OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity
information
Trustees'
report
Independent
Examiner's
report
Statement
of Financial
Affairs
Balance sheet
Notes to the accounts

Notes 2020 2019
Incoming Resources 92,823 67,421
Direct Charitable
Expenditure
(78,001) (76,132)
Gross surplus/(deficit) 14,822 (8,711)
Management
8 Administration
(25,383) (7,074)
Operating
deficit
2 (10,561) (15,785)
Deficit on ordinary
activities
(10,561) (15,785)
Deficit for the financial year (10,561) (15,785)
Funds brought
forward
22,678 38,463
Total Funds 12,117 22,678

as at 31 Decem ber 2020
Notes 2020 2019
Fixed assets
Tangible assets 11,601 8,461
Current assets
Debtors 25,472 15,901
Cash at bank and in hand 18,890 766
44,362 16,667
Creditors: amounts falling due
within one year (24,246) (2,450)
Net current assets 20,116 14,217
Total assets less current
liabilities 31,717 22,678
Creditors: amounts falling due
after more than one year (19,600)
Net assets 12,117 22,678
Funds
Funds 12,117 22,678
Total funds 12,117 22,678

Church
Equipment
20% reducing balance
Improvement
to property
20% reducing balance
Furniture
& Fittings
20% reducing balance
2 Operating
surplus
2020 2019
E
This is stated after charging:
Depreciation
of owned
fixed assets 2,899 2,115
3 Tangible fixed assets Church Improvement Furniture
&
Equipment to propertyf Fittings
f.
Totalf
Cost
At 1 January 2020
Additions
26,890
5,470
1,740 3,051
569
31,681
6,039
At 31 December 2020 32,360 1,740 3,620 37,720
Depreciation
At 1 January 2020
Charge for the year
20,423
2,387
1,448
58
1,349
454
23,220
2,899
At 31 December 2020 22,810 1,506 1,803 26,119
Net book value
At 31 December 2020 9,550 234 1,817 11,601
At 31 December 2019 6,467 292 1,702 8,461
4 Debtors 2020 2019
Trade debtors 1,685 2,115
Other debtors 23,787 13,786
25,472 15,901

5 Creditors: amounts falling due within one year 2020 2019f
Other creditors 24,246 2,450
6 Creditors: amounts falling due after one year 2020 2019
Bank loans 19,600
7 Funds 2020
E
At
1 January
2020
Deficit for the year
22,678
(10,561)
At 31 December 2020 12,117

2020f 2019f
Income 92,823 67,421
Direct Costs (78,001) (76,132)
Gross surplus/(deficit) 14,822 (8,711)
Administrative expenses (25,383) (7,074)
Operating
deficit
(10,561) (15,785)
Deficit (10,561) (15,785)

for the year ended 3 1 December 2020
2020 2019
Income
income 92,823 67,421
Direct Charitable
Expenditure
Ministry
Expense
Rent & Rates and related
Exp 3,260
55,489
7,600
59,384
Light, Heat &Water
Ministry
Gifts & Honoraria
1,402
12,560
5,450
Evangelism
& Missions
Church Welfare
1,650
3,640
3,698
78,001 76,132
Management
&Administration
Employee costs:
Wages and salaries 2,302
2,302
Premises costs:
Cleaning 215 286
215 286
General
administrative
expenses:
Telephone
and fax
601 578
Postage
Stationery
and printing
Bank charges
insurance
7
5,254
126
3,757
1,182
449
291
Repairs and maintenance
Depreciation
Sundry expenses
5,220
2,899
553
18,417
1,762
2,115
26
6,403
Legal and professional
Accountancy
fees
costs: 635 385
Advertising
and PR
400
Other legal and professional 3,414
4,449
385
25,383 7,074