OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Inde
endent Examiner
Inde
endent Examiner
Babatunde
Mosaku
Lyncage Professional Services
Office 10,Syac Building
120The Wicker
Sheffield S38JD

For the year Ended 2 8 Febru ary 2022
2022 2021
Notes
Incoming Resources
Donations,
Legacies and
Similar Incoming Resources 153,816 127,449
Bank Intet'est 18
Gift Aid 30,949 25,604
Total Incoming Resources 184,764 165,055
Resources Expenses
Honorarium
BcGift Expenses
2,521 250
I-Iotel BcAccommdation 12,301
Telephone
BcInternet Connections
257 1,586
Travel BcTransportation Expenses 7,407 2,795
Conference
BcEvent Expenses
5,839 800
Equipment
8cWorship
Material 1,363
Publicity
Printing
BcStationery
1,391
Refreshments
BcHospitality
9,928 7,682
Charitable
Donations
295 410
Independent
Examination
1,400 1,400
Insurance 825 1,657
Repairs & Maintenance 3,851 1,745
Wem Returns 23,840 23,925
I.eadership
Training R
Development 4,523
COF 800 960
Membership
and Subscriptions
291
Mortgage Interest 561
Salaries 29,632 36,664
HMRC Tax R.National Insurance Contribution 7,386 4,826
I&cence 1,258
Legal BcProfessional
Fees
1,125
Payroll Cost Z50
Depreciation 19,052 16,433
Other Expenses 800 51
Welfare 57420 8,735
Utilities 2,145 3,353
Cleaning 3,384 2,664
Postage BcStamps
Bank Charges 32
Pension
—Nest
2,350 1,903
Mission 8,750 10,000
Total Resources Expended 151,759 135,880
Net Incoming / (Outgoing) Resources 33,006 29,175
Total Funds Brought Forward 145,983 116,808
Total Funds Carried Forward 178,989 145,983
Notes
Fixed Assets
Building 78,190 83,403
Technical Equipments 12,680 10,719
Motor Vehicle 31,953 37,279
122,824 131,401
Current Assets
Cash at Bank tk In Hand 71,700 37,121
71,700 37,121
Creditors Amount Falling due within One year
Net Current Assets/(Liabilities) 71,700 37,121
Total Assets Less Current Liabilities 194,524 168,522
Creditors: Amounts Falling due after more than one year 5 15,535 22,539
Total Net Assets 178,989 145,983
Represented
by
Accumulated
Fund
Unrestricted
Income
178,989 145,983
Restricted Income
178,989 145,983

2 Donations
Le acies and other Similar Incomin
Resources
2022 2021
Tithe 47,982 112,496
Offering 23,144 20,271
Thanksgiving 10,042 6,215
Special Offering
Other Income 20,150 1,082
Building Income 52,497
Unpaid
Cheques
(0) (630)
153,816 139,434

b This represents
Finance on Bus (Benz)
Balance As At Mar'21 19,735
Finance Payment 4,200
Balance As At Feb'22 15,535
Mortgage Balance
Finance on Bus Balance 15,535
Total Longterm
Liabilities
15,535

7 Cash at Bank 8cin Hand
Main Bank Account 4,704
New Account 490
BMM Acount 65,006
Building Account 1,500
71,700

Fixed Assets *Building Technical Equipment Motor Vehicle Total
Cost or Valuation
As at 1 March 2021 130,320 23,578 53,257 207,155
Additions 10,475 10,475
Disposal
As at 28 February 2022 130,320 34,053 53,257 217,630
Depreciation
As at 1 March 2021 46,917 12,860 15,978 75,755
Charge for this period 5,213 8,513 5,326 19,052
Disposal
As at 28 February 2022 52,130 217373 217304 94,807
Net Book Value
As at 28 February 2022 78,190 12,680 31,953 122,824
As at 28 Febmary 2021 83,403 10,718 37,279 131,400
~Buildin
Purchase Price 115,000
Incidental
Cost
15,320
130,320