OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Company no. 06373488 Charity no. 1122964

Luton Cultural Services Trust

Annual Report and Financial Statements

For the year ended 31 March 2024

LUTON CULTURAL SERVICES TRUST REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Page No.
Trustees’ Report 1 - 24
Independent Auditor’s Report 25 - 29
Consolidated Statement of Financial Activities 30
Consolidated Balance Sheet 32
Consolidated Cash Flow Statement 33
Notes to the financial statements 34 -47

Report of the Board of Trustees for the year ended 31 March 2024

The Trustees are pleased to present their annual directors’ report together with the consolidated financial statements of the charity and its subsidiary for the year ending 31 March 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Chair’s Report and Strategic Report

I am delighted to report another year of steady growth as we continue to recover from the impact of COVID, the cost-of-living crisis and energy cost increases. We knew that this would not be a quick fix and that it would take time and concerted effort to secure greater financial stability and to re-grow our reserves. But none of this is possible without the return of visitors and audiences to our Museums, Heritage sites, arts centres and venues. This year an increase in visits from 218K to 250K is very encouraging and has enabled us to grow our programmes, impacts and incomes.

A key focus this year has been devising a new business plan, drawing on expert advice to review our operations, finances, activities and venues, prioritising approaches that will have the greatest impact. We are pleased that this is now launched for delivery from April 2024, and over the next four years we have set out a framework to enable the organisation secure and embed financial and operational resilience. Changes we have made include playing to our strengths by doing more of what we are good at rather than starting new streams of work. An example of this is how we have built progression into our exemplary education and skills programme by providing a 16+ Talent and Alumni training and start up strand, with thanks to funding from Arts Council England. Another example is how we have commercially developed our Hat Factory events and activities to ensure there is something for everyone and to increase our ticket incomes and secondary spend. We still have further work to do to animate the venue during the daytime, but our evening programme is really gathering momentum with many sell-out performances. Wardown remains a well-loved Museum and this year we have been working in the one-mile community living around the Museum to increase co-curation and community partnerships. Stockwood Discovery Centre holiday activities have continued to grow with Illuminated, our winter light show, receiving record visits and incomes in 2023.

We continue to keep ticket prices low and affordable, and our museums continue to be free to enter. We actively support Luton 2040 strategy, by contributing to its vision, ambition, priorities and most importantly, to its successful delivery and long-term outcomes. From removing barriers to cultural engagement, to regenerating the town centre, to increasing skilled employment and enterprise opportunities by attracting small businesses and creative

1

entrepreneurs to the Hat District. We are delighted this year to welcome Clore Leadership, the cultural sector’s foremost provider of leadership development programmes, who are relocating from central London to Luton’s Hat District.

We are hugely grateful to our key partners Luton Rising and Luton Council, for their ongoing investment and for their demonstrable commitment to the role of culture and creativity in transforming lives and communities. I am particularly thankful to Luton Council officers and elected members for their unwavering support. I would also like to thank Arts Council England for their funding and expert advice; we are very proud to be part of ACE National Portfolio for the exemplary museum activity at Wardown House Museum.

The Board of Trustees is grateful to everyone in the Culture Trust Team for continuing to deliver to such a high standard, in the face of unprecedented challenge and ongoing financial constraints. My thanks to our CEO and Director of Customer Engagement for steering a sound course and for continually stepping up to challenges and opportunities alike. We are delighted with the recent appointment of a new Finance Director as a key member of the senior leadership team.

In line with our Equality Diversity and Inclusion plan, we have invested in board development and recruitment to ensure that we continue to govern with diligence and skill. I am proud of our more diverse board with a 50% gender split, lowering average age and 35% global majority members as we endeavour to better represent the community we serve. Volunteers are a key agent in our work, from governance to collections support, delivery of projects and deepening engagement with our communities. Our Museum Makers continue to underpin our work with their donation of time and skill, and we are very thankful. We have an incredibly talented team of staff, volunteers, trustees who collectively support our year-round delivery of arts and culture.

Our growing audiences, visitors, participants and partners are indication of our organisation’s relevance and impact, and that gives us sense of hope and optimism for the coming year and beyond.

Andrea Stark Chair of Trustees

2

Our Purposes and Activities

The objects of the Charity are as follows:

(a)The Charity has been established for the benefit of the public primarily for the community and visitors to Luton and the wider area of the East of England for not limited to the following objects.

(b) The advancement and support of education, culture, arts, heritage and history including the provision of museums, galleries, learning and information centres, archives and other related services; and/or

(c) The provision or assistance in the provision of facilities for recreation or other leisure time occupation in the interest of social welfare such facilities being provided to the public at large save that special facilities may be provided to persons who by reason of their youth, age, infirmity or disability, poverty or social or economic circumstances may have need of special facilities or services; and/or

(d) Such other charitable purposes beneficial to the public consistent with the objects above as the Directors shall in their absolute discretion determine. How our activities deliver public benefit

The Trustees confirm that they have had regard to the Charity Commission’s guidance on Public Benefit.

The Trustees believe that they meet the two key principles of public benefit as defined by law, being:

The following examples demonstrate how we deliver to these two key principles of public benefit:

Care for public owned Heritage Museums, collections and heritage sites: As good custodians, we care for heritage, museum collections and historic buildings in Luton. We deliver accredited Museum services and collection care with specialist curatorial expertise and free public access. We invest in the running and operation of our Luton’s heritage sites annually contributing to their upkeep and ensuring free public access to safe and inspiring venues. In 2023-4 we welcomed 166,056 visits to Wardown House Museum and Gallery and Stockwood Discovery Centre and a further 75,815 to the Hat Factory Arts Centre. With

3

support from Luton Borough Council and funding from Luton Rising, we are able to ensure we remove social and poverty barriers by providing free access to museums and heritage sites for all.

We operate from Stockwood Discovery Centre, Wardown House Museum & Gallery, the Hat Factory Arts Centre and connected to this, the Hat District creative cluster (HAT House and Hat Works). All sites have heritage importance, they are Grade II listed or within conservation areas. Within these heritage sites we present year-round cultural activity programmes, exhibitions, events, workshops, projects and displays. Examples of the public programmes we have developed and delivered this year are outlined below.

Stockwood Discovery Centre:

Stockwood Discover Centre is a Historic Museum, gardens and visitor centre with sustainability at its core offering free access to wellbeing walks, woodland and walled gardens and the best collection of Ian Hamilton-Finlay public art in England. The historic courtyard Museum tells local stories through collections and the more modern Mossman Gallery provides stories of life, travel and transportation. Here we promote discovery, togetherness and wellbeing and present a platform for learning about energy, movement, transportation and life’s-journeys through museum objects, cultural activities, healthy walks and creative events. Stockwood Discovery Centre is located in the Georgian Grade II listed stable block and walled garden of the former Stockwood House in Luton. It includes interactive displays exploring local history from prehistoric times to the present, a temporary exhibitions programme, an award-winning carriage display, a visitor centre with a shop and café, an outdoor children’s discovery area and world, sensory, medicinal, world and wildlife gardens. Stockwood Discovery Centre also encompasses a strong horticultural offer of walled gardens, woodland, historic greenhouses, beautifully designed formal gardens and an array of specialist plants, shrubs and trees. The garden is Grade II listed and has the best collection of public art in England by acclaimed artist Ian Hamilton Finlay. The site is free to access and is very popular with people of all ages throughout the year.

In 2023-4 we welcomed 123,107 visits to Stockwood Discovery Centre. Our year-round free to access programme included.

4

hats because I love hats. It's an enigmatic object that serves the human purpose only of beautification and embellishment, and making one feel good, whether you’re the observer of the spectacle or the wearer.’ We promoted Luton’s Hat Making heritage to the national audience who came to the exhibition and celebrated local pride with the thousands of community visitors, school children and volunteers. We received positive and complimentary feedback:

5

Hat Factory Arts Centre:

The Hat Factory Arts Centre is one of the region’s leading arts venues featuring live music, club nights, theatre, dance, films, comedy, festivals, workshops, talks, networks and events. The Venue comprises a 105-seat studio theatre, a basement bar and venue with capacity for 80, gallery and flat floor music venue accommodating 230, creative workspaces, meeting rooms, café and offices. We focus on fresh, new and relevant stories from both established and emerging touring companies who are making high quality work in the UK, and we specifically target young and diverse audiences to engage and co-curate our programmes. Complementing our own programming, we welcome local and regional promoters to the venue; broadening our music offer and at the same time supporting young promoters and their businesses. Commercial programming has been a growing area of business this year to increase our box office income and secondary sales in the café/bar.

In 2023-4 we welcomed 75,800 visits to the Hat Factory and Hat District venues. Here are some examples of public programmes we have developed this year.

6

winter season partnership offer with Full House Theatre through the commissioning a new piece of work each year from 2024 to 2026. Key to this is the commitment to casting that is more representative, diverse and inclusive (global majority) and an ambition for the work to tour nationally. The 2024 show currently in development has a working title of ‘The King’s Polar Bear’ and explores themes of climate change.

• Momentous Months: Black History Month in the Hat Factory: In October we marked Black History Month for the second year with a multi-disciplinary programme including music, children and family events, comedy and film. 600 people purchased tickets for events linked to the programme with an additional footfall of 400 on non-ticketed events such as Hat District Lates and the Luton Black Business Market in partnership with Simply Deez Events. We developed and delivered the programme in partnership with UKCCA and the Skill Lab C.I.C. Both partners were key to the successful delivery of the programme and brought with them quality artist performers such as Carl Gabriel. As part of the month, we curated a large factory window display in collaboration with UKCCA and the Igbo Community which consisted of carnival costumes and tradition African dress.

7

depth of knowledge in terms of programming. Integrated with South Asian Heritage Month was NGYT’s annual end of term resident company shows. The performances were a resounding success playing to three sold out audiences.

8

Schools, Skills & Learning:

We work with education and non-education providers on developing and delivering a cultural programme that engage young people with culture, creativity, our Museum collections and local histories. Our exemplary schools work has grown to develop greater communication about creative skills and careers, at each workshop we ensure every child and young person we work with understands more about creative and cultural careers and how they can develop their creative talent. We provide a platform for creative people to perform, practice and nurture their talents in professional venues and in front of live audiences to develop their confidence and communication skills.

We enabled 14,050 young people (0-25 years) to participate in cultural skills workshops. This year we engaged with Schools in Luton, supported teachers and students with curriculum delivery and out of school activities in the following ways.

9

Wardown Museum & Gallery:

Wardown Museum & Gallery is an enthralling Museum set in a historic Victorian manor house in Wardown Park offering free exhibitions of locally relevant and nationally important collections, co curated with our one-mile community and Museum Maker volunteers to reflect contemporary Luton Including the biggest hat & headwear collection outside London. Situated in the beautiful landscaped Wardown Park on the outskirts of Luton town centre entry is free, and the House provides inspiring, eclectic and beautifully curated collections for people of all ages. Here we co-curate local stories about travel, exploration, migration, family, fashion and the home and provide a platform for sharing objects, family stories and histories. Wardown House gives visitors an insight into a family home during the Victorian period as the original use of each room is communicated through the collections including the Billiard Room, Smoking Room, Library and Kitchen. With an exemplary hat collection, local and social historical collections, the displays chart the development of Luton and celebrate

10

its diverse communities. We bring this right up to date by co-curating local stories around migration, travel, exploration and home representative of our diverse neighbouring cultures. The Museum also provides a gallery space for emerging and contemporary artists as we seek to find new creative ways to engage with the local community.

We are a National Portfolio Organisation (NPO) which provides three-year funding from Arts Council England that is particularly focussed on Wardown House Museum excellence, collections development and audience diversification. As part of this programme, this year we delivered.

11

Hat District Creative Industries cluster:

The Hat District is a dynamic Creative Industry Cluster of three former industrial hat factory buildings transformed into workspaces and performance venues in the heart of Luton. The Hat District consists of the Hat Factory Arts Centre on Bute Street, and Hat Works and Hat House on Guildford Street and the wider public realm that connects these three former hat factories as outdoor performance space. The Hat District buildings are within the Plaiters Lea Conservation Area, which is a key location for the future development of Luton. The success and growth of the Hat District cluster plays a key role sustaining the Trust’s long-term position as we seek to ensure income generated from the cluster is channelled back into arts, culture, heritage opportunities, promotion and infrastructure. We recognise that growing the Hat District has the greatest growth potential, doing what we do well whilst boosting provision, supporting sector growth, and generating sustainable income for the Trust. The Hat District promotes creativity, performance and participation and provides a platform

12

for creative industry ingenuity, skills development, collaboration and a platform for sharing talent, inspiring arts, theatre, music, film, exhibitions, festival and comedy.

In 2023-5 we nurtured 74 creative industry micro-businesses. We invest in skills, develop talent, commission research and collaborate in order to foster growth. We provide 16,500sqft of creative workspace. Developing historic former hat industry buildings that have been neglected or abandoned. We invest in high quality heritage conservation and improve the high street creating community pride and tourism to Luton Town centre. In 2023-4, Hat District provided the following public opportunities, activities and engagements.

13

provision and opportunities and how these are currently marketed and promoted to young people. This informed our TAP creative start up traineeship and start-up training programme which was designed to complement rather than duplicate provision in Luton.

14

15

Financial Review

During the year, turnover increased by 7% to £3m (2022/23, £2.8m) due to an increase in trading income and other donations. The principal funding sources of income to the Trust itself is grants of £2.1m (2022/23, £1.9m) for arts and culture. We also generate income from ticketed events, donations and rents/hire of spaces.

The total resources expended decreased by 18% to £3.5m (2023/23, £4.3m) predominantly due to the lower in-year pension cost (before actuarial movements) of £263k (2022/23 £772k). This is due to the FRS102 requirement to provide for benefits accrued and the net interest cost of the defined benefit pension scheme in the Trust’s SOFA. Net resources expended in year therefore totalled £526k (2022/23 £1.47k).

The trust also incurred unrealised impairment losses on investment property of £386k (2022/23 £137k) and a realised loss on the sale of the Hat Studios land of £48k.

The defined benefit pension deficit was Nil at the balance sheet date (2022/23 £nil) in accordance with the actuarial valuation report for FRS 102 purposes, and it remains in a position of surplus which is not required to be recognised on the balance sheet under FRS17. The overall actuarial gains from the pension scheme were £263k (2022/23 £8.1m). This has produced a consolidated net liabilities position of £18.9m (2022/23 £18.8m

Pricing Policy

Our pricing policy reflects our strategy of enabling free access to Museums at Wardown House Museum and Gallery and Stockwood Discovery Centre. We also provide an annual programme of free and subsidised arts and cultural activities and events where ticketed event prices range from £5 to £20 in the Hat Factory Arts Centre. All of our museum exhibitions, collections and public art commissions are accessed freely.

Investment Powers and Policy

The Trustees, having regard to the liquidity requirements of running the business, keep available funds in interest-bearing deposit accounts and seek to achieve a rate on deposit which matches or exceeds inflation as measured by the retail prices index. Due to the increasing interest rates the trust was able to produce a modest amount of investment income in the year although the ability to generate a higher return was depressed due to the reduced cash balances.

16

Reserves Policy and Going Concern

Reserves are needed to bridge the gap between the spending and receiving of income and to cover unplanned emergency expenditure or reductions in funding. The Trustees note that at the year-end, a total of £4.896m (2022/23 £5.553m) is held in the general fund reserves, which includes fixed assets and investment properties, and £222k (2022/23) as restricted funds. The restricted funds are not available for general purposes at the end of the reporting period and the general funds are held in fixed assets properties and can only be realised through the disposal of these assets.

The Trustees consider that the ideal level of reserves as at 31[st] March 2024 would be £600,000 representing two months operational expenditure. The Trust has fallen below the level identified in the reserves policy during the period. The Trust 5-year plan includes a gradual restoration of the Trust reserves.

In accordance with their responsibilities, the Trustees have considered and concluded upon the appropriateness of the going concern basis, which has been used in the preparation of these financial statements. In making this going concern assessment, the Trustees have had regard to the matters highlighted in Note 1 section b in the accounts. After considering the uncertainties described in the note, the Trustees have a reasonable expectation that the charitable company will have sufficient resources to continue in operational existence for the foreseeable future. For these reasons, the Trust has continued to adopt the going concern basis in preparing the financial statements.

Plans for Future Periods

We have developed a new Trust-wide Business Plan which will come into action from April 2024. It is being built out of a series of workshops and activities with board, staff and the leadership team and external advice and challenge.

17

Reference and Administrative Details

Charity number: 1122964 Company number: 06373488 (England and Wales) Registered Office: The Hat Factory Arts Centre 65-67 Bute Street Luton LU1 2EY Our Advisers

Auditors : Moore Kingston Smith LLP 9 Appold Street London EC2A 2AP Bankers : Co-operative Bank plc 2 Alma Street Luton LU1 2PL Solicitors : Freeths LLP Routeco Office Park Davy Avenue Knowlhill Milton Keynes MK5 8HJ

18

Directors and Trustees

The Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:

Mr Nicholas Gibson (resigned 14 May 2024) Mr Geoffrey Mulgan (resigned 14 December 2023) Ms Andrea Stark Mr Safeer Ahmed Ms Joanne Prior Mr Bilal Hussain Mr Sufian Sadiq Mr Robert Smalley Mr Andrew Strange Dr Carlota Larrea Ms Julma Begum Ms Nadine Cotton (appointed 11 July 2024) Ms Julia Luddington (appointed 11 July 2024) Mr Nigel Marshall (appointed 11 July 2024) Ms Pritesh Mistry (appointed 11 July 2024) Ms Amy Nicholls (appointed 11 July 2024)

Key Management Personnel

Ms Marie Kirbyshaw Chief Executive Mr Samuel Javid Creative Director (resigned 16 August 2023) Mr Ashley Bishop Director of Customer Experience Ms Vanessa Penzo Director of Finance & Resources/Company Secretary (resigned 8 October 2023) Ms Tracey Sage Interim Creative Director (appointed 31 August 2023) Ms Gillian McKay Interim Finance Director (appointed 7 September 2023)

19

Structure, Governance and Management

Governing document

Luton Cultural Services Trust is a registered charity and a company limited by guarantee. Its governing document is the Memorandum and Articles of Association. The Board of Trustees comprises the Directors of the company.

Members of the charitable company guarantee to contribute an amount not exceeding £10 to the assets of the charitable company in the event of winding up. The total number of such guarantees at 31 March 2024 was 12.

Appointment of Trustees

As stated above, the Board of Trustees are also Directors of the Company. Directors are recruited through public advertisement, contacts of the current Board members and through business contacts of the charity. They are assessed for suitability using a skills and interests matrix and are interviewed by the Chair and Chief Executive. In normal circumstances one third of the Directors retire at each Annual General Meeting and are eligible for reappointment.

Trustee induction and training

Trustees have an induction programme comprising governance, the Trust vision and priorities, analysis of the charity’s business plan, activity programme, staffing and resources. They also take part in a programme of visits to operational sites of the Trust where they learn more about our operation and meet staff and volunteers. Trustees are able to undertake training specific to their role and an annual strategy workshop to review progress and consider future plans. Trustees attend look and see visits and participate in an in-depth away-day each year with the Chief Executive and Leadership Team to experience best practice, meet counterparts nationally, to learn about new approaches and to review and to expand on experiences and grow knowledge in areas relevant to the business plan.

Organisation

The organisation was established under a Memorandum of Association which established the objects and powers of the organisation and is governed under its Articles of Association. The Trustees who have served during the period and those appointed before the date of this report are listed on page 10. No member of the Board or sub-committees receives any remuneration for their services as Trustees. The Board meets four times a year with additional extraordinary meetings if required. Sub-committees report quarterly to the Board and comprise the Finance sub-committee and Human Resources sub-committee. The Nominations Committee and task and finish groups are established to consider relevant issues from time to time and report back to the Board. The Leadership (which comprises the Chief Executive and the senior staff reporting to the Chief Executive) meet every month to monitor performance, activity and operations and to review finances, policy and practice. The organisation is a charitable company limited by guarantee, incorporated on 17 September 2007 and registered as a charity on 27 February 2008.

20

Related Parties and Co-operation with other Organisations

Any connection between a trustee and senior manager of the charity with a production company, contracted actor, performer or exhibitor must be disclosed to the full Board of Trustees in the same way as any other contractual relationship with a related party. Details of related party transactions are shown in note nineteen to the accounts.

Luton Cultural Services Trust is a member of the Museums Association, The Association of Independent Museums and The English Civic Museums Network. The Trust takes part in networking, advice, funding and strategic planning with Arts Council England, Heritage Lottery, Museums Association, Historic England, South East Midlands Local Enterprise Partnership and the Museums East of England Group.

Pay policy for senior staff

The directors consist of the Board of directors, who are the Trust’s Trustees, and the senior management team comprise the key management personnel of the charity in charge of directing and controlling, running and operating the Trust on a day-to-day basis. All directors give their time freely and no director received remuneration in the year. Details of directors’ expenses are disclosed in note 7 to the accounts.

The Trust adopts the NJC for Local Government pay scales for all staff, including the Chief Executive and leadership team. All posts are evaluated to align with the Local Authority job evaluation scheme to ensure fairness across the Trust and parity with similar Local Authority jobs. Staff pensions are provided through the Local Government Pension Scheme.

Risk management

The Trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to evaluate and manage these risks. The Trust’s risk register is reviewed on a regular basis by the Leadership team, Finance Sub-committee and at each Board meeting.

The key risk faced by the charity remains the impact of reductions from its major funder(s), the increase in costs resulting from high inflation and the impact of reduced income resulting from lower footfall due to the challenges in the economic environment. As a cultural charity, the Trust is able to take advantage of opportunities in the wider cultural environment and actively apply for funds from call on other funders such as the National Lottery, Trusts and Foundations to go alongside core funding from Arts Council England (NPO) and the annual donation from Luton Rising.

The Company's operations expose it to limited financial risks that include employee costs, price risk, credit risk, liquidity risk and interest rate risk. Given the size of the Company, the Directors have delegated the responsibility of monitoring financial risk to a sub-committee of the Board. The policies set by the Finance sub-committee are implemented by the Company's finance department.

21

Employee Costs Risk: The Trust spends 59% (2022/23 62.5%) of its budget on staff salaries and on-costs. There is a risk that these costs will rise in line with inflation and above that included in our medium-term financial plans. The Trust salary pay scales and annual pay award are in line with the National Local Government Green book terms and conditions, which are subject to the government’s public sector pay constraints.

Price Risk: The Company has exposure to commodity prices particularly for utility costs, building maintenance and office costs. Strong working relationships with its principal suppliers and framework agreements have aided the Trust to alleviate part of this risk.

Credit Risk: The Company has limited exposure to credit risks. Most of its fees and charges are not subject to credit and those that are, are short term. Credit checks are not normally carried out on customers.

Liquidity Risk: The Trust is primarily funded through grants and donations which are usually received in advance of expenditure.

Interest Rate and Cash Flow Risk: The Charity has £1,483k of borrowing and therefore exposure to interest rate risks. The Trust has fixed the interest rate for these loans for five years in order to reduce the interest rate risk.

Statement of responsibilities of the Trustees of Luton Cultural Services Trust in respect of the Trustees’ annual report and the financial statements: The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year. Under that law they have are required to prepare the group and parent company financial statements in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland .

Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and charitable company and of the group’s excess of income over expenditure for that period. In preparing each of the group and charitable company financial statements, the Trustees are required to:

22

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that its financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the group and to prevent and detect fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.

In so far as the Trustees are aware:

Volunteer support

Luton Cultural Services Trust benefits from the time dedicated by volunteers, including Trustees. These donated services have not been evaluated for inclusion in the financial statements. Volunteers support the Trust by working in venues, fundraising, helping with events, documentation and curatorial work.

LCST Trading Ltd

Funds are contributed to the charity through its subsidiary, LCST Trading Limited and in 2023/24, arose from the sale of merchandise at our various locations, room hire, events management, weddings, café and bar sales. LCST Trading had income of £691k (2022/23 £641k) and there was a trading surplus of £98k (2022/23 £97k) therefore a donation of that surplus was made to the Trust.

23

Our key performance indicators are summarised in the table below (number of customers engaging with the Trust’s activities during 2023/24 as compared to the previous year): For activities, please refer to the activities outlined in the Chair’s report. Service 20222023-24 (k) 23 Q1 Q1 Q2 Q2 Full Full Q3 Q3 Q4 Q4 Actual Target Output Target Output Year Year Target Output Target Output (k) Target Output 69,247 7,676 19,617 9,014 15,480 12,963 20,252 2,442 20,466 32,095 75,815 Arts ~~Sec~~ ~~e eeeneenee~~ 149,639 54,872 49,217 63,881 53,798 48,283 30,421 10,890 32,620 177,926 166,056 Museums ~~eee~~ *Total 218,886 62,548 68,834 72,895 69,278 61,246 50,673 13,332 53,086 150,831 241,871 ~~a eeeee~~ Auditors A resolution to re-appoint Moore Kingston Smith LLP as the charity’s auditors was proposed at the AGM meeting held on 26 September 2024. Approved by the Board of Trustees on 26 September 2024 and signed on its behalf by

Andrea Stark Chair of Trustees 31/10/24

24

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF LUTON CULTURAL SERVICES TRUST

Opinion

We have audited the financial statements of Luton Cultural Services Trust (the ‘parent charitable company’) and its subsidiaries (the ’group’) for the year ended 31 March 2024 which comprise the Group Statement of Financial Activities, the Group Summary Income and Expenditure Account, the Group and Parent Charitable Company Balance Sheets, the Group Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102. The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

•give a true and fair view of the state of the group’s and the parent charitable company’s affairs as at 31 March 2024 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

25

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained in the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material

inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•the information given in the strategic report and the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the trustees’ annual report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 13, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

26

In preparing the financial statements, the trustees are responsible for assessing the group and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also: •Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the group and parent charitable company’s internal control.

•Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.

•Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group and parent charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or parent charitable company to cease to continue as a going concern.

•Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

27

•Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit report.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charitable company.

Our approach was as follows:

•We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

•We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

•Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material

28

misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters which we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charitable company and charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Date 13 November 2024

James Saunders (Senior Statutory Auditor)

for and on behalf of Moore Kingston Smith LLP, Statutory Auditor

9 Appold St London EC2A 2AP

29

Luton Cultural Services Trust Consolidated Statement of Financial Activities (including an income and expenditure account) For the year ended 31 March 2024

Note
Income from:
Donations and legacies
3
Charitable activities
2
Other trading activities
11
Investments
4
Total Incoming Resources
Expenditure on:
Raising funds
11
Charitable activities
5
Other costs
5
Total Resources Expended
Net incoming/(outgoing) resources
before transfers
Transfers between funds
17
Net income/(expenditure)
Other gains/(losses)
Investment property impairment
10
Realised loss on investment property
Actuarial gains/(losses) on defined
18
benefit pension scheme
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
£
1,663,886
209,865
692,326
2,159
Restricted
Funds
£
448,026
-
-
-
Total Funds
2024
£
2,111,912
209,865
692,326
2,159
3,016,262
594,160
2,948,238
-
3,542,398
(526,136)
-
(526,136)
(386,262)
(48,121)
263,000
(697,519)
5,815,363
5,117,845
Total Funds
2023
£
1,913,232
276,407
641,625
821
2,568,236 448,026 2,832,085
594,160
2,609,331
-
338,907
-
543,356
3,727,762
32,454
3,203,491 338,907 4,303,572
(635,255)
(984)
109,119
984
(1,471,487)
-
(636,239)
(386,262)
(48,121)
263,000
110,103
-
-
(1,471,487)
(137,859)
8,123,000
(807,622)
5,703,159
110,103
112,204
6,513,654
(698,291)
4,895,537 222,307 5,815,363

30

Luton Cultural Services Trust Consolidated Statement of Financial Activities For the year ended 31 March 2023

Note
Income from:
Donations and legacies
3
Charitable activities
2
Other trading activities
11
Investments
4
Total Incoming Resources
Expenditure on:
Raising funds
11
Charitable activities
5
Other
5
Total Resources Expended
Net (outgoing)/incoming resources
before transfers
Transfers between funds
17
Net income/(expenditure)
Investment property impairment
10
Actuarial gains on
defined benefit pension scheme
18
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
£
1,550,919
276,107
641,625
821
Restricted
Funds
£
362,313
300
-
-
Total Funds
2024
£
1,913,232
276,407
641,625
821
2,469,472 362,613 2,832,085
543,356
3,430,353
32,454
-
297,409
-
543,356
3,727,762
32,454
4,006,163 297,409 4,303,572
(1,536,691)
(7,200)
65,204
7,200
(1,471,487)
-
(1,543,891)
(137,859)
8,123,000
72,404
-
-
(1,471,487)
(137,859)
8,123,000
6,441,250
(738,091)
72,404
39,800
6,513,654
(698,291)
5,703,159 112,204 5,815,363

31

Luton Cultural Services Trust Consolidated Balance Sheet As at 31 March 2024

The Group The Group The Charity The Charity
Note 2024 2023 2024 2023
£ £ £ £
Fixed assets
Tangible fixed assets 9 4,523,237 4,637,561 4,506,062 4,637,561
Investment property 10 1,799,999 2,967,501 1,799,999 2,967,501
6,323,236 7,605,062 6,306,061 7,605,062
Current assets
Stock 12 27,461 14,120 - -
Debtors 13 206,454 184,599 217,255 64,136
Cash at bank and in hand 656,820 82,120 364,553 -
890,735 280,839 581,808 64,136
Creditors:Amounts falling due 14 (716,776) (595,616) (655,861) (528,561)
within one year
Net current assets/(liabilities) 173,959 (314,777) (74,053) (464,425)
Creditors:amounts due after 15 (1,379,350) (1,474,922) (1,379,350) (1,474,922)
one year
Net assets excluding pension 5,117,845 5,815,363 4,852,658 5,665,715
scheme liabilities
Defined benefit pension scheme asset - - - -
Net Assets including pension 5,117,845 5,815,363 4,852,658 5,665,715
scheme liabilities
Funds
Restricted funds 17 222,308 112,204 222,308 112,204
Unrestricted funds
General funds 17 4,895,537 5,703,159 4,630,350 5,553,511
Pension reserve 17 - - -
Total funds 5,117,845 5,815,363 4,852,658 5,665,716

These accounts were approved and authorised for issues by the Board on .......................... and signed on their behalf by:

==> picture [151 x 83] intentionally omitted <==

----- Start of picture text -----
……………………………………..
Andrea Stark
Chair
FASTA
31/10/24
----- End of picture text -----

32

Luton Cultural Services Trust Consolidated Statement of Cash Flows For the year ended 31 March 2024

Net cash flow from operating activities
Note
(a)
Cash flows from investing activities
Interest received
Interest element of finance lease repayments
Interest element of loan
Proceeds from sale of land
Expenditure on fixed assets (including investment property)
Net cash used in investing activities
Cash flows from financing activities
Repayment of capital element of finance leases
Bank loan drawn down
Capital element of ballon payment
Net cash inflow
(b)
Cash and cash cash equivalents at beginning of the year
Cash and cash cash equivalents at the end of the year
2024
£
33,177
2,159
(3,697)
(67,565)
733,119
(41,871)
2023
£
(182,665)
821
(7,240)
(67,259)
-
622,145
(36,575)
(37,468)
(6,579)
(73,678)
(61,619)
(148,981)
-
(80,622)
574,700
82,120
(210,600)
(466,943)
549,063
656,820 82,120

Notes to the cash flow statement

a) Reconciliation of (outgoing)/incoming resources to net cash flow from operating activities

Net (outgoing)/incoming resources before other gains/(losses)
Loss on disposal of fixed assets
Defined Benefit Scheme movements
Increase in stock
Increase in debtors
Increase in creditors
Depreciation
Interest paid on finance leases
Interest paid on loans
Interest received
Net cash flow from operating activities
2024
£
(526,136)
263,000
(13,341)
(21,855)
106,211
156,195
3,697
67,565
(2,159)
2023
£
(1,471,487)
-
772,000
1,231
265,395
17,531
158,987
7,240
67,259
(821)
33,177 (182,665)

Analysis of changes in net debt

Cash and cash equivalents
Loans falling due before and after one year
Finance lease obligations
Total net debt
At 31 March
2023
82,120
1,496,287
67,147
-
New finance
Cashflows leases
574,700
-
(37,468)
(43,155)
-
At 31 March
2024
656,820
1,458,819
23,992
1,645,554 494,077
-
2,139,631

33

Luton Cultural Services Trust Year end 31 March 2024 Notes to the accounts

1. Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Charity is a public benefit entity for the purposes of FRS 102 and therefore the consolidated financial statements have been prepared in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (The FRS 102 Charity SORP) including Update Bulletin 2, the Companies Act 2006 and the Charities Act 2011.

The results of the subsidiary entities are consolidated on a line by line basis. A summary of the results of the subsidiary entities is shown in Note 11. The functional currency of the charity and its subsidiaries is sterling; amounts are rounded to the nearest pound.

Luton Cultural Services Trust has taken advantage of the exemption in section 408 of the Companies Act 2006 from disclosing its individual statement of financial activities. The Charity only deficit (net movement in funds) was £815,032 (2023:deficit of £929,749).

The group accounts consolidate the accounts of Luton Cultural Services Trust and its subsidiary undertaking, LCST Trading Limited, made up to 31 March 2024. The acquisition method of accounting has been adopted.

b) Going concern

In accordance with their responsibilities the Directors have considered and concluded upon the appropriateness of the going concern basis, which has been used in the preparation of these financial statements. In making this going concern assessment, the directors have had regard to the following matters:

The directors have assumed that sufficient funding will be made available to the company in the 12 month period following the approval of these financial statements. The LLAL and Arts Council revenue funding has been confirmed and this provides £1.5m secured income for the Trust in 2024/25.

During COVID-19, an overdraft facility of £100k was put in place to help the Trust manage cashflow and this remains in place until February 2025. It is anticipated that the facility may still be required beyond this period and so an extension will be sought. The Trust is active in seeking opportunities to fundraise and to date has been very successful.

After making these enquiries, and considering the factors described above, the Directors have a reasonable expectation that the charitable company will have sufficient resources to continue in operational existence for the foreseeable future. For these reasons, the charitable company has continued to adopt the going concern basis in preparing the financial statements.

c) Income

Total incoming resources as shown in the Statement of Financial Activities is the total income of the group. All incoming resources are included in the Statement of Financial Activities when the charity is entitled to the income, the receipt is probable, and the amount can be measured reliably. The following specific policies are applied to particular categories of income:

34

Luton Cultural Services Trust Year end 31 March 2024 Notes to the accounts

ci) Voluntary income

Voluntary income is included in the Statement of Financial Activities when receivable.

cii) Grants receivable

Revenue grants are credited to the Statement of Financial Activities when the Charity has entitlement to the funds, any performance conditions attached to the grant have been met, it is probable that the income will be received and the amount can be measured reliably.

d) Allocation of costs

Central salary costs are apportioned on the basis of staff time attributable to each activity. Overhead costs are allocated to activities on a headcount basis.

e) Costs of charitable activities

The costs of each category of charitable activity are the costs directly attributable to that activity and allocated central costs.

f) Governance costs

Governance costs include all costs of compliance with constitutional and statutory requirements, including legal and audit fees and the costs of meetings.

g) Depreciation

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Long leasehold property improvements 10 - 50 years
Plant & equipment 5 - 10 years
Office furniture and equipment 5 years
Computer software 3 years

Items of equipment are capitalised where the purchase price exceeds £5,000. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Freehold property has been capitalised and included in fixed assets at cost. Depreciation has not been provided after taking into account the value of the land, the residual value of the property and the estimated useful life of the asset. The property is reviewed annually for any potential impairment.

h) Stock

Stock is valued at the lower of cost and net realisable value.

i) Restricted funds

Restricted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets these criteria is identified to the fund, together with a fair allocation of management and support costs.

j) Unrestricted funds

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes. In accordance with FRS102, a pension reserve is included within unrestricted funds representing the defined benefit pension scheme. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

35

Luton Cultural Services Trust Year end 31 March 2024 Notes to the accounts

k) Resources expended

Resources expended are recognised in the period in which they are incurred and include attributable VAT which cannot be recovered.

l) Costs of generating funds

The costs of generating funds relate to the costs incurred by the group and charitable company in raising funds for its charitable work.

m)[Pension costs]

The pension liabilities and assets are recorded in line with FRS102 and relate to the defined benefit scheme set out in note 18. A valuation for accounting purposes is undertaken by an independent actuary. The value of benefits accrued and the net interest costs is used to determine the pension charge in the SOFA. The change in value of assets and liabilities, changes in benefits and changes in actuarial assumptions are recognised in the SOFA within "actuarial gains/(losses) on defined benefit pension scheme".

n) Investment property

Investment properties are properties which are held either to earn rental income or for capital appreciation or for both. Investment properties are recognised initially at cost, and subsequent to development works will be adjusted to their fair value at period ends.

o) Accounting estimates and key judgements

In the application of the company’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

i. Useful economic live of tangible assets

The annual depreciation charge for fixed assets is sensitive to changes in the estimated useful economic lives of the assets. The useful economic lives are reassessed annually. These are amended where necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 9 for the carrying value of assets and note 1g for the useful economic lives.

p) Accounting estimates and key judgements ii. Valuation of investment property

The carrying value of the investment properties at 31 March 2024 is based on a valuation carried out in 2024 by an independent valuer who has the necessary skills and proficiency to undertake the valuation in a competent manner. The valuation was made on an open market basis and in determining the market value the valuer has drawn upon comparable market transactions in the local area. The valuation has been prepared in accordance with the Royal Institution of Chartered Surveyors (RICS) Valuation - Global Standards 2017. The trustees continue to keep the market value of the property under regular review.

36

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

2 Income from charitable activities

Income from charitable activities
Education/ Learning activities
Museum related income
Community Centres related income
Other income
Total
2024
2024
Unrestricted
£
Restricted
£
15,848
-
164,961
-
-
-
29,056
-
2024
2023
Total
£
Total
£
15,848
12,465
164,961
96,618
-
-
29,056
167,324
209,865
-
209,865
276,407

3 Donations and Legacies

Donations and Legacies
London Luton Airport
HMD & HYP
Arts Council England - NPO museums
Luton Matters
Historic England - Hat Works Project
Other grants
The Steel Trust - Hat Works Project
Royal Opara House Bridge
Sch for Social Heritage Income
Creative people and places
Other Museums related
Visitor donations
Investment income
Bank interest
2024
2024
Unrestricted
Restricted
£
£
1,654,000
-
-
66,166
-
332,638
-
22,500
-
-
-
26,722
-
-
-
-
-
-
-
-
-
-
9,886
-
-
2024
2023
Total
Total
£
£
1,654,000
1,454,000
66,166
-
332,638
306,509
22,500
-
-
200
26,722
-
-
90,000
-
7,000
-
15,725
-
2,775
-
30,104
9,886
6,919
-
-
1,663,886
448,026
2,111,912
1,913,232
2024
2024
Unrestricted
Restricted
£
£
2,159
-
2024
2023
Total
Total
£
£
2,159
821
2,159
-
2,159
821

4 Investment income

37

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

5 Total resources expended
Staff costs (Note 7)
Pension adjustment (Note 7)
Premises costs
Equipment costs
Fundraising costs
Office Costs
Events, exhibitions & programmes
Marketing and Publicity
Legal & Professional Fees
Cost of sales
Depreciation charge
Bad debts
Other costs
Interest payable
Bank charges
Unallocated Non reclaimable VAT
Total resources expended
Support Costs
Total resources expended
Education/
Learning
activities
£
-
-
-
2,446
1,426
-
-
-
-
-
-
-
-
Learning
and Skills
costs
£
68,633
-
-
-
-
-
-
-
-
-
-
-
-
-
68,633
56,374
Arts costs
£
233,806
104,645
2,637
-
10,752
123,475
-
-
-
-
-
-
-
-
475,315
390,413
Museum
costs
£
466,677
227,971
68,309
-
7,594
3,238
-
-
-
-
-
-
-
-
773,789
635,572
Raising
funds
£
268,977
325,183
594,160
-
Cross-trust
projects
£
171,355
-
-
-
24,987
74,312
22,287
-
-
-
-
4,137
-
-
297,078
244,013
Governance
costs
£
-
-
-
-
-
-
-
-
26,812
-
-
-
-
-
-
-
26,812
(26,812)
Support
costs
£
606,978
263,000
13,307
6,871
-
68,673
8,702
43,400
16,550
-
156,195
-
27,813
67,565
10,291
13,394
1,302,739
(1,302,739)
2024 Total
£
1,816,426
263,000
345,923
77,817
-
114,452
211,153
65,687
43,362
325,183
156,195
-
31,950
67,565
10,291
13,394
2023
£
1,533,386
772,000
426,142
32,521
2,294
89,671
321,127
88,007
138,854
-
158,986
66,907
24,343
67,251
38,727
3,872
3,180
**7,052 **
3,542,398
-
3,760,216
-
125,007 865,728 1,409,361 **594,160 **
541,091
- - 3,542,398 3,760,216

38

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

6 Net incoming resources for the year
This is stated after charging: 2024 2023
£ £
Depreciation 156,195 158,987
Trustees' indemnity insurance 255 -
Auditor's remuneration
- Audit fee for current year 25,100 22,730
- Additional fee for extended audit work 6,563
- Other services 2,272
-Under Accrual for prior year 4,072

One trustee wa reimbursed £842 for expenses (2023: £nil).

7
Staff costs and numbers
Staff costs were as follows:
Salaries and wages
Social security costs
Pension contributions
Other pension costs
Casual staff
Redundancy and termination costs
2024
£
1,464,496
134,745
132,499
263,000
84,686
-
2,079,426
2023
£
1,263,530
138,161
148,226
772,000
140,467
60,000
2,522,384

The Trustees received £nil remuneration in the year (2023: £nil). The trustees received reimbursement for expenses totalling £842 (2023: £53). 1 employee received emoluments in the range £110,001 - £120,000 (2023: 0). No employee received emoluments in the range £100,001 - £110,000 in the period (2023: 1). 1 employee received emoluments in the range of £70,001 - £80,000 (2023:0). The total remuneration for the key management personnel and the Chief Executive totalled £223,469 (2023: £278,363). Total employer pension contributions for key management personnel were £18,286 (2023: £30,082).

The average number of employees (full-time equivalent) during the period was as follows:

Chief Executive, finance and administration
Marketing ,business development and trading
Education/ Learning activities
Museums
Arts
Community Centres
Operations
Casual staff
Average total headcount
2024
No.
2023
No.
8
9
7
7
2
1
15
15
3
3
-
-
4
4
5
6
44
45
46
50

8 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiary LCST Trading Ltd donates available profits to the charity.

39

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

9 Tangible Fixed Assets Group and Company

Group and Charity

Group and Charity
Cost
At 1 April 2023
Additions
Disposals
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net Book Value
At 31 March 2024
At 1 April 2023
Freehold
property
£
2,374,631
-
-
2,374,631
-
-
-
2,374,631
~~2,374,631~~
Long
leasehold
property
£
2,698,713
6,579
-
2,705,292
626,721
99,732
726,453
1,978,839
~~2,071,992~~
Office
furniture &
equipment
£
174,394
35,292
-
209,686
171,579
3,389
174,968
34,718
~~2,815~~
Plant &
equipment
£
844,514
-
-
844,514
656,391
53,073
709,464
135,050
~~188,123~~
Total
£
6,092,252
41,871
-
6,134,123
1,454,691
156,195
1,610,886
4,523,237
~~4,637,561~~

10 Investments

The Group continues to develop its investment properties and will undertake an annual revaluation on completion.

Market value at 1 April
Capital additions at cost
Disposal in the year
Impairment during the year
Market value at 1 April
2024
£
2,967,501
-
(781,240)
(386,262)
1,799,999
2023
£
3,105,360
-
(137,859)
2,967,501

The Charity has two investments properties, Hat House and Hat Studios both of which have been externally valued by an examiner in March 2024.Land held at Hat Studios was sold during the year and relaised a capital loss of £48,121 . The valuation has been prepared in accordance with the Royal Institution of Chartered Surveyors (RICS) Valuation - Global Standards 2017. As a result of the outbreak of Covid-19 and uncertainty in the property sector the report included a 'material valuation uncertainty' as per VPS 3 and VPGA 10 of the RICS Red Book Global. See accounting policy note (1nii) for further details.

40

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

Agrees to

11 Subsidiary Undertaking

The charitable company owns the whole of the issued ordinary share capital of LCST Trading Limited, a company registered in England and Wales (Company Number 06373488). The subsidiary is used for non-primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities. A summary of the results of the subsidiary is shown below:

External Income
Cost of sales
Gross profit
Administrative expenses
Operating profit
Interest receivable and similar income
Charitable distribution to Luton Cultural
Services Trust
Retained profit for the year
Accumulated profit
The Balance Sheet comprised:
Fixed assets
Current assets
Current liabilities
Creditors due after more than one year
12 Stock
Group
2024
2023
£
£
Merchandise and Bar stock
27,461
14,120
2024
£
692,326
2023
£
641,375
(325,183)
(416,198)
367,143
225,177
(268,788)
(127,951)
98,355
97,226
-
289
(98,355)
(97,515)
-
-
-
-
460,807
218,231
(213,847)
(69,628)
-
-
246,960
148,603
Charity
2024
2023
£
£
-
-

41

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

Agrees to

13 Debtors

Debtors
Debtors and prepayments
VAT costs
Amount due from subsidiary
Creditors: amounts due within 1 year
Bank overdraft
Trade creditors
VAT
Accruals and deferred income
Social security costs
Finance leases due within 1 year
Bank loan within 1 year
Group
Charity
2024
2023
2024
2023
£
£
£
£
206,454
173,390
65,382
51,411
-
11,209
-
11,202
-
-
151,873
1,523
206,454
184,599
217,255
64,136

Group
Charity
2024
£
2023
£
2024
£
2023
£
-
43,119
-
43,119
228,377
214,072
215,945
196,028
181,642
-
181,653
-
164,758
211,711
116,162
162,700
38,538
38,202
38,640
38,202
23,992
43,151
23,992
43,151
79,469
45,361
79,469
45,361
716,776
595,616
655,861
528,561

14 Creditors: amounts due within 1 year

Accruals and Deferred income line includes £35,739 of income which has been deferred to the 2024/25 Financial year.

15 Creditors: amounts due after 1 year

Finance leases due within 1 to 5 years
Bank loan
Group
Charity
2024
2023
2024
2023
£
£
£
£
-
23,996
-
23,996
1,379,350
1,450,926
1,379,350
1,450,926
1,379,350
1,474,922
1,379,350
1,474,922

The bank loan was taken out in September 2019 and is repayable in instalments by March 2043. Interest of £54,009 (2023: £41,420) was charged during the year. There is a first legal charge on the freehold property of 32 Guildford Street over the bank loan.

A CIBL loan was taken out in February 2021 and is repayable in instalments by March 2024. Interest of £13,555 (2023:Nil) was charged during the year. Interest will be charged at 6.5% in subsequent years. The loan is not secured. There is a capital repayment holiday until July 2024.

42

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

16 Analysis of group net assets between funds

Restricted funds
Pension reserve
General funds
Total funds
Restricted funds
Pension reserve
General funds
Total funds
Tangible fixed
assets
£
537,085
-
5,779,572
6,316,657
Tangible fixed
assets
£
426,979
-
7,178,082
7,605,061
Pension
scheme
liability
Current
asset/(liability)
Long term
creditors
Net assets at
31 March
2024
£
£
£
£
-
(314,777)
-
222,308
-
-
-
-
-
495,315
(1,379,350)
4,895,538
-
180,538
(1,379,350)
5,117,845
Pension
scheme
liability
Current
asset/(liability)
Long term
creditors
Net assets at
31 March
2023
£
£
£
£
-
(314,777)
-
112,202
-
-
-
-
-
-
(1,474,922)
5,703,160
-
(314,777)
(1,474,922)
5,815,362

43

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

17 Movements in funds
Restricted funds:
Arts Council England - NPO museums
Sch for Social Heritage Income
Luton Matters
HMD & HYP
NLHF - Hat Works Redevelopment
Creative people and places - ACE
Adjusting figure
Museum Development Fund
Other
Total restricted funds
Unrestricted funds:
General funds
Pension reserve
Total unrestricted funds
Total funds
At 1st April
2023
102,138
5,725
-
-
-
-
4,342
-
112,205
5,703,159
-
5,703,159
5,815,364
Incoming
resources
332,638
-
22,500
66,166
-
-
-
-
26,722
448,026
2,568,236
-
2,568,236
3,016,262
Outgoing
resources
(285,607)
-
(3,871)
(31,724)
-
-
-
-
(17,706)
(338,907)
(2,940,491)
(263,000)
(3,203,491)
(3,542,398)
Gain/(loss)
-
-
-
-
-
-
-
-
-
-
(434,383)
263,000
(171,383)
(171,383)
Transfers
-
-
-
-
-
-
-
-
984
At 31st
March 2024
149,169
5,725
18,629
34,442
-
-
-
4,342
10,000
984 222,308
(984)
-
4,895,537
-
(984) 4,895,537
- 5,117,845

Purposes of restricted funds

The charity's funds comprise amounts restricted to specific activities and not yet spent.

Creative People & Places-Arts Council England

Arts Council England allocated funds to support the development and increase participation in creative arts activities in Luton.

44

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

17 Movements in funds (continued)

NPO Museum-Arts Council England

The Arts Council England awarded Luton Culture National Portfolio Organisation status on 1st April 2019. Luton Cultures museums have now become a leader in their area with a collective responsibility to protect and develop the national arts and culture. The grant income received in the year is year 1 of a 3 year programme of funding and investment to help deliver ACE's strategic objectives.

South East Midland Local Enterprise Partnership (SEMLEP)

SEMLEP have allocated grant from the Local Growth Fund in support of the hat district capital project. A total of £3,961,000 in total has been awarded over 4 year programme.

18 Pension scheme

Luton Cultural Services Trust contributes to the Bedfordshire Pension Fund, a defined benefit pension scheme, to secure present and future pensions for its staff. For staff, employer contributions were 10% of pensionable salary from 1 April 2023 to 31 March 2024 (12.2% - 2023). Employee contributions were between 5.5% and 9.9% of pensionable salary dependent on salary.

The assets of the Scheme are held as part of the Bedfordshire Pension Fund. The valuation of the scheme is based on the most recent triennial funding valuation, updated by the scheme actuaries in May 2022, based on the provisions of FRS102. Investments have been valued, for this purpose, at fair value.

The principal assumptions used by the actuary to calculate the Scheme liabilities under FRS102 were as follows:

ws:
2024 2023
%pa %pa
Pension Increase rate 2.85 2.85
Rate of increase in salaries 3.85 3.85
Discount Rate 4.95 4.80

The mortality assumptions are based on standard mortality tables which allow for future mortality improvements. Although the post retirement mortality tables adopted are consistent with the previous accounting date, the mortality improvement projection has been updated to use the latest version of the Continuous Mortality Investigation’s model, CMI_2022 core projections model. The impact of this will be a further small reduction to life expectancies and improvement in the balance sheet position. The core model places no weight on the exceptional mortality experienced during 2020 and 2021 as a result of the Covid pandemic, but places some reliance on mortality data that has been observed during 2022. Specifically a weighting of 25% is applied ot mortality in 2022. The impact of updating the model is expected to be a slight reduction in life exectancies for all employers, largely reflecting the heavier than average mortality that was experienced during 2022.

A building block approach is adopted in determining the expected rate of return on the scheme’s assets. Historic markets are studied and assets with high volatility are assumed to generate higher returns consistent with widely accepted capital market principles. Each different asset class is given a different expected rate of return. The overall rate of return is then derived by aggregating the expected return for each asset class over the actual asset allocation of the scheme at year end.

Asset category as a Asset category as a
percentage of plan assets
2024 2023
Equities 61% 64%
Bonds 18% 18%
Property 14% 13%
Cash 6% 4%

45

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

18 Pension scheme (continued)

Amounts recognised in the SOFA
Current service cost
Employer Contributions
Income interest on plan assets
Interest costs on defined benefit obligation
Administration expenses
Remeasurements:
Changes in financial assumptions
Change in demographic assumptions
Experience gain/(loss) on defined benefit obligation
Other actuarial gains/(losses) on assets
Liabilities assumed / (extinguished) on settlements
Settlement prices received / (paid)
Return on assets excluding amount included in net interest
Surplus restriction per FRS102
Employer contributions
Total amounts recognised in the SOFA
Amounts recognised in the balance sheet
Fair value of scheme assets
Present value of funded obligations
Surplus restriction per FRS102
Net (liability) recognised in the balance sheet
Changes in fair value of scheme assets
Scheme assets at start of period
Interest income on plan assets
Return on assets excluding amount included in net interest
Other actuarial gains/(losses)
Administration expenses
Contributions by employer
Contributions by scheme participants
Benefits paid
Settlement prices received / (paid)
Scheme assets at end of period
Changes in present value of scheme liabilities
Scheme liabilities at start of period
Current service cost
Interest costs on defined benefit obligation
Changes in financial assumptions
Contributions by scheme participants
Actuarial (gain) / losses
Changes in demographic assumptions
Liabilities assumed / (extinguished) on settlements
Past service costs
Benefits paid
Scheme liabilities at end of period
2024
£
2023
£
(236,000)
(565,000)
-
-
2,000
(189,000)
(29,000)
(18,000)
(263,000)
(772,000)
511,000
12,910,000
201,000
466,000
(70,000)
(1,586,000)
-
99,000
-
-
-
-
2,063,000
(779,000)
(2,179,000)
(3,136,000)
526,000
7,974,000
131,000
149,000
263,000
8,123,000
£
£
24,855,000
21,952,000
(18,995,000)
(18,816,000)
(5,860,000)
(3,136,000)
-
-
2024
£
21,952,000
2023
£
22,226,000
1,049,000
576,000
2,063,000
(779,000)
-
99,000
(29,000)
(18,000)
131,000
149,000
86,000
83,000
(397,000)
(384,000)
-
-
24,855,000
21,952,000
2024
£
2023
£
18,816,000
29,577,000
236,000
565,000
896,000
765,000
(511,000)
(12,910,000)
86,000
83,000
70,000
1,586,000
(201,000)
(466,000)
-
-
-
-
(397,000)
(384,000)
18,995,000
18,816,000

46

Luton Cultural Services Trust Notes to the Financial Statements For the year ended 31 March 2024

18 Pension scheme (continued)

History of defined benefit scheme

Fair value of scheme assets
Present value of scheme liabilities
Net defined benefit liability
Experience gains/(losses)
on scheme assets
Experience gains/(losses)
on scheme liabilities
2024
£
24,855,000
(18,995,000)
2023
£
21,952,000
(18,816,000)
2022
£
22,226,000
(29,577,000)
(7,351,000)
2021
£
19,791,000
(24,824,000)
(5,033,000)
(1,764,000)
1,451,000
5,860,000 3,136,000
2,063,000
(70,000)
(799,000)
(1,586,000)
3,156,000
211,000

The estimated contribution for 2024/25 is £127,000.

19 Related parties

There were no related party transactions undertaken by the charity in the year. (2023: £Nil)

20 Capital commitments

Contractual commitments for professional fees and to refurbish the Hat District properties at the year end were £Nil (2023: £Nil).

21 Operating leases

Non-cancellable operating lease rentals payable in the year were £nil (2023: £nil). There are no contractual commitments for non-cancellable lease rentals at the year end.

47