| Inde endent Examiner |
Inde endent Examiner |
|---|---|
| Babatunde Mosaku |
|
| Lyncage Professional | Services |
| Office 10,Syac Building | |
| 120The Wicker | |
| Sheffield S38JD |
| For the year Ended 2 | 8 | Febru | ary | 2022 | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Notes | |||||||
| Incoming Resources | |||||||
| Donations, Legacies and |
Similar Incoming Resources | 153,816 | 127,449 | ||||
| Bank Intet'est | 18 | ||||||
| Gift Aid | 30,949 | 25,604 | |||||
| Total Incoming Resources | 184,764 | 165,055 | |||||
| Resources Expenses | |||||||
| Honorarium BcGift Expenses |
2,521 | 250 | |||||
| I-Iotel BcAccommdation | 12,301 | ||||||
| Telephone BcInternet Connections |
257 | 1,586 | |||||
| Travel BcTransportation | Expenses | 7,407 | 2,795 | ||||
| Conference BcEvent Expenses |
5,839 | 800 | |||||
| Equipment 8cWorship |
Material | 1,363 | |||||
| Publicity | |||||||
| Printing BcStationery |
1,391 | ||||||
| Refreshments BcHospitality |
9,928 | 7,682 | |||||
| Charitable Donations |
295 | 410 | |||||
| Independent Examination |
1,400 | 1,400 | |||||
| Insurance | 825 | 1,657 | |||||
| Repairs & Maintenance | 3,851 | 1,745 | |||||
| Wem Returns | 23,840 | 23,925 | |||||
| I.eadership Training R |
Development | 4,523 | |||||
| COF | 800 | 960 | |||||
| Membership and Subscriptions |
291 | ||||||
| Mortgage Interest | 561 | ||||||
| Salaries | 29,632 | 36,664 | |||||
| HMRC Tax R.National | Insurance | Contribution | 7,386 | 4,826 | |||
| I&cence | 1,258 | ||||||
| Legal BcProfessional Fees |
1,125 | ||||||
| Payroll Cost | Z50 | ||||||
| Depreciation | 19,052 | 16,433 | |||||
| Other Expenses | 800 | 51 | |||||
| Welfare | 57420 | 8,735 | |||||
| Utilities | 2,145 | 3,353 | |||||
| Cleaning | 3,384 | 2,664 | |||||
| Postage BcStamps | |||||||
| Bank Charges | 32 | ||||||
| Pension —Nest |
2,350 | 1,903 | |||||
| Mission | 8,750 | 10,000 | |||||
| Total Resources Expended | 151,759 | 135,880 | |||||
| Net Incoming / (Outgoing) | Resources | 33,006 | 29,175 | ||||
| Total Funds Brought | Forward | 145,983 | 116,808 | ||||
| Total Funds Carried Forward | 178,989 | 145,983 |
| Notes | |||||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Building | 78,190 | 83,403 | |||
| Technical Equipments | 12,680 | 10,719 | |||
| Motor Vehicle | 31,953 | 37,279 | |||
| 122,824 | 131,401 | ||||
| Current Assets | |||||
| Cash at Bank tk In Hand | 71,700 | 37,121 | |||
| 71,700 | 37,121 | ||||
| Creditors Amount | Falling due within One year | ||||
| Net Current Assets/(Liabilities) | 71,700 | 37,121 | |||
| Total Assets Less Current Liabilities | 194,524 | 168,522 | |||
| Creditors: Amounts | Falling due after more than one year | 5 | 15,535 | 22,539 | |
| Total Net Assets | 178,989 | 145,983 | |||
| Represented by |
|||||
| Accumulated Fund |
|||||
| Unrestricted Income |
178,989 | 145,983 | |||
| Restricted Income | |||||
| 178,989 | 145,983 |
| 2 | Donations Le acies and other Similar Incomin |
Resources | |
|---|---|---|---|
| 2022 | 2021 | ||
| Tithe | 47,982 | 112,496 | |
| Offering | 23,144 | 20,271 | |
| Thanksgiving | 10,042 | 6,215 | |
| Special Offering | |||
| Other Income | 20,150 | 1,082 | |
| Building Income | 52,497 | ||
| Unpaid Cheques |
(0) | (630) | |
| 153,816 | 139,434 |
| b | This represents Finance on Bus (Benz) |
|
|---|---|---|
| Balance As At Mar'21 | 19,735 | |
| Finance Payment | 4,200 | |
| Balance As At Feb'22 | 15,535 | |
| Mortgage Balance | ||
| Finance on Bus Balance | 15,535 | |
| Total Longterm Liabilities |
15,535 |
| 7 | Cash at Bank 8cin Hand | |
|---|---|---|
| Main Bank Account | 4,704 | |
| New Account | 490 | |
| BMM Acount | 65,006 | |
| Building Account | 1,500 | |
| 71,700 |
| Fixed Assets | *Building | Technical Equipment | Motor Vehicle | Total |
|---|---|---|---|---|
| Cost or Valuation | ||||
| As at 1 March 2021 | 130,320 | 23,578 | 53,257 | 207,155 |
| Additions | 10,475 | 10,475 | ||
| Disposal | ||||
| As at 28 February 2022 | 130,320 | 34,053 | 53,257 | 217,630 |
| Depreciation | ||||
| As at 1 March 2021 | 46,917 | 12,860 | 15,978 | 75,755 |
| Charge for this period | 5,213 | 8,513 | 5,326 | 19,052 |
| Disposal | ||||
| As at 28 February 2022 | 52,130 | 217373 | 217304 | 94,807 |
| Net Book Value | ||||
| As at 28 February 2022 | 78,190 | 12,680 | 31,953 | 122,824 |
| As at 28 Febmary 2021 | 83,403 | 10,718 | 37,279 | 131,400 |
| ~Buildin | ||||
| Purchase Price | 115,000 | |||
| Incidental Cost |
15,320 | |||
| 130,320 |