| Trustees | Mr M Ikram | ||||
|---|---|---|---|---|---|
| Ms F Mohammad | |||||
| Mr I Mansha |
|||||
| Ms Z Kidwai | (Appointed | 23 January 2023) | |||
| Secretary | Ms Ayesha Imran |
(Appointed | 1st May 2022) | ||
| Mr M Ikram | |||||
| Charity number | 1i22922 | ||||
| Company | number | 0638023$ | |||
| Registered | office | 203Westgate | |||
| Bradford | |||||
| England | |||||
| BD1 3AD | |||||
| Auditor | Peerfman Rose |
||||
| Chartered Accountants |
&Statutory Auditors | ||||
| 39-40Skylines | Village | ||||
| Limeharbour, | Docklands | ||||
| London | |||||
| E'l4 9TS |
| Page | ||
|---|---|---|
| Trustees' report | ||
| Statement oftrustees' | responsibilities | |
| independent avditor's |
report | |
| Statement Qffinancial |
activities | |
| Balance sheet | ||
| Statement ofcash flows |
||
| Notes to the financial | statements |
| Unrestricted | Restricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | fLinds | fUnds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| Nates | R | ||||||
| Income from: | |||||||
| Donations and |
|||||||
| legacies | 433,251 | 11,272,615 | 11,705,866 | 354,723 | 186,132 | 540,855 | |
| Charitable activities |
957,671 | $49,106 | 1,106,777 | 9,150 | 27,142 | 36,292 | |
| Investments | 13,645 | 13,645 | 15 | 15 | |||
| Total income | 1,404,567 | 11,421,721 | 12,826,288 | 363,888 | 213,274 | 577,162 | |
| Ex enditure on: | |||||||
| Raising funds | 178,392 | 178,392 | 7,127 | 7,127 | |||
| Charitable activities |
T | 1,267,104 | 9,417,216 | 10,684,320 | 312,883 | 82,012 | 394,895 |
| T~l expenditvre | 1,267,104 | 9,595,608 | 10,862,712 | 312,883 | 89,139 | 402,022 | |
| Gross transfers | |||||||
| between funds |
(6,806} | 6,806 | |||||
| Net income for the year( | |||||||
| Net rnovernent in funds |
137,463 | 1,826,113 | 1,963,576 | 44,199 | 130,941 | 175,140 | |
| Fund balances at 1 January | |||||||
| 2022 | 189,947 | 419,740 | 609,687 | 145,748 | 288,799 | 434,547 | |
| Fund balances at 31 | |||||||
| December 2022 | 327,410 | 2,245,853 | 2,573,263 | 189,947 | 459,740 | 609,687 |
| 2022 | 202'I | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Intangible assets | 12 | 20,433 | 12,587 | ||||
| Tangible assets | $3 | 1,403,775 | 1,413,585 | ||||
| 1,424,208 | 1,426,172 | ||||||
| CUrrent assets | |||||||
| Debtors | 37,584 | 5,952 | |||||
| Cash at bank Bnd in | hand | 2,118,116 | 227,362 | ||||
| 2,155,700 | 233,314 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 16 | (165,797) | (144,160) | ||||
| Net current assets | 1,989,903 | 89,154 | |||||
| Tote) assets less current | liabilities | 3,414,111 | 1,515,326 | ||||
| Creditors: amounts | failing due after | ||||||
| more than one year | 17 | (840,848) | (905,639) | ||||
| Net assets | 2,573,263 | 609,687 | |||||
| Income funds | |||||||
| Restricted funds | i9 | 2,245,853 | 419,740 | ||||
| Unrestricted funds |
327,410 | 189,947 | |||||
| 2,573,263 | 609,687 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Cash flows from operating | activities | |||||||
| Cash generated from operations |
22 | 2,023,491 | 148,928 | |||||
| Investing | activities | |||||||
| Purchase | ofintangible assets |
(7,847) | (3,772) | |||||
| Purchase | oftangibIe fixed assets | (1,744) | (1,417,366) | |||||
| investment | income received | 13,645 | 15 | |||||
| Net cash generated from/{used |
in) | |||||||
| investing | activities | 4,054 | (1,421,123) | |||||
| Financing | activities | |||||||
| Repayment | of borrowings | (72,000) | (38,000) | |||||
| Bank loan | re-classified as long | term | (64,791) | 970,430 | ||||
| Net cash {used in)/generated | from | |||||||
| financing | activities | (136,791) | 932,430 | |||||
| Net increase/(decrease} in |
cash | and cash | ||||||
| eqUivalents | 1,890,754 | (339,765) | ||||||
| Cash and | cash equivalents | at beginning | ofyear | 227,362 | 567,127 | |||
| Cash and | cash equivalent | at | end ef | year | 2,118,116 | 227,362 |
| CV | Car | ||
|---|---|---|---|
| Q | c | CVO hl |
|
| lL | |||
| CV CV |
Cg | ||
| cv |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Services provided | under contract | 957,671 | ||||
| Future Leadership | Programme | 9,150 | ||||
| Charitable | rental income | 149,'106 | 27,142 | |||
| 1,106,777 | 36,292 | |||||
| Ansiysis | by | fund | ||||
| Unrestricted | funds | 957,671 | 9,150 | |||
| Restricted | funds | $49,106 | 27,142 | |||
| 1,106,777 | 36,292 | |||||
| 5 | investments | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022 | 2021 | |||||
| R | ||||||
| Licence income | 10,847 | |||||
| Interest receivable | 2,798 | 15 | ||||
| 13,645 | 15 | |||||
| 6 | Raising funds | |||||
| Restricted | Restricted | |||||
| funds | funds | |||||
| 2022 | 2021 | |||||
| R | ||||||
| Fundraisin | and | Ublici | ||||
| Platform fees | 178,392 | |||||
| Other fundraising | costs | 7,127 | ||||
| Fundraising | and publicity | i78,392 | 7,127 | |||
| 178,392 | 7,127 |
| 2022 | 2021 | |
|---|---|---|
| K | ||
| Staff costs | 66,693 | 55,631 |
| Depreciation and impairment |
11,554 | 5,027 |
| SUbcontractor costs | 22,010 | 405 |
| Rent and rates | 5,600 | 6,151 |
| Telecommunications | 433 | 244 |
| Travel | 17,883 | 677 |
| CompUter expenses | 3,662 | |
| Subscriptions | 3,057 | 39 |
| Advertising | 75,615 | 12,967 |
| Printing and stationery |
980 | 944 |
| Legal and professional | 105,309 | 11,423 |
| Consultancy | 145,731 | 6,144 |
| Accountancy | 4,550 | 3,150 |
| Audit | 10,764 | |
| Adrnin and firIance |
19,882 | 1,160 |
| Bank charges | 830 | 175 |
| General expenses | 13,331 | 1,385 |
| Merchant fees | 2,361 | |
| Exchange rate differences |
(15,843} | |
| Building insurance | 14,358 | 14,358 |
| Building repair costs | 15,965 | 15,775 |
| Property maintenance | 822 | 28,582 |
| Gas and electric | 820 | |
| 521,885 | 168,719 | |
| Grant funding ofactivities {seenote 8} | 10,162,435 | 226,176 |
| 10,684,320 | 394,895 | |
| Analysis by fund |
||
| Unrestricted funds |
1,267,$04 | 312,883 |
| Restricted funds |
9,417,216 | 82,012 |
| 10,684,320 | 394,895 |
| i2 | Intangible Axed assets |
||||
|---|---|---|---|---|---|
| Development | costs | ||||
| Cost | |||||
| At 1 January 2022 | 12,586 | ||||
| Additions -internally developed |
7,847 | ||||
| At 31 December 2022 | 20,433 | ||||
| Amartisation and impairment |
|||||
| At 1 January 2022 and 31 December 2022 | |||||
| Carrying amount |
|||||
| At 3$ December 2022 | 20,433 | ||||
| At 31 December 2021 | 12,587 | ||||
| 13 | Tangible fixed assets | ||||
| Freehald land | Fixtures and | Total | |||
| and buildings | fittings | ||||
| Gest | |||||
| At 1 January 2022 | 1,360,000 | 73,287 | 1,433,287 | ||
| Additions | $,744 | 1,744 | |||
| At 31 December 2022 | 1,360,000 | 75,031 | 1,435,03'f | ||
| Depreciatian and impairment |
|||||
| At 1 January 2022 | 19,702 | 19,702 | |||
| Depreciation charged in the year |
11,554 | 11,554 | |||
| At 31 December 2022 | 31,256 | 31,256 | |||
| Carrying amount |
|||||
| At 31 December 2022 | 1,360,000 | 43,775 | 1,403,775 | ||
| At 31 December 2021 | 1,360,000 | 53,585 | 1,413,585 |