| Page | ||
|---|---|---|
| Charity information |
||
| Trustees' report |
||
| Independent Examiner's |
report | |
| Statement of Financial |
Affairs | |
| Balance sheet | ||
| Notes to the accounts |
| Notes | 2020 | 2019 | |
|---|---|---|---|
| Incoming Resources | 92,823 | 67,421 | |
| Direct Charitable Expenditure |
(78,001) | (76,132) | |
| Gross surplus/(deficit) | 14,822 | (8,711) | |
| Management 8 Administration |
(25,383) | (7,074) | |
| Operating deficit |
2 | (10,561) | (15,785) |
| Deficit on ordinary activities |
(10,561) | (15,785) | |
| Deficit for the financial year | (10,561) | (15,785) | |
| Funds brought forward |
22,678 | 38,463 | |
| Total Funds | 12,117 | 22,678 |
| as at 31 Decem | ber | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | |||||
| Fixed assets | |||||||
| Tangible assets | 11,601 | 8,461 | |||||
| Current assets | |||||||
| Debtors | 25,472 | 15,901 | |||||
| Cash at bank and | in | hand | 18,890 | 766 | |||
| 44,362 | 16,667 | ||||||
| Creditors: amounts | falling due | ||||||
| within one year | (24,246) | (2,450) | |||||
| Net current assets | 20,116 | 14,217 | |||||
| Total assets less | current | ||||||
| liabilities | 31,717 | 22,678 | |||||
| Creditors: amounts | falling due | ||||||
| after more than one | year | (19,600) | |||||
| Net assets | 12,117 | 22,678 | |||||
| Funds | |||||||
| Funds | 12,117 | 22,678 | |||||
| Total funds | 12,117 | 22,678 |
| Church Equipment |
20% reducing | balance | |||||
|---|---|---|---|---|---|---|---|
| Improvement to property |
20% reducing | balance | |||||
| Furniture & Fittings |
20% reducing | balance | |||||
| 2 | Operating surplus |
2020 | 2019 | ||||
| E | |||||||
| This is stated after charging: | |||||||
| Depreciation of owned |
fixed assets | 2,899 | 2,115 | ||||
| 3 | Tangible fixed assets | Church | Improvement | Furniture & |
|||
| Equipment | to propertyf | Fittings f. |
Totalf | ||||
| Cost | |||||||
| At 1 January 2020 Additions |
26,890 5,470 |
1,740 | 3,051 569 |
31,681 6,039 |
|||
| At 31 December 2020 | 32,360 | 1,740 | 3,620 | 37,720 | |||
| Depreciation At 1 January 2020 Charge for the year |
20,423 2,387 |
1,448 58 |
1,349 454 |
23,220 2,899 |
|||
| At 31 December 2020 | 22,810 | 1,506 | 1,803 | 26,119 | |||
| Net book value | |||||||
| At 31 December 2020 | 9,550 | 234 | 1,817 | 11,601 | |||
| At 31 December 2019 | 6,467 | 292 | 1,702 | 8,461 | |||
| 4 | Debtors | 2020 | 2019 | ||||
| Trade debtors | 1,685 | 2,115 | |||||
| Other debtors | 23,787 | 13,786 | |||||
| 25,472 | 15,901 |
| 5 | Creditors: amounts | falling due within | one year | 2020 | 2019f |
|---|---|---|---|---|---|
| Other creditors | 24,246 | 2,450 | |||
| 6 | Creditors: amounts | falling due after | one year | 2020 | 2019 |
| Bank loans | 19,600 | ||||
| 7 | Funds | 2020 | |||
| E | |||||
| At 1 January 2020 Deficit for the year |
22,678 (10,561) |
||||
| At 31 December 2020 | 12,117 |
| 2020f | 2019f | ||
|---|---|---|---|
| Income | 92,823 | 67,421 | |
| Direct Costs | (78,001) | (76,132) | |
| Gross surplus/(deficit) | 14,822 | (8,711) | |
| Administrative | expenses | (25,383) | (7,074) |
| Operating deficit |
(10,561) | (15,785) | |
| Deficit | (10,561) | (15,785) |
| for the year ended 3 | 1 | December 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Income | ||||
| income | 92,823 | 67,421 | ||
| Direct Charitable Expenditure |
||||
| Ministry Expense Rent & Rates and related |
Exp | 3,260 55,489 |
7,600 59,384 |
|
| Light, Heat &Water Ministry Gifts & Honoraria |
1,402 12,560 |
5,450 | ||
| Evangelism & Missions Church Welfare |
1,650 3,640 |
3,698 | ||
| 78,001 | 76,132 | |||
| Management &Administration |
||||
| Employee costs: | ||||
| Wages and salaries | 2,302 | |||
| 2,302 | ||||
| Premises costs: | ||||
| Cleaning | 215 | 286 | ||
| 215 | 286 | |||
| General administrative |
expenses: | |||
| Telephone and fax |
601 | 578 | ||
| Postage Stationery and printing Bank charges insurance |
7 5,254 126 3,757 |
1,182 449 291 |
||
| Repairs and maintenance Depreciation Sundry expenses |
5,220 2,899 553 18,417 |
1,762 2,115 26 6,403 |
||
| Legal and professional Accountancy fees |
costs: | 635 | 385 | |
| Advertising and PR |
400 | |||
| Other legal and professional | 3,414 4,449 |
385 | ||
| 25,383 | 7,074 |