| e Trustees | of Cranleigh Foundation |
|
|---|---|---|
| M J Meyer | (Chairman) | Mrs BGraham-Rack |
| Mrs M C Allison | A J Lajtha | |
| ASCronk | N P Smith | |
| C Delliere | G J Williams |
| Bankers | Hand elsbanken | Solicitors | Veale Wasbrough | Vizards | |
|---|---|---|---|---|---|
| Andrews House |
Orchard Court |
||||
| College Road | Orchard Lane |
||||
| Guildford | Bristol | ||||
| GU1 4RG | BS15WS | ||||
| Auditors | Crowe UK LLP | Investment | Advisors | CCLA | |
| 55 Ludgate Hill |
Senator House | ||||
| London | 85 Queen Victoria | Street | |||
| EC4M 7JW | London | ||||
| EC4V 4ET |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Note | Funds | Funds | 2022 | 202 "I | |
| E'000 | E'000 | K'000 | 6'000 | ||
| INCOME FROM: | |||||
| Investment income |
46 | 46 | |||
| Donations/legacies | 1,253 | 1,253 | 334 | ||
| Fundraising events |
270 | 270 | |||
| Total | 1,569 | 1,599 | 371 | ||
| EXPENDITURE ON: | |||||
| Raising funds | 148 | 148 | |||
| Charitable activities |
49 | 49 | |||
| Total | 197 | 197 | 32 | ||
| NET INCOIIE BEFORETRANSFERS AND | |||||
| INVESTMENT GAINS | 1,372 | 1,372 | 339 | ||
| Gains/(losses) on |
investments | (5) | (5) | 177 | |
| NET INCOME | 1,367 | 1,367 | 516 | ||
| Transfer between | funds | ||||
| NET MOVEMENT | IN FUNDS | 1,367 | 1,367 | 516 | |
| Balances brought | forward at 1August 2021 | 1,897 | 87 | 1,984 | 1,468 |
| BALANCES CARRIED FORWARD 31JULY 2022 | 3,264 | 87 | 3,351 | 1,984 |
| Note | 2022 | 2021 | |
|---|---|---|---|
| K'000 | f'000 | ||
| NON CURRENT ASSESTS | |||
| Investments | 3 | 3,288 | 1,663 |
| CURRENT ASSETS | |||
| Cash - at bank | 117 | 330 | |
| 3,405 | 1,993 | ||
| CREDITORS - Due within one year | (54) | (9) | |
| NET ASSETS | 3,351 | 1,984 | |
| RESTRICTED FUNDS | 87 | 87 | |
| UNRESTRICTED FUNDS | 3,264 | 1,897 | |
| TOTAL FUNDS | 7 | 3,351 | 1,984 |
| the appropriate Fund |
according | to t | he "ownership" | ofthe underlying asse |
ts. | ||
|---|---|---|---|---|---|---|---|
| 2. | EXPENDITURE | 2022 | 2021 | ||||
| f'000 | f'000 | ||||||
| Raising funds | |||||||
| Fundraising events |
148 | ||||||
| Charitable activities |
|||||||
| Donations to Cranleigh |
School | 46 | 31 | ||||
| Support costs and governance | 3 | ||||||
| 49 | 31 | ||||||
| Total | 197 | ||||||
| None ofthe Trustees | have been paid any remuneration. | ||||||
| No Trustee expenses | have been incurred. | ||||||
| 3. | INVESTIIENTS | 2022 | 2021 | ||||
| f'000 | f'000 | ||||||
| Balance at 1 August 2021 | 1,663 | 986 | |||||
| Additions | 1,630 | 500 | |||||
| Disposals | |||||||
| Gain I(loss) on investments | 5) | 177 | |||||
| Balance at 31 July 2022 | 3,28& | 1,663 | |||||
| Investments are all held within |
listed investments | at 31 July 2022 | |||||
| 4. | CREDITORS | 2022 | 2021 | ||||
| f'000 | E'000 | ||||||
| Accruals | 49 | ||||||
| Deferred Income |
5 | ||||||
| (deposits held for 2022 Christmas |
Fundraiser) | 54 |
| Balance | Balance | |||||||
|---|---|---|---|---|---|---|---|---|
| 5. | STATEMENT OF FUNDS | 01/08/21 | Income | Expenditure | Gains/(losses) | Transfers | 31/07/22 | |
| E'000 | F'000 | E'000 | E'000 | E'000 | F'000 | |||
| Loveday Scholarship Fund |
22 | 22 | ||||||
| Other | 65 | 65 | ||||||
| Total Restricted Funds |
87 | 87 | ||||||
| Total Unrestricted Funds |
1,897 | 1,569 | (197) | (5) | 3,264 | |||
| Total Funds | 1,984 | 1,569 | (197) | (5) | 3,351 | |||
| Allocation of Net Assets to Funds |
||||||||
| E3,288k ofthe funds are held as | non current assets with | the balance as current. | ||||||
| Balance | Balance | |||||||
| 6. | COMPARATIVE STATEMENT |
01/08/20 | Income | Expenditure | Gains/(losses) | Transfers | 31/07/21 | |
| OF FUNDS | E'000 | E'000 | F'000 | E'000 | E'000 | F'000 | ||
| Loveday Scholarship Fund |
22 | 22 | ||||||
| Other | 65 | 65 | ||||||
| Total Restricted Funds |
87 | |||||||
| Total Unrestricted Funds |
1,381 | 371 | (32) | 177 | 1,897 | |||
| Total Funds | 1,468 | 371 | (32) | 177 | 1,984 | |||
| Total | ||||||||
| 7. | ALLOCATION OF NET ASSETS |
Non Current | Current | Current | Current | |||
| Assets | Assets | Liabilities | Net Assets | |||||
| The net assets held for the various | funds: | E'000 | f.'000 | E'000 | R'000 | |||
| Restricted Reserves |
87 | 87 | ||||||
| General Reserves | 3,288 | 30 | (54) | 3,264 | ||||
| Total Reserves as at 31 July 2022 | 3,288 | 117 | (54) | 3,351 | ||||
| Total | ||||||||
| 8. | COMPARATIVE ALLOCATION |
OF | NET ASSETS | Non Current | Current | Current | Current | |
| Assets | Assets | Liabilities | Net Assets | |||||
| The net assets as at 31 July 2021 as held for the | F'000 | F'000 | E'000 | E'000 | ||||
| various funds: | ||||||||
| Restricted Reserves |
87 | 87 | ||||||
| General Reserves | 1,663 | 243 | (9) | 1,897 | ||||
| Total Reserves | 1,663 | 330 | (9) | 1,984 |