OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-6
Chairman's
statement
7-8
Independent
examiner's
report
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 12 - 15

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes E
Donations
and grants
Charitable
activities
10,818 246,529 257,347 8,364
52
252,871 261,235
52
Investment
income
137 137 265 265
Total income 10,955 246,529 257,484 8,681 252,871 261,552
Charitable
activities
4 (6,992) 260,168 253,176 230 254,736 254,966
Net income/(expenditure)
for the year/
Net movement in funds 17,947 (13,639) 4,308 8,451 (1,865) 6,586
Fund balances at 1
April 2020 75,994 172,067 248,061 67,543 173,932 241,475
Fund balances at 31
March 2021 93,941 158,428 252,369 75,994 172,067 248,061

2021 2020
Notes
Current assets
Cash at bank and in hand 254,386 251,307
Creditors: amounts falling due within
one year (2,017) (3,246)
Net current assets 252,369 248,061
Income funds
Restricted
Unrestricted
funds
funds
158,428
93,941
172,067
75,994
252,369 248,061

Unrestricted Restricted Total Total
funds funds 2021 2020
Donations and gifts 10,818 246,529 257,347 261,235
Forthe year ended 31 March 2020 8,364 252,871 261,235

Unrestricted Unrestricted
funds funds
2021 2020
Interest receivable 137 265

2021 2020
F
Staff costs 208,900 198,894
Rent and rates 10,000 10,000
Insurance 1,281 1,446
Light and heat 691 1,386
Repairs and maintenance 984 1,026
Postage and stationery 523 595
Telephone and computer charges 9,859 7,462
Advertising 344 2,038
Travelling expenses 9,885 24,124
Legal and professional fees 1,356 1,405
Training 436 184
Accountancy 1,212 1,224
Sundry expenses 4,396 2,021
Subscriptions 3,234 3,043
Bank charges 75 118
253,176 254,966
253,176 254,966
Analysis by fund
Unrestricted funds (6,992) 230
Restricted funds 260,168 254,736
253,176 254,966

The average
monthly
number
ofemployees
during
the year was:
2021 2020
Number Number
Employment
costs
2021f 2020
Wages and salaries
Social security costs
189,068
11,097
180,759
10,273
Other pension costs 8,735 7,862
208,900 198,894

2021f 2020
E
Trade creditors 817 2,094
Accruals and deferred income 1,200 1,152
2,017 3,246

Analysis of net assets between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
F f F
Fund balances at 31
March 2021 are
represented by:
Current assets/
(liabilities) 93,941 158,428 252,369 76,225 171,836 248,061
93,941 158,428 252,369 76,225 171,836 248,061