## 

||||||PaSe||
|---|---|---|---|---|---|---|
|Report ofthe Trustees||||1|to|9|
|independent<br>Examntc(s||ttepon|||10||
|Statcmcnt|of Fmanchl|Activittes|||||
|Balance|Sheet||||12||
|Cash<br>Flow<br>Statement|||||13||
|Notes to|the Cash Flow Statem||eat||t4||
|Nates<br>to|thc Financnl|Statemems||15|to|27|
|Dctaitcd|Statement<br>of|1'hancial|Acrivitics|27|to|28|





## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 



## 



||||||||||2822]|29220|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted|Restricted|Total|Total|
||||||||funds|funds|funds|funds|
|||||||Notes||I|f.|f|
|INCOME|AND<br>ENDOWMENTS||||li'ROM||||||
|Donauoas|and legacbs||||||1,825|156|] t)8]|2] t)67|
|Charitable|activities||||||||||
|Activities|||||||5,000|5]3376|5]8376|254249|
|Other<br>trad'ag<br>act]chica||||||||37,128|37,128|83433|
|investment|income||||||1,8]6||1,816|]49]|
|Total|||||||8,641|550,660|559,301|36]340|
|EXPENDITURE<br>ON|||||||||||
|Charitable|acttvlaca||||||||||
|Actlvnlcs|||||||58 152|412393|470,545|40738]|
|NKT<br>LNCOMK/(EXPENDITURE)|||||||(495]] )|]38467|88,756|(45,94] )|
|Transfers|between|fends||||16|]05,453|1105,453 )|||
|Net movement<br>in funds|||||||55 t]42|32,814|88,756|(4554] j|
|RECONCILIATION||OF|FUNDS||||||||
|Total<br>funds<br>brooabt||forward|||||]273]0|69,109|196,419|242,360|
|TOTAL|FUNDS<br>CARR]ED|||FORWARD|||183,252|101,923|285,175|196,419|





## 

|Ih~hnct<br>2)L3xtuggty~0||||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||28.2.21|29.2.20|
|||||||Unrestricted|Restricted|Total|Total|
|||||||funds|funds|funds|funds|
||||||Notes|f|||f|
|FIXED<br>ASSKTS||||||||||
|Tsngble<br>assets|||||12|197||197|263|
|Investments|||||13|28,750||2B,750|28,750|
|||||||28,947||28,947|29,013|
|CURRENT<br>ASSETS||||||||||
|Debtors|||||14|114,043||114,043|31~v95|
|Cash atbank andinhand||||||42,613|I06,766|I49,379|152,791|
|||||||156,656|I06,766|263,422|184,086|
|CREDITORS||||||||||
|Amounts<br>falling|duc||within|one year|15|(2351 )|(4,843 )|(7,I94 )|(I6,680 )|
|NET<br>CURQENT||ASSETS||||154+05|tel+23|256,228|167,406|
|TOTAL<br>ASSETS||LESS CURRENT||||||||
|LIABILITIES||||||I83452|101,923|285,175|196,419|
|NET ASSETS||||||183,252|I0l rr23|285,175|196,419|
|FUNDS||||||||||
|Unrestricted<br>funds||||||||183,252|127/10|
|Restricted<br>funds||||||||101,923|69,109|
|||||||||285,175|196,419|





||||||28.2.21|29220|
|---|---|---|---|---|---|---|
|||||Notes|||
|Coen liens<br>learn<br>operating|activities||||||
|Cash<br>gcumuted<br>from<br>operations|||||(522tt )|(622176 )|
|Net cssb used n operating|sctivoes||||(5228 I|(62576 )|
|Cash<br>Aows<br>from<br>investing|activities||||||
|Sale of fned<br>asset nvestments||||||1400|
|Interest<br>received|||||908|841|
|Divdcods<br>rcccived|||||908|750|
|Net<br>cash<br>pmvided<br>by nvcetiog||sctlvgies|||1,816|3,091|
|Change in cash aad cash|equivalents||in||||
|the<br>reporting<br>period<br>Cash end cash equivalents|et|the|||(3,412 )|(59,785 )|
|beglonlag<br>of th«reporting|period||||152,791|212476|
|Cash and cash equivalents|at|the end|of||||
|the<br>rcporgng<br>periad|||||149379|152,791|





## 

||||||||||28.2.21|29.2.20|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||f||
|Nct tncotne/(expendtmre)|||for|the|reporting|period|(as per|the|||
|Stanment|of Flnanrtat||Activities)||||||88,756|(45541 )|
|Adjustments|for:||||||||||
|Depreciation|charges||||||||66|88|
|Interest<br>recene6|||||||||(908)|(S41)|
|Dividends|received||||||||(908)|(750)|
|Increase<br>a|debtors||||||||(82,748 )|(23229 )|
|(Decrrasefbrcresse||sr cndaors|||||||(9,486 )|7,797|
|Net cash used lu operntlons|||||||||(5228 )|(62,876 )|



## 

||At 1.3.20|Cash flow||At 28221|
|---|---|---|---|---|
||I|f|||
|Net cash|||||
|Cash atbank and inhand|152,791|(3,412|)|149379|
||152,791|(3,4)2|)|149379|
|Total|152,791|(3,412|'1|]49379|





## 

## 

## 

## 



||n<br>-|n|||||||
|---|---|---|---|---|---|---|---|---|
|r|r<br>8||||||||
|2.|DONATIONS<br>rLsH)<br>LEGACIES||||||||
||||||||28.2.21|292.20|
||||||||f||
||||||||1,981|21,967|
|3.|OTHER<br>TRADING<br>ACTIVIT||IES||||||
||||||||28.221|292.20|
||||||||f|f,|
||Fundraaing<br>events|||||||276|
||Earned<br>income||||||37,128|83257|
||||||||37,128|83433|
|4.|INITSTMKNT<br>EtlCOMK||||||||
||||||||28.221|29.2.20|
||||||||f|f|
||Other<br>partripating<br>ktterests||||||908|750|
||Depose<br>account<br>nterest||||||908|841|
||||||||1,816|1,591|
|5.|INCOME<br>FROM<br>CHARITABLE|||ACTIVITIES|||||
||||||||28.221|29220|
||||Activity||||f|f|
||||Activities||||518,376|254+49|
||Grants<br>received,<br>mcluded<br>m|the|above,||are as fotbsvs'.||||
||||||||28.221|29.2.20|
||||||||f||
||TheHig Lottery<br>South<br>Iakchnd<br>Datrict<br>Council<br>Cumbra<br>Communrty<br>Foundation<br>Eden<br>Dbtrict<br>Council<br>Cumbria<br>County<br>Council<br>CopeLud<br>Community<br>fund<br>Cumbria CVS<br>Historic<br>Eagle ad<br>Innovate UK<br>En«rgy<br>Saving<br>Trust<br>Coop<br>Explore<br>ICoopemtive<br>Foundation)<br>Ekctricny<br>North<br>West<br>NHS<br>Noah<br>Cambria<br>Cliaical<br>Commissioning<br>Quadrature<br>Cfmate<br>Fouodation<br>Emergen ce<br>Durham<br>County<br>Council|||||Gmup|113,013<br>50,000<br>7,000<br>5,000<br>99,101<br>127,868<br>42,500<br>50,435<br>12,983<br>10,476|50,000<br>5,000<br>8,500<br>10,000<br>1,5&5<br>76395<br>12,047<br>21,409<br>5I,5l3<br>7,300<br>5,500<br>5,000|
||||||||518376|254249|





|6.|CHARITABLE<br>ACT|CHARITABLE<br>ACT|NITIE|NITIE|S|COSTS|COSTS||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||Support||
|||||||||||||Direct|costs (sce||
|||||||||||||Costs<br>f|note 7)<br>f.|Tots ts<br>f|
||Activities|||||||||||462/I50|7fi95|470545|
|7.|SUPPORT|COSTS|||||||||||||
|||||||||||||Infoun ation|Governance||
|||||||||||||technology<br>f|costs<br>f|Tots Is<br>f|
||Activities|||||||||||6,853|842|7,695|
|8.|NET<br>INCOME/(EXPENDITURE)||||||||||||||
||Nct<br>mcomc/(cxpcaditure)|||is stated|||after|chargmg/(crediting)|||||||
||||||||||||||28.221|29.2.20|
||||||||||||||f|f|
||Deprecniiou|- owned|assets||||||||||66|88|
|9.|TRUSTEES'<br>REMUNERATION||||||AND|BE&%FITS|||||||
||There were|no trustees'||remuneratmn||||or|other||benefits for|the year ended 28|February<br>2021 nor for the year||
||ended 29February 2020.||||||||||||||
||There<br>were|uo uustee|expenses|||redmbumcd||||n the|year.||||
|10.|STAFF<br>COSTS||||||||||||||
||||||||||||||286E21|29.2.20|
||||||||||||||f|f,|
||Wages and|salaries|||||||||||215,189|201365|
||Social security cost||||||||||||52,944|11,726|
||Other pension costs||||||||||||25,372|12,078|
||||||||||||||293,470|225,069|
||Ihe<br>avmage|monthly|aumber||of|eruployees|||dumg||thc year was|as fcguws:|||
||||||||||||||28.2.21|29.2.20|
||Staff||||||||||||11|9|
||Nu<br>empbyecs<br>received|||emoluments|||n excess|||of|f60,000.||||





|11.|COMPARAT IVES|FOR|THE|THE|STATEMENT|STATEMENT|OF|FINANCIAL|ACTIVITIES|||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||Unrestricted|Restricted|Total|
||||||||||funds|funds|funds|
|||||||||||f||
||INCOME<br>AND<br>ENDOWMENTS|||||FROM||||||
||Docatncs<br>and igacis||||||||1,407|20360|21,967|
||Char(htblc<br>actlvltlas|||||||||||
||Actrvities||||||||17/85|236,664|254349|
||Other<br>ttsdng<br>activities||||||||7,563|75,970|83433|
||lnv«soncat<br>ncomc||||||||1,591||)491|
||Total||||||||2E,146|333,194|361340|
||KXPENDITU RE<br>ON|||||||||||
||Charllahlc<br>acdv(dcs|||||||||||
||Activuies||||||||107,532|299,749|407481|
||NET<br>INCOME/(EXPENDITURE)||||||||(79386 )|33,445|(45,941 )|
||Tramfers<br>bctnccn|funds|||||||72,422|(72422 )||
||Net movement<br>in funds||||||||(6564 )|(38977 )|(4594( )|
||RECONCILIATION|OF|FUNDS|||||||||
||Total<br>rondo<br>hrongm|forward|||||||134,274|108,086|242,360|
||TOTAL<br>FUNDS<br>CARRIED|||FORWARD|||||127,310|69,109|196,419|
|12.|TANGIBLE<br>FIXED|ASSETS||||||||||
||||||||||||Fixtures|
||||||||||||and|
||||||||||||Iittings|
||COST|||||||||||
||At IMarch 2020sod|28 February||||2021|||||11,177|
||DEPRECIATION|||||||||||
||At I March 2020|||||||||||
||Charge foryear||||||||||10,914|
||||||||||||66|
||At 28February 2021|||||||||||
||||||||||||10,9EO|
||NET BOOK VALUE|||||||||||
||At 28February 2021||||||||||197|
||At 29February 2020|||||||||||
||||||||||||263|





## 

|||||||||||||||||||Unlisted|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||||investments|
||MARKET|VALUE|||||||||||||||||
||At I March|2020||and 28|February 2021|||||||||||||28,750|
||NET BOOK||VALUE||||||||||||||||
||At 28February 2021|||||||||||||||||28,750|
||At 29February 2020|||||||||||||||||28,750|
||There<br>were|no ituestmcnt|||assets||outside||tbe|UK.|||||||||
|14.|DEBTORS;||AMOUNTS|||FALLING||DUE||3VITHIN||ONK||YEAR|||||
|||||||||||||||||28.221||29.2.20|
|||||||||||||||||f||f|
||Trade<br>debtom|||||||||||||||75,539||30,086|
||Other<br>debtors||||||||||||||||367|1409|
||Prepayments||and|accrued|income|||||||||||38,137|||
|||||||||||||||||114,043||3l,295|
|15.|CREDITORS:<br>AMOUNTS|||||FALLING|||DUE||%lTHIN||ONE||YEAR||||
|||||||||||||||||28.221||29.2.20|
|||||||||||||||||f|||
||Trade<br>creditors|||||||||||||||7,103||14449|
||Other<br>credaors||||||||||||||||91|740|
||Accmed<br>espcnscc|||||||||||||||||1,391|
|||||||||||||||||7,|194|16,680|





## 

## 

|MOVEMENT<br>IN<br>FUNDS||||||
|---|---|---|---|---|---|
||||Net|Transfers||
||||movement|between|At|
|||At 1.320|in funds|funds|28.2,21|
||||f|f||
|Unrestrktcd<br>fends||||||
|General<br>fund||127,310|(49511 )|105,453|183352|
|Restricted<br>funds||127,310|(49511 )|105,453|183/52|
|Cumbris<br>Cseen<br>Build<br>Progmmme||723|(235)|(48S)||
|Communiy<br>Energy<br>Cumhria<br>Commun'ay<br>Energy<br>Suppon|South|1,844|511|(618)|1,737|
|Lakeland<br>Rebuih! ing<br>Together<br>Abtoo<br>Moor Greenpriat<br>Miscellaneous<br>Smag<br>Pmjccts<br>LEAP<br>Cold to Cosy<br>Commun<br>ay<br>Housing<br>Hub<br>Commercial<br>Clinate<br>literacy<br>Warm Homes Eden<br>SOSCIEVProject<br>Zem<br>Carbon<br>Partnership<br>Space toConnect<br>Greener<br>Scbooh<br>Pmjccr||I6416<br>34,998<br>2,343<br>0<br>5,196<br>(6JI14 )<br>1,103<br>1,369<br>11,852<br>(9049 )<br>3/28<br>5,000|12479<br>(16,740 )<br>972<br>6451<br>18,131<br>(427)<br>(934)<br>(5,614 )<br>22,820<br>(7,666 )<br>(2,896 )<br>II,OOO|(27539 )<br>(7417 )<br>(2343)<br>331<br>(4,184 )<br>(12,117 )<br>(676)<br>(1,088 )<br>(1624 )<br>(14,479 )<br>(632)|856<br>9,841<br>1,303<br>7463<br>(653)<br>4,614<br>(708)<br>(7,666 )<br>16,000|
|En«rgy<br>Sun'cys<br>Community<br>Carbon<br>Lscracy<br>ENW Energy Advice<br>Cohl toCosy Homcs2<br>Future<br>Far Fellfoot<br>Forward<br>Fellfoot<br>Buldings<br>NW Community<br>Energy Hub<br>Green Jobs in West Cumbria<br>Zem<br>Carbon<br>Cumbria<br>Partnenhtp|||4,858<br>5,816<br>17,118<br>8,739<br>1,364<br>381<br>10,748<br>15,136<br>36,054|(2,052 )<br>(1275 )<br>(2597 )<br>(8,739 )<br>(1364 )<br>(381)<br>(1,063 )<br>(?,835 )<br>(11,873)|2,806<br>5,541<br>14,521<br>9,685<br>12,301<br>24,181|
|||69,109|138466|(105,453 )|101,923|
|TOTAL PURIS||196,419|88,755||a85 175|





## 

|||||Incomkg|Re enure<br>es|Re enure<br>es|Movement|
|---|---|---|---|---|---|---|---|
|||||Icsolire es|expended||m funds|
|||||f.|f.||f.|
|IJnrcstrlcted<br>funds||||||||
|General<br>fund||||8,641|(58,152|)|(49511 )|
|||||8,641|(58,152|)|(49511)|
|Restricted<br>funds||||||||
|Cumbrk<br>Greco<br>Buikl||Pmgm|mme|(217)|(18)||(235)|
|Community<br>Energy||Cumbria||2,514|(-'f103|)|511|
|Community<br>Energy|Support||South|||||
|Lakeland||||50,000|(37,421||12,579|
|Rehuildmg<br>Together|||||(I6,740|)|(l6,740 )|
|Aktua<br>Moor<br>Gleenp riot||||0||0|0|
|Mgee lian eou s<br>S mal||Pm)ect s||3,829|(2,857|)|972|
|LEAP<br>Cokl to Cosy||||19,418<br>80456|(I2,867 <br>(62,125|)<br> )|6,551<br>18,131|
|Community<br>Haavkrg||Huh|||(427)||(427)|
|Coramcrcisl<br>Cfimstc||Literacy||3,669|(4603|)|(934)|
|Warm Homes Eden|||||(5614|)|(5,614 )|
|SOSCI EV Project||||99,101|(76281|)|22,820|
|Zem<br>Ca*on<br>Psnnership||||1,500|(9,166|)|(7,666 )|
|Space to Connect|||||(2,896|)|{2,896 )|
|Greener<br>Schooh<br>Pmject||||11,000|||11000|
|Energy<br>Surveys<br>Community<br>Carbon|Litemcy|||8,571<br>I2rt83|(3,713 <br>(7,I67|)<br> )|4,858<br>5,816|
|ENW Energy Advice||||27,500|(10382|)|17,118|
|Cold toCosy Homes 2<br>Future<br>Fsi' Felfoot<br>Forward||||47,612<br>8,184|(38,873 <br>(6v820|)<br> )|8,739<br>1,364|
|Fclfoot<br>Buiklings||||2,292|(IPI I|)|381|
|NW Community<br>Energy Hub<br>Green Jobs in West Cumbria||||15,000<br>50,435|(4252 <br>(35299|)<br> )|I0,748<br>15,136|
|Zcm<br>Carbon<br>Cumhria||Psnnership||I I3,013|~76358)||36,055|
|||||sso,66o|(412393|)|138,267|
|TOTAL FUNDS||||559301|(470545|)|88,756|





## 

|||||Net|Transfers||
|---|---|---|---|---|---|---|
|||||movement|between|At|
||||At 1.3.19|in funds|funds|29.220|
||||f||f|f|
|Unrcstrkted<br>fends|||||||
|Genera<br>I<br>fund|||134,274|(96204 )|89,240|127,310|
|Miscellaneous||||16,818|(ISr818 )||
||||134+74|(79386 )|72rt22|127/10|
|Kcstrtcted<br>faads|||||||
|Cumbris<br>Green<br>Bufd|Pmnammc|||5,290|(4567 )|723|
|Community<br>Energy|Cumbria||1,458|1,528|(1,142 )|1,844|
|Community<br>Eaergy|Support|South|||||
|Lakeland<br>Rebuilding<br>Together|||8,656<br>22,924|21,623<br>30343|(14,063 )<br>(18,169 )|leg ib<br>34,998|
|Ahmn<br>Moor<br>Greeoprnt|||39,043|(33506 )|(3,194 )|2,343|
|Brsmpton<br>Community|Hydm|P43|15,068|(15,000 )|(68)||
|Energy<br>Evems|||3r402|(1958 )|(1,444 )||
|Mclbrcsk<br>Hydro|||13ri74|(13,174 )|||
|LEAP|||1,460|12,779|(9,043 )|5,196|
|Cokl toCosy|||4391|2~v64|(12,669 )|(6,014 )|
|LDNPA and ENW Event|||(1,490 )|3,031|(1541 )||
|Energy<br>Local Akron|Moor|||178|(178)||
|Commonity<br>Housng|Hub|||4,478|0375 )|1,103|
|Commerce<br>l<br>Cfimstc|Lfemey|||2,914|(1545 I|1369|
|Warm Homes Eden<br>SOSCIEVProject||||16,102<br>(4528 )|(4250 )<br>(4521 )|11,852<br>(9fl49 )|
|Zcm<br>Carbon<br>Partaership<br>Space to Connect<br>Csreoer<br>Schools<br>Pmject||||(2980 )<br>3,761|2,580<br>(233)<br>5,000|3,528<br>5,000|
||||108.086|33,445|(72,422 )|69,109|
|TOTAL FUNDS|||242,360|(45941<br>)||196,419|





## 

||||lnrombg|Resourc es||Movement||
|---|---|---|---|---|---|---|---|
||||resourc es|expended||in funds||
||||f.|f||||
|Unrestrkted<br>funds||||||||
|Genem I<br>fund|||1,741|(97,945||(96204|)|
|Miscellaneous|||26,405|(9587 )||16,818||
||||28,146|(107532 )||(79386|)|
|nsstrtctsd<br>Coeds||||||||
|Cumbrn<br>Gn eo<br>Budri|Pmgm|mme|23318|(17,928 )||5390||
|Commun iy<br>Enetgy|Cumbna||5,420|(3892 )||1,528||
|Communiy<br>Energy|Support|South||||||
|Lakeland|||45,500|(23,877 )||21,623||
|Rcbuiidmg<br>Together|||79,442|(49,199|)|30443||
|Alston<br>Moor Gmcnprnt|||(982'I|(32524|)|(33506|I|
|Brampton<br>Commuaiy|Hydm|P43||(153100|)|(15,000|)|
|Energy<br>Events|||1,280|(3238|)|(1558|)|
|Melbreai<br>Hydm||||(13,174|)|(13,174|)|
|LEAP|||38,894|(26,115 )||12,779||
|Coil toCosy|||51513|(49249|)|2464||
|LDNPA and ENW Event|||5,800|(2,769|)|3,031||
|Eaergy<br>Local<br>Ahton|Moor||2,100|(1922|)|178||
|Community<br>Housing|Hub||12,606|(8,128|)|4,478||
|Chnatc<br>LMracy|||8,914|(6ftoo|)|2,914||
|Warm Homes Eden|||27,500|(11398|)|16,102||
|SOSCI EV Project|||21va09|(253r37|)|(4528|)|
|Zero<br>Carbon<br>Partnership|||2,280|(42)60|)|(2580|)|
|Space toConnect|||8,300|(4539|)|3,761||
||||333,194|(299,749|)|33,445||
|TOTAL FLINDS|||361340|(407281 )||(45,941|)|





## 

|||||||Net||Transfers||
|---|---|---|---|---|---|---|---|---|---|
|||||||movement||between|At|
|||||At|IJL19|in funds||funds|28.2.21|
|||||||||I||
|Unrestricted<br>fends||||||||||
|Genera<br>I<br>fund||||134~c74||(145,715 )||194,693|183952|
|Miscellaneous||||||16,818||(lgrg1 8 )||
|||||134,274||(128897 )||177,875|183/52|
|Restricted<br>funds||||||||||
|Cumbria<br>Green<br>Buikl||Proga|mme|||5,055||(5,055 )||
|Community<br>Energy||Cumbm|||1,458|2,039||(1,760 )|1,737|
|Community<br>Energy||Suppou|South|||||||
|Lakeland|||||8,656|34,202||(4'23102 )|856|
|Rebuilding<br>Together||||22,924||13,503||(25586 )|9,841|
|ALton<br>Moor Grceupr'at||||39,043||(33506|)|(5537 )|1,303|
|Macellaueous<br>Small||Pmjems||0||972||331||
|Bmmpton<br>Commuuhy||Hydro||15,068||(15,000 )||(68)||
|Energy<br>Evcn ts|||||3,402|(1958|)|(1,444 )||
|Mclbreah<br>Hydro||||13,174||(13,174 )||||
|LEAP|||||1,460|19,330||(13227 )|7,563|
|CoM to Cosy|||||4,391|20,395||(24,786 )||
|LDNPA and ENW|Event|||(1,490 )||3,031||(1541 )||
|Energy<br>Local<br>Alrtos||Moor||||178||(178)||
|Community<br>Housbg||Hub||||4,051||(4)151 )||
|Commercial<br>Climate||Laeracy||||1,980||(2fr33 )|(653)|
|Warm Homes Eden||||||10,488||(53174 )|4,614|
|SOSCI EV Project||||||18392||(19/00 )|(708)|
|Zem<br>Carbon<br>Pannership<br>Spare toConnect||||||(10246 )<br>865||2,580<br>(865)|(7,666 )|
|Greco er<br>Schools<br>Project||||||I!(I00||5,000|16,000|
|Energy<br>Sarveys||||||4,858||(2,052 )|2,806|
|Community<br>Carbon<br>Iaerary<br>ENW Energy Advice<br>Cold toCosy Homes 2<br>Future<br>Fag Fellfoot<br>Forward<br>Felg'oot<br>ButEmgs<br>NW Community<br>Energy Hub<br>Green Jobs ht West Cumbria<br>Zem<br>Co*on Cumbrn<br>Psnncrship||||||5,816<br>17,118<br>8,739<br>1,364<br>381<br>10,748<br>15,136<br>36,055||(1275 )<br>(2597 )<br>I'8,739 )<br>(1364 )<br>(381)<br>(1,063 )<br>(2835 )<br>(11875 )|5,541<br>14,521<br>9,685<br>12,301<br>24,181|
|||||108,086||171,712||(177r375 )|101,923|
|TOTAL FUNDS||||242,360||42,815|||285,175|





## 

|A current year 12months andprior|A current year 12months andprior|year 12months combined|net movement|in funds, included|in thc above are|
|---|---|---|---|---|---|
|acfouosaar:||||||
||||Incamng|Resourr, es|Movement|
||||r'esoutc ts|expended|in funds|
||||f.|f|f|
|Unrestricted<br>funds||||||
|Genera<br>I<br>fund|||10,382|(1562197 )|(145,715 )|
|Miscellaneous|||26,405|(9587 )|16,818|
||||36,787|(165484 )|(128,897 )|
|Restricted<br>fends||||||
|Cumbru<br>Green<br>Build<br>Pmgtammc|||23,001|(17346 )|5,055|
|Communiy<br>Fnergy<br>Cumbria|||7 rt34|(5,895 )|2,039|
|Communiy<br>Foeobr<br>Suppon|South|||||
|Lakeland|||95,500|(61298 )|34,202|
|Rebuilding<br>Together|||79,442|(65,939 )|13/03|
|Alston<br>Moor Cseenprnt<br>Macouaocoos<br>Small<br>Projects|||(982)<br>J,B29|(32524 )<br>(22I57)|(33506 )<br>972|
|Btampton<br>Community<br>Hydm<br>Energy<br>Events<br>Mebreai<br>Hydm<br>LEAP<br>Cold toCosy<br>LDNPA and ENW Event<br>Energy<br>Local<br>Alston<br>Moor<br>Communsy<br>Housing<br>Huh<br>Climate<br>Lsetacy<br>Warm Homes Eden<br>SOSCI EVProject<br>Zeta<br>Csthoa<br>Pannership<br>Space toConnect<br>Greener<br>Schools<br>Project|||1,280<br>58312<br>131,769<br>5,800<br>2,100<br>12,606<br>12583<br>27,500<br>120410<br>3,780<br>8300<br>11,000|(15,000 )<br>(3238 )<br>(13,174 )<br>138382 )<br>(111374 )<br>(2,769 )<br>(1522 )<br>(8555 )<br>(IOJI113 )<br>(173112 )<br>(I022I8 )<br>(14,026 )<br>(7,435 )<br>0|(15,000 )<br>II958 )<br>(13,174 )<br>19,330<br>20,395<br>3,03I<br>178<br>4,051<br>I380<br>10,488<br>18492<br>(10246 )<br>865<br>II 000|
|Energy<br>Surveys<br>Communiy<br>Carbon<br>Lieracy<br>ENW Energy Advice<br>Cold toCosyHomcs2<br>Future<br>Fsi Fellfoot<br>Foraurd<br>Fellfoot<br>Buiiliags<br>NW CommunityEnergyHub<br>IIrcen Jobs m West Cumbna<br>Zem<br>Carbon<br>Cumbria<br>Partnership|||8,571<br>12,983<br>27400<br>47,612<br>8,184<br>2492<br>15,000<br>50,435<br>113,013|G,713 )<br>(7,167 )<br>(10$B2 )<br>(JSP73 )<br>(6S20 )<br>(IPI I )<br>(4252 )<br>(35299 )<br>(76,958)|4,858<br>5,816<br>I7, 1 I 8<br>8,739<br>1364<br>381<br>10,748<br>15,136<br>36,055|
||||889,854|(718,142 )|171,712|
|TOTAL FL7sIIJS|||926,641|(883,826 )|42,815|





## 



||28'2l|29220|
|---|---|---|
||f|f|
|INCOME<br>AND<br>ENDOWMENTS|||
|Dauatlo aa<br>cud legacies|||
|Donatians|I tlg I|21,967|
|@her<br>tradtng<br>acllvldcs|||
|Fundrsising<br>events||276|
|Earned<br>Income|37,128|83 257|
||37,128|83433|
|lavesnneat<br>income|||
|Other<br>patticipating<br>iuterene|908|750|
|Depose<br>account<br>htcrest|908|841|
||I,816|1,591|
|Charitahk<br>activities|||
|Counts|518376|254249|
|Toml<br>incoming<br>resources|559,301|361+40|
|EXPEivfOITURK|||
|Charitable<br>acllvlgts|||
|Wages<br>Sochl<br>securgv<br>Peucionc<br>Pmpcrry<br>Costs<br>Insurance<br>Telephone<br>Postage<br>and<br>smdoncty<br>Travel<br>and Snbsgtence<br>Adventsing<br>k Promorhn<br>Consultancy<br>Fees|293,505<br>(35)<br>4,860<br>1,209<br>6242<br>879<br>682<br>3,915|201365<br>11,726<br>12,078<br>4,878<br>1,501<br>1,965<br>828<br>7/60<br>6365|
|Pmject<br>parmer<br>fees|40,481|92,464|
|Ettupment<br>Capsal<br>k. Repairs<br>Conferences<br>and mectngs<br>Staff Recruitment|94,666<br>14,538<br>161|26,118<br>6,816<br>1,772|
|Staff Tremiug|4,335|2,948|
|Event &,Spcaher Costs<br>Vohnteer<br>Expenses|1,603<br>1433|2406<br>18453|
|Contingency|331|827|
|Overheads|(5 726 )|345|
|Fixtures<br>cud fatetgc|(895)||
||66|SS|
||462,850|400,003|





|||||28221|29220|
|---|---|---|---|---|---|
||||||I|
|Support<br>coon||||||
|Information||technology||||
|Equipment|/ITSupport|||6,853|5/93|
|Gooernancc|crisis|||||
|Governance|/I|Trustee|Cons|842|1,885|
|Total<br>resources||expended||470,545|407381|
|Nct<br>Income/(eapcnditure)||||88,756|14594I )|



