 ) for audit fees.
10 Trustees
During the year J Brook, who was a trustee of the charity, received total remuneration of £7,721 (2020: £15,819) and pension contributions of £386 (2020: £747) as approved by the Charity Commission. No other trustees received any remuneration. None of the trustees were reimbursed for expenses. The number of directors to whom retirement benefits are accruing under money purchase schemes is 1 (2020: 1).
The key management personnel comprise the trustees the Chief Executive Officer and the Deputy Chief Executive Officer. The total employment benefits of the key management personnel were £60,182 (2020: £43,767).
- 23 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
11 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Social security costs Other pension costs 12 Intangible fixed assets Group Cost At 1 April 2020 Disposals At 31 March 2021 Amortisation and impairment At 1 April 2020 Eliminated on revaluation At 31 March 2021 Carrying amount At 31 March 2021 At 31 March 2020 |
2021 Number 141 2021 £ 1,706,065 81,437 47,094 1,834,596 |
2020 Number 151 2020 £ 2,070,616 101,631 53,420 2,225,667 Goodwill £ 9,612 (9,612) - 9,612 (9,612) - - - |
|---|---|---|
The goodwill related to the acquisition of Family Centres Ltd.
- 24 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 13 Tangible fixed assets Group Cost At 1 April 2020 Additions At 31 March 2021 Depreciation and impairment At 1 April 2020 Depreciation charged in the year At 31 March 2021 Carrying amount At 31 March 2021 At 31 March 2020 Charity Cost At 1 April 2020 Additions At 31 March 2021 Depreciation and impairment At 1 April 2020 Depreciation charged in the year At 31 March 2021 Carrying amount At 31 March 2021 At 31 March 2020 |
Freehold land and buildings Fixtures and fittings Shop and office equipment £ £ £ 1,036,293 329,109 169,537 25,000 3,050 9,170 1,061,293 332,159 178,707 90,747 290,264 151,607 15,181 7,265 6,419 105,928 297,529 158,026 955,365 34,630 20,681 945,546 38,845 17,930 Freehold land and buildings Fixtures and fittings Shop and office equipment £ £ £ 1,036,293 294,006 169,537 25,000 3,050 2,367 1,061,293 297,056 178,707 90,747 259,432 151,607 15,181 7,265 5,082 105,928 266,697 156,689 955,365 30,359 20,681 945,546 34,574 17,930 |
Motor vehicles £ 72,219 - 72,219 55,718 4,125 59,843 12,376 16,501 Motor vehicles £ 72,219 - 72,219 55,718 4,125 59,843 12,376 16,501 |
Total £ 1,607,158 37,220 1,644,378 588,336 32,990 621,326 1,023,052 1,018,822 Total £ 1,572,055 30,417 1,602,472 557,504 31,653 589,157 1,013,315 1,014,551 |
|---|---|---|---|
- 25 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
13 Tangible fixed assets
(Continued)
The Turner’s Farm at Swanwick was valued by Bagshaws Chartered Surveyors, in the amount of £800,000 at 10 March 2020, on an open market value basis in accordance with the RICS valuation Standards. Under the transitional exemptions available under FRS102, the charity has treated the previous GAAP valuation as deemed cost . The historic cost of the Turner’s Farm is estimated at £500 by the directors.
Included in freehold property is land estimated at £300,000 that is not depreciated.
In the year ended 31 March 2016 the company was gifted freehold properties at The Compass, 47 West Bars, Chesterfield. This was included at a cost of £165,000 based on an open market valuation at 1 December 2015 by Richard Savage in accordance with the RICS valuation Standards. The Compass was value by Bothams Chartered Surveyors, in the amount of £325,000 at 5 April 2019, on an open market value in accordance with the ROCIS valuation Standards.
All other assets are included at historic cost.
14 Investment property
| Investment property | |
|---|---|
| 2021 | |
| £ | |
| Fair value | |
| At 1 April 2020 and 31 March 2021 | 400,000 |
In the year ended 31 March 2016 the company was also gifted Holmebrook Valley Family Centre and Church Hall, Wardgate Way, Holme Hall, Chesterfield. This was included at a cost of £200,000 based on an open market valuation at 1 December 2014 by Richard Savage in accordance with the RICS valuation Standards. This property has been treated as an investment property in accordance with SORP (FRS102) and measured at fair value. The directors re-evaluated the fair value of this property as at 31 March 2018 at a value of £400,000 based upon their knowledge of the property market in that area, and do not consider that there has been any material change as at 31 March 2021.
| 15 Financial instruments Carrying amount of financial assets Instruments measured at fair value through profit or loss 16 Debtors 2021 Amounts falling due within one year: £ Trade debtors 2,868 Other debtors 29,641 Prepayments and accrued income 80,383 112,892 |
Group 2020 £ 14,892 38,376 49,719 102,987 |
2021 2020 £ £ 4,208 4,208 Company 2021 2020 £ £ 2,409 14,684 22,718 32,781 75,076 49,654 100,203 97,119 |
|---|---|---|
- 26 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 17 Current asset investments Group and company Unlisted investments 18 Loans and overdrafts Group and company Bank overdrafts Bank loans Other loans Payable within one year Payable after one year |
2021 £ 4,208 2021 £ - 390,043 31,673 421,716 78,432 343,284 |
2020 £ 4,208 2020 £ 57,854 324,779 31,673 414,306 97,367 316,939 |
|---|---|---|
Bank loans comprise a loan from Charity Bank Ltd totalling £340,042 (2020: £324,779) which is secured against certain of the charity’s properties and a joint and several guarantee as described in note 27. The bank loan is repayable by instalments over 20 years at 6.5% interest per annum. The total amount due by instalment after more than five years is £142,846 (2020: £246,340).
Other loans comprise a Big Issue loan totalling £31,673 (2020: £31,673). This loan is repayable at 8% interest per annum and is wholly repayable in two years. There is also a Yorkshire Bank Bounce Back loan totalling £50,000 which is wholly repayable in five years.
19 Creditors: amounts falling due within one year
| Notes Bank loans and overdrafts 18 Other borrowings Other taxation and social security Trade creditors Amounts owed to subsidiary undertakings Other creditors Accruals and deferred income |
2021 £ 53,327 25,105 14,730 227,625 - 7,482 138,229 466,498 |
Group 2020 £ 72,034 25,333 95,597 148,053 - 86,506 65,321 492,844 |
Company 2021 2020 £ £ 53,327 72,034 25,105 25,333 14,730 95,597 214,871 140,515 86,133 14,047 7,482 86,506 31,036 33,040 432,684 467,072 |
|---|---|---|---|
- 27 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 20 Creditors: amounts falling due after more than one year Group and company Notes Bank loans 18 Other borrowings |
2021 £ 336,716 6,568 343,284 |
2020 £ 310,599 6,340 316,939 |
|---|---|---|
21 Endowment funds
The endowment fund represents assets held by a linked charity, the Turner’s Educational Charity. It is currently understood that the land and buildings of the linked charity are an expendable endowment fund. These assets were originally entrusted to the Turner’s Educational Charity in the 1700’s and the trustees are currently investigating whether the original gift was in the nature of an endowment or not.
| Balance at 1 April 2019 £ Permanent endowments Turner's Educational Farm 825,042 825,042 Analysis of net assets between funds Unrestricted funds Endowment funds 2021 2021 £ £ Fund balances at 31 March 2021 are represented by: Tangible assets 227,157 795,895 Investment properties 400,000 - Current assets/ (liabilities) (1,386) - Long term liabilities (343,284) - 282,487 795,895 |
Transfers Balance at 1 April 2020 Transfers 31 £ £ £ (14,864) 810,178 (14,283) (14,864) 810,178 (14,283) TotalUnrestricted funds Endowment funds 2021 2020 2020 £ £ £ 1,023,052 208,644 810,178 400,000 400,000 - (1,386) (350,925) - (343,284) (316,939) - 1,078,382 (59,220) 810,178 |
Balance at March 2021 £ 795,895 795,895 Total 2020 £ 1,018,822 400,000 (350,925) (316,939) 750,958 |
|---|---|---|
22 Analysis of net assets between funds
- 28 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
23 Operating lease commitments
At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years In over five years |
2021 £ 443,985 474,996 39,083 958,064 |
2020 £ 468,747 804,592 85,083 1,358,422 |
|---|---|---|
24 Related party transactions
During the year the group made purchases totaling £ 365 (20 20 : £ 1 , 571 ) from Andrews Builders Limited a company in which the P R Whitaker and D M Whitaker are director s . This had been approved by the trustees. Amounts due to Andrews Builders Limited at the year end totaled £ nil (20 20 : £nil).
Unconditional donations received from trustees during the year amounted to £ 4,400 (20 20 : £2, 787 ).
During the year trustees provided interest free loans totaling £ nil (20 20 : £nil) that are repayable on demand and interest free. Amounts repaid during the year amounted to £ 70,000 (20 20 : £ nil ). The total of such loans outstanding at the year end was £ nil (20 20 : £70,000).
There is a uniting direction in place between Valley CIDS and the Turner’s Educational Charity. The two charities are not formally amalgamated but share common administration. The accounts of the Turner’s Educational Charity have been aggregated into these financial statements.
P R Whitaker and D M Whitaker have a joint and several guarantee limited to £120,000 dated 20 June 2008 on The Charity Bank Limited loan.
During the year the group purchased a property from P R Whitaker and D M Whitaker for £25,000. The group is committed to purchasing a further property for £96,000.
25 Subsidiaries
Details of the charitable company's subsidiaries at 31 March 2021 are as follows:
| Name of undertaking | Registered | Nature of business | Class of | % Held |
|---|---|---|---|---|
| office | shares held | Direct Indirect | ||
| Valley CIDS Trading | England | Charity shops | Ordinary | 100.00 |
| Company Limited | shares |
- 29 -
VALLEY CIDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 26 | Cash generated from operations | 2021 | 2020 | |
|---|---|---|---|---|
| £ | £ | |||
| Surplus/(deficit) for the year | 327,424 | (237,056) | ||
| Adjustments for: | ||||
| Investment income recognised in statement of financial | activities | (253) | (23) | |
| Amortisation and impairment of intangible assets | 962 | 900 | ||
| Depreciation and impairment of tangible fixed assets | 32,026 | 41,180 | ||
| Movements in working capital: | ||||
| (Increase)/decrease in debtors | (9,903) | 88,291 | ||
| (Decrease)/increase in creditors | (7,411) | 97,890 | ||
| Cash generated from/(absorbed by) operations | 342,845 | (8,818) | ||
| 27 | Analysis of changes in net (debt)/funds | |||
| At 1 April 2020 | Cash flows At 31 March 2021 | |||
| £ | £ | £ | ||
| Cash at bank and in hand | 34,724 | 313,288 | 348,012 | |
| Bank overdrafts | (57,854) | 57,854 | - | |
| (23,130) | 371,142 | 348,012 | ||
| Loans falling due within one year | (39,513) | (38,919) | (78,432) | |
| Loans falling due after more than one year | (316,939) | (26,345) | (343,284) | |
| (379,582) | 305,878 | (73,704) |
- 30 -