OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Mr M Ikram
Ms F Mohammad
Mr
I Mansha
Ms Z Kidwai (Appointed 23 January 2023)
Secretary Ms Ayesha
Imran
(Appointed 1st May 2022)
Mr M Ikram
Charity number 1i22922
Company number 0638023$
Registered office 203Westgate
Bradford
England
BD1 3AD
Auditor Peerfman
Rose
Chartered
Accountants
&Statutory Auditors
39-40Skylines Village
Limeharbour, Docklands
London
E'l4 9TS

Page
Trustees' report
Statement oftrustees' responsibilities
independent
avditor's
report
Statement
Qffinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements

Unrestricted Restricted Unrestricted Restricted Total
funds funds fLinds fUnds
2022 2022 2022 2021 2021 2021
Nates R
Income from:
Donations
and
legacies 433,251 11,272,615 11,705,866 354,723 186,132 540,855
Charitable
activities
957,671 $49,106 1,106,777 9,150 27,142 36,292
Investments 13,645 13,645 15 15
Total income 1,404,567 11,421,721 12,826,288 363,888 213,274 577,162
Ex enditure on:
Raising funds 178,392 178,392 7,127 7,127
Charitable
activities
T 1,267,104 9,417,216 10,684,320 312,883 82,012 394,895
T~l expenditvre 1,267,104 9,595,608 10,862,712 312,883 89,139 402,022
Gross transfers
between
funds
(6,806} 6,806
Net income for the year(
Net rnovernent
in funds
137,463 1,826,113 1,963,576 44,199 130,941 175,140
Fund balances at 1 January
2022 189,947 419,740 609,687 145,748 288,799 434,547
Fund balances at 31
December 2022 327,410 2,245,853 2,573,263 189,947 459,740 609,687

2022 202'I
Notes
Fixed assets
Intangible assets 12 20,433 12,587
Tangible assets $3 1,403,775 1,413,585
1,424,208 1,426,172
CUrrent assets
Debtors 37,584 5,952
Cash at bank Bnd in hand 2,118,116 227,362
2,155,700 233,314
Creditors: amounts falling due within
one year 16 (165,797) (144,160)
Net current assets 1,989,903 89,154
Tote) assets less current liabilities 3,414,111 1,515,326
Creditors: amounts failing due after
more than one year 17 (840,848) (905,639)
Net assets 2,573,263 609,687
Income funds
Restricted funds i9 2,245,853 419,740
Unrestricted
funds
327,410 189,947
2,573,263 609,687

2022 2021
Notes
Cash flows from operating activities
Cash generated
from operations
22 2,023,491 148,928
Investing activities
Purchase ofintangible
assets
(7,847) (3,772)
Purchase oftangibIe fixed assets (1,744) (1,417,366)
investment income received 13,645 15
Net cash generated
from/{used
in)
investing activities 4,054 (1,421,123)
Financing activities
Repayment of borrowings (72,000) (38,000)
Bank loan re-classified as long term (64,791) 970,430
Net cash {used in)/generated from
financing activities (136,791) 932,430
Net increase/(decrease}
in
cash and cash
eqUivalents 1,890,754 (339,765)
Cash and cash equivalents at beginning ofyear 227,362 567,127
Cash and cash equivalent at end ef year 2,118,116 227,362

CV Car
Q c CVO
hl
lL
CV
CV
Cg
cv

2022 2021
Services provided under contract 957,671
Future Leadership Programme 9,150
Charitable rental income 149,'106 27,142
1,106,777 36,292
Ansiysis by fund
Unrestricted funds 957,671 9,150
Restricted funds $49,106 27,142
1,106,777 36,292
5 investments
Unrestricted Unrestricted
funds funds
2022 2021
R
Licence income 10,847
Interest receivable 2,798 15
13,645 15
6 Raising funds
Restricted Restricted
funds funds
2022 2021
R
Fundraisin and Ublici
Platform fees 178,392
Other fundraising costs 7,127
Fundraising and publicity i78,392 7,127
178,392 7,127

2022 2021
K
Staff costs 66,693 55,631
Depreciation
and impairment
11,554 5,027
SUbcontractor costs 22,010 405
Rent and rates 5,600 6,151
Telecommunications 433 244
Travel 17,883 677
CompUter expenses 3,662
Subscriptions 3,057 39
Advertising 75,615 12,967
Printing
and stationery
980 944
Legal and professional 105,309 11,423
Consultancy 145,731 6,144
Accountancy 4,550 3,150
Audit 10,764
Adrnin
and firIance
19,882 1,160
Bank charges 830 175
General expenses 13,331 1,385
Merchant fees 2,361
Exchange
rate differences
(15,843}
Building insurance 14,358 14,358
Building repair costs 15,965 15,775
Property maintenance 822 28,582
Gas and electric 820
521,885 168,719
Grant funding ofactivities {seenote 8} 10,162,435 226,176
10,684,320 394,895
Analysis
by fund
Unrestricted
funds
1,267,$04 312,883
Restricted
funds
9,417,216 82,012
10,684,320 394,895

i2 Intangible
Axed assets
Development costs
Cost
At 1 January 2022 12,586
Additions
-internally
developed
7,847
At 31 December 2022 20,433
Amartisation
and impairment
At 1 January 2022 and 31 December 2022
Carrying
amount
At 3$ December 2022 20,433
At 31 December 2021 12,587
13 Tangible fixed assets
Freehald land Fixtures and Total
and buildings fittings
Gest
At 1 January 2022 1,360,000 73,287 1,433,287
Additions $,744 1,744
At 31 December 2022 1,360,000 75,031 1,435,03'f
Depreciatian
and impairment
At 1 January 2022 19,702 19,702
Depreciation
charged
in the year
11,554 11,554
At 31 December 2022 31,256 31,256
Carrying
amount
At 31 December 2022 1,360,000 43,775 1,403,775
At 31 December 2021 1,360,000 53,585 1,413,585