Charity Registration No. 1123066
Company Registration No. 05843714 (England and Wales)
AXE VALLEY SWIMMING ASSOCIATION ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
AXE VALLEY SWIMMING ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr R B Peacock Mrs D Church Mrs J K Broom Mrs S Parris Mrs K Armstrong Mr J L Marjoribanks (Appointed 25 March 2021)
Charity number 1123066 Company number 05843714 Registered office The Flamingo Pool Lyme Road Axminster Devon EX13 5AZ Independent examiner Hammett Audit 21 Heavitree Road Exeter Devon EX1 2LD
AXE VALLEY SWIMMING ASSOCIATION
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 - 6 |
| Notes to the financial statements | 7 - 16 |
AXE VALLEY SWIMMING ASSOCIATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2021
The trustees present their report and financial statements for the year ended 31 March 2021.
The financial statements have been prepared in accordance with the SORP, relevant law and FRS 102.
Objectives and activities
The charity's objects are provision and maintenance of public swimming pool for the benefit of the inhabitants of the Axe Valley and its neighbourhood who are in need thereof by reason of their social circumstances or youth, sickness or old age. T here ha ve been no change s in these objectives during the year.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
The charity meets Charity Commission charitable purposes descriptions in the following two categories:
-
advancement of health or the saving of lives:
-
advancement of amateur sport .
Under the memorandum and articles of association, the charity has the power to make any investments which the trustees see fit.
All investments are kept under continuous review so as to maintain the appropriate balance between security and return .
Achievements and performance
Last year has probably been the most stressful and difficult year for the swimming pool since it was opened. So our thanks go to fellow committee members and all who work at Flamingo pool. Also it has been a great encouragement to committee and management to have the support of our loyal swimmers.
Due to Covid-19 the pool was only open for two months during the year, from 24 August to 24 October 2020 . While the pool was closed, staff were on furlough and the rules of the scheme prevented us from doing other than the bare minimum to keep the building running.
During the short open period we had to adopt infection mitigation methods – hand sanitisation on entry, using baskets instead of lockers, one way system, smaller lesson classes with no parents on poolside, overall capacity limitation.
The pool is now fully open again and numbers have bounced back. We may lose some users when the Chard Leisure Centre opens, but we expect our long waiting list largely to offset that. Staff are back at work, but we are experiencing staff shortages. We are running Lifeguard training courses to help alleviate the problem.
Committee meetings were reduced in number and the last AGM was held on Zoom which, thanks to Karen Armstrong, went much better than we had dared to hope.
Financial review
Income for the year was £389,264 (of which £257,833 was government support grants). Expenditure for the year was £415,633 giving a net deficit of £26,369.
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to sixty day's income . The trustees consider that reserves at this level will meet ongoing expenditure in case of income loss due to uninsurable disaster.
Additional reserves are maintained in order to cover unforseen repairs. This level of reserves has been maintained throughout the year.
- 1 -
AXE VALLEY SWIMMING ASSOCIATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The charity's website address is: www.flamingopool.co.uk
Structure, governance and management
The charity is a company limited by guarantee , incorporated on 12 June 2006 and registered as charity on 4 March 2008.
The trustees, who are also the directors for the purpose of company law, and who served during the year were:
Mr R B Peacock Mrs D Church Mrs J K Broom Mrs S Parris Mrs Jane Thompson (Resigned 11 June 2020) Mrs K Armstrong Mr J L Marjoribanks (Appointed 25 March 2021)
Potential trustees are generally recruited from the pool users and other people who express an interest in becoming involved with the charity. When selecting new trustees, the diversity of the board is borne in mind so that the needs of the charity and its users can be fairly represented.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The charity is administered by a board of trustees who are all directors of the company. This group meets every 4 to 5 weeks. The meetings are minuted and the minutes are available for inspection as a true record of the decisions reached. In addition to the trustees, the meetings are attended by the pool manager Mr S Buxton.
If a decision is required at short notice and is outside the remit of the pool manager, the authority of at least two directors is sought and their decisions later ratified at the subsequent meeting of the board.
The trustees' r eport was approved by the Board of Trustees.
Mr R B Peacock
Trustee Dated: 17 November 2021
- 2 -
AXE VALLEY SWIMMING ASSOCIATION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF AXE VALLEY SWIMMING ASSOCIATION
I report to the trustees on my examination of the financial statements of Axe Valley Swimming Association (the charity) for the year ended 31 March 2021 , which comprise the Statement of Financial Activities, the Balance Sheet and related notes .
The report is made solely to the charity's trustees as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work, for this report, or for the views I have formed.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act) . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
J R Banks FCA
Hammett Audit
21 Heavitree Road Exeter Devon EX1 2LD
Dated: 20 December 2021
- 3 -
AXE VALLEY SWIMMING ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income and endowments from: Donations and legacies 3 25,846 - Provision of public swimming pool 4 97,229 - Other trading activities 5 6,398 - Investments 6 1,958 - Other income 7 257,833 - Total income 389,264 - Expenditure on: Shop activities 8 6,756 - Provision and maintenance of swimming pool 9 376,755 32,122 Total resources expended 383,511 32,122 Net income/(expenditure) for the year/ Net movement in funds 5,753 (32,122) Fund balances at 1 April 2020 367,764 1,220,052 Fund balances at 31 March 2021 373,517 1,187,930 |
TotalUnrestricted funds 2021 2020 £ £ 25,846 34,150 97,229 444,885 6,398 57,086 1,958 2,928 257,833 - 389,264 539,049 6,756 37,989 408,877 512,961 415,633 550,950 (26,369) (11,901) 1,587,816 379,666 1,561,447 367,765 |
Restricted funds 2020 £ - - - - - - - 38,324 38,324 (38,324) 1,258,376 1,220,052 |
Total 2020 £ 34,150 444,885 57,086 2,928 - 539,049 37,989 551,285 589,274 (50,225) 1,638,042 1,587,817 |
|---|---|---|---|
| Donations and legacies 3 Provision of public swimming pool 4 Other trading activities 5 Investments 6 Other income 7 Total income Expenditure on: Shop activities 8 Provision and maintenance of swimming pool 9 Total resources expended Net income/(expenditure) for the year/ Net movement in funds Fund balances at 1 April 2020 Fund balances at 31 March 2021 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 4 -
AXE VALLEY SWIMMING ASSOCIATION
BALANCE SHEET
AS AT 31 MARCH 2021
| Notes Fixed assets Tangible assets 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Net assets Income funds Pool project fund Disability fund Aquagym fund Unrestricted funds |
2021 £ £ 1,316,417 13,050 29,688 262,570 305,308 (10,278) 295,030 1,611,447 (50,000) 1,561,447 1,173,394 6,900 7,636 1,187,930 373,517 1,561,447 |
2020 £ £ 1,343,837 13,453 13,840 240,558 267,851 (23,871) 243,980 1,587,817 - 1,587,817 1,205,516 6,900 7,636 1,220,052 367,765 1,587,817 |
|---|---|---|
- 5 -
AXE VALLEY SWIMMING ASSOCIATION
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 17 November 2021
Mr J L Marjoribanks
Trustee
Company Registration No. 05843714
- 6 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Charity information
Axe Valley Swimming Association is a private company limited by guarantee incorporated in England and Wales. The registered office is The Flamingo Pool, Lyme Road, Axminster, Devon, EX13 5AZ.
1.1 Accounting convention
The accounts have been prepared in accordance with the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling , which is the functional currency of the charity. Monetary a mounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds
T hese are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
- 7 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
Expenditure is recognised on accruals basis when a liability is incurred.
Costs of generating funds are those costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Governance costs include those incurred in the governance of its assets and are primarily associated with constitutional and statutory requirements. They include accountancy and legal costs and costs linked to the strategic management of the charity.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Hydro pool cover straight line over 3 years Pool project expenditure straight line over 50 years Pool equipment 20% reducing balance Office equipment 20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell . Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 8 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 9 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Donations and gifts | 25,846 | 34,150 |
4 Provision of public swimming pool
| Provision and Provision and |
Provision and Provision and |
|
|---|---|---|
| maintenance of maintenance of |
||
| public swimming public swimming |
||
| pool | pool | |
| 2021 | 2020 | |
| £ | £ | |
| Income from provision of public swimming pool | 97,229 | 444,885 |
| Other trading activities | ||
| UnrestrictedUnrestricted | ||
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Trading activities | 6,398 | 57,086 |
| Investments | ||
| UnrestrictedUnrestricted | ||
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Bank interest | 1,958 | 2,928 |
5 Other trading activities
6 Investments
- 10 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
7 Other income
| Unrestricted funds 2021 £ Coronavirus job support scheme funding 194,333 Coronavirus support grants 63,500 257,833 Shop activities 2021 £ Shop activities Direct t rading activities 5,934 Support costs 822 6,756 |
Total 2020 £ - - - 2020 £ 35,882 2,107 37,989 |
|---|---|
8 Shop activities
- 11 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
9 Provision and maintenance of swimming pool
| Staff costs Depreciation and impairment Water rates Chemicals Staff training Rent General rates Insurance Light and heat Cleaning Repairs and renewals Service agreements Share of support costs (see note 10) Share of governance costs (see note 10) Analysis by fund Unrestricted funds Restricted funds For the year ended 31 March 2020 Unrestricted funds Restricted funds |
2021 £ 257,522 42,563 19,538 3,040 366 2,250 - 13,664 26,872 970 16,240 9,714 392,739 7,405 8,733 408,877 376,755 32,122 408,877 512,961 38,324 551,285 |
2020 £ 307,578 50,867 13,776 8,676 2,647 4,500 1,260 13,473 65,464 2,780 37,811 14,157 522,989 18,966 9,330 551,285 512,961 38,324 551,285 |
|---|---|---|
- 12 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
10 Support costs
| Support costs Governance costs £ £ Depreciation 639 - Office supplies 1,247 - Advertising 260 - Telephone 2,682 - Licenses 158 - Cash collection fees (14) - Bank charges 1,557 - Sundries 1,515 - Uniforms 39 - Subscriptions 144 - Human resources - 4,274 Accountancy - 4,248 Bookkeeping - 211 8,227 8,733 Analysed between Shop activities 822 - Swimming pool 7,405 8,733 8,227 8,733 |
2021 £ 639 1,247 260 2,682 158 (14) 1,557 1,515 39 144 4,274 4,248 211 16,960 822 16,138 16,960 |
2020 Basis of allocation £ 2,508 Usage 4,788 Usage 1,999 Usage 3,701 Usage 992 Usage 1,650 Usage 3,753 Usage 867 Usage 405 Usage 410 Usage 4,872 Governance 4,397 Governance 61 Governance 30,403 2,107 28,296 30,403 |
|---|---|---|
Governance costs includes payments to the independent examiner of £ 600 (2020 - £600) .
11 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year .
12 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Social security costs |
2021 Number 39 2021 £ 247,575 9,947 |
2020 Number 45 2020 £ 298,719 8,859 |
|---|---|---|
- 13 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 12 Employees 13 Tangible fixed assets Cost At 1 April 2020 Additions Disposals At 31 March 2021 Depreciation and impairment At 1 April 2020 Depreciation charged in the year Eliminated in respect of disposals At 31 March 2021 Carrying amount At 31 March 2021 At 31 March 2020 14 Stocks Finished goods and goods for resale 15 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
Hydro pool cover Pool project expenditure £ £ 62,843 1,786,830 - - - - 62,843 1,786,830 50,325 471,521 1,796 35,048 - - 52,121 506,569 10,722 1,280,261 12,518 1,315,309 |
Pool equipment £ 103,630 15,782 (795) 118,617 90,812 5,719 (795) 95,736 22,881 12,818 |
(Continued) 257,522 307,578 Office equipment Total £ £ 24,124 1,977,427 - 15,782 - (795) 24,124 1,992,414 20,932 633,590 639 43,202 - (795) 21,571 675,997 2,553 1,316,417 3,192 1,343,837 2021 2020 £ £ 13,050 13,453 2021 2020 £ £ 6,213 6,192 16,326 - 7,149 7,648 29,688 13,840 |
|---|---|---|---|
- 14 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 16 Loans and overdrafts Bank loans Payable after one year Coronavirus Bounce Back Loan was taken out by the charity. 17 Creditors: amounts falling due within one year Trade creditors Other creditors Accruals and deferred income 18 Creditors: amounts falling due after more than one year Notes Bank loans 16 |
2021 £ 50,000 50,000 2021 £ 1,810 478 7,990 10,278 2021 £ 50,000 |
2020 £ - - 2020 £ 15,565 4,706 3,600 23,871 2020 £ - |
|---|---|---|
- 15 -
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 19 Analysis of net assets between funds Unrestricted fund Restricted fund 2021 2021 £ £ Fund balances at 31 March 2021 are represented by: Tangible assets 143,023 1,173,394 Current assets/ (liabilities) 280,494 14,536 Long term liabilities (50,000) - 373,517 1,187,930 |
TotalUnrestricted fund 2021 2020 £ £ 1,316,417 138,321 295,030 229,444 (50,000) - 1,561,447 367,765 |
Restricted fund 2020 £ 1,205,516 14,536 - 1,220,052 |
Total 2020 £ 1,343,837 243,980 - 1,587,817 |
|---|---|---|---|
The Restricted Income Funds consist of the Pool Project Fund, Disability Fund and Aquagym Fund.
The Pool Project Fund was established to provide for the building and subsequent running costs of a public swimming pool in Axminster, Devon. The pool was commissioned and the building work was completed on 12 September 1998. The fund is represented by tangible fixed and current assets.
The Disability Fund was established to provide therapy facilities for those whose physical health would be sustained or improved by the use of swimming pool. The fund is represented by current assets .
In year ended 31 March 2015, the Aquagym was funded by a £50,000 grant from People's Millions project. The fund is represented by current assets .
20 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
- 16 -