| Page | |||||
|---|---|---|---|---|---|
| Reference and Administrative Details |
|||||
| Report ofthe | Trustees | 2 | to | 3 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Statement of | Financial | Position | |||
| Notes to the | Financial Statements | 7 | to | 10 |
| TRUSTEES | M R Ratcliffe MBE | ||
|---|---|---|---|
| Mrs P R Ratcliffe | |||
| Mrs JS Hill | |||
| COMPANY SECRETARY | P M Hazel | ||
| REGISTERED | OFFICE | Wolseley House | |
| Oriel Road | |||
| Cheltenham | |||
| Gloucestershire | |||
| GL50 1TH | |||
| REGISTERED | COMPANY | 06426134 (England | and Wales) |
| NUMBER | |||
| REGISTERED | CHARITY | 1123152 | |
| NUMBER | |||
| INDEPENDENT | EXAMINER | Andorran Limited |
|
| 6 Manor Park Business Centre | |||
| Mackenzie Way | |||
| Cheltenham | |||
| Gloucestershire | |||
| GL51 9TX |
| F | OR THE Y | EAR ENDED 30 NOVEII | BER 2020 | |
|---|---|---|---|---|
| 30.11.20 | 30.11.19 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
79,791 | 128,543 | ||
| EXPENDITURE ON | ||||
| Raising funds | 17,520 | 17,520 | ||
| Charitable activities |
||||
| Charitable | 69,489 | 109,877 | ||
| Total | 87,009 | 127,397 | ||
| NET INCOME/(EXPENDITURE) | (7,218) | 1,146 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 33,081 | 31,935 | ||
| TOTAL FUNDS CARRIED FORWARD | 25,863 | 33,081 |
| STATE | MENT OF FINANCIAL POS 30NOVEMBER 2020 |
ITION | ||
|---|---|---|---|---|
| 30.11.20 | 30.11.19 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | F | ||
| CURRENT ASSETS | ||||
| Debtors | 10 | 24,701 | ||
| Cash at | bank | 1,935 | 35,291 | |
| 26,636 | 35,291 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (773) | (2,210) | |
| NET CURRENT ASSETS | 25,863 | 33,081 | ||
| TOTAL | ASSETS LESSCURRENT | |||
| LIABILITIES | 25,863 | 33,081 | ||
| NET ASSETS | 25,863 | 33,081 | ||
| FUNDS | 12 | |||
| Unrestricted funds |
25,863 | 33,081 | ||
| TOTAL | FUNDS | 25,863 | 33,081 |
| 30.11.20 | 30.11.19 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F | ||||||||||||
| Corporate | Donations | 26,500 | 53,950 | |||||||||
| Personal | Donations | 28,590 | 70,214 | |||||||||
| HMRC Gift | Aid | 24,701 | 4,379 | |||||||||
| 79,791 | 128,543 | |||||||||||
| 3. | RAISING | FUNDS | ||||||||||
| Raising donations | and legacies | |||||||||||
| 30.11.20 | 30.11.19 | |||||||||||
| Consultancy | 17,520 | 17,520 | ||||||||||
| 4. | CHARITABLE | ACTIVITIES COSTS | ||||||||||
| Grant | ||||||||||||
| funding | of | |||||||||||
| Direct | activities | Support | ||||||||||
| Costs (see | (see note | costs (see | ||||||||||
| note 5) | 6) | note 7) | Totals | |||||||||
| E | ||||||||||||
| Charitable | 151 | 68,588 | 750 | 69,489 | ||||||||
| 5. | DIRECT | COSTS OF CHARITABLE ACTIVITIES | ||||||||||
| 30.11.20 | 30.11.19 | |||||||||||
| Sundries | 151 | 103 | ||||||||||
| 6. | GRANTS | PAYABLE | ||||||||||
| 30.11.20 | 30.11.19 | |||||||||||
| F | ||||||||||||
| Charitable | 68,588 | 109,000 | ||||||||||
| The total | grants | paid | to institutions | during | the year | was as | follows: | |||||
| 30.11.20 | 30.11.19 | |||||||||||
| F | E | |||||||||||
| Grants to | institutions | 68,588 | 109,000 |
| SUPPORT COSTS | |||
|---|---|---|---|
| Governance | |||
| costs | |||
| E | |||
| Charitable | 750 | ||
| Support costs, included | in the above, are as follows: | ||
| 30.11.20 | 30.11.19 | ||
| Total | |||
| Charitable | activities | ||
| Accountancy | 750 | 774 |
| DEBTORS: | AMOUNTS F |
ALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 30.11.20 | 30.11.19 | |||
| F | ||||
| Tax | 24,701 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 30.11.20 | 30.11.19 | |||
| Trade creditors | 23 | 1,460 | ||
| Accrued expenses | 750 | 750 | ||
| 773 | 2,210 | |||
| MOVEMENT | IN FUNDS | |||
| Net | ||||
| At | movement | At | ||
| 1.12.19 | in funds | 30.11.20 | ||
| P | ||||
| Unrestricted | funds | |||
| General fund | 33,081 | (7,218) | 25,863 | |
| TOTAL FUNDS | 33,081 | (7,218) | 25,863 |
| Net mov | ement | in fu | nds, includ |
ed | in the above are | as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | |||||||
| Unrestricted | funds | |||||||
| General | fund | 79,791 | (87,009) | (7,218) | ||||
| TOTAL | FUNDS | 79,791 | (87,009) | (7,218) | ||||
| Comparatives | for | movement | in | funds | ||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.12.18 | in funds | 30.11.19 | ||||||
| F | E | |||||||
| Unrestricted | funds | |||||||
| General | fund | 31,935 | 1,146 | 33,081 | ||||
| TOTAL | FUNDS | 31,935 | 1,146 | 33,081 |
| Comparative | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | F | |||
| Unrestricted | funds | |||
| General fund | 128,543 | (127,397) | 1,146 | |
| TOTAL FUNDS | 128,543 | (127,397) | 1,146 |