OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Page
Trustees'
report
1-3
Independent
auditor's
report 4-6
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 10-16

Unrestricted Unrestricted
funds funds
2023 2022
Notes
Income from:
Donations
and
legacies 3 94,904,085 2,534
Investments 4 6,115
Total income 94,910,200 2,534
Ex enditure on:
Charitable
activities
13,675 6,096
Net income/(expenditure) for the year 94,896,525 (3,562)
Other recognised gains and losses
Other gains or losses 10 (313,470) (115,266)
Net movement in funds 94,583,055 (118,828)
Fund balances at 1 March 2022 (2,800,895) (2,682,067)
Fund balances at 28 February 2023 91,782,160 (2,800,895)

2023 2022
Notes
Current assets
Debtors 67,743,870 30
Cash at bank and in hand 24,049,090 538
91,792,960 568
Creditors: amounts falling due within
one year 13 (10,800) (2,801,463)
Net current assets/(liabilities) 91,782,160 (2,800,895)
Income funds
Unrestricted
funds
General
unrestricted
funds 91,782,060 (2,800,995)
Trust capital 100 100
91,782,160 (2,800,895)
91,782,160 (2,800,895)

2023 2022
Notes
Cash flows from operating activities
Cash generated
from/(absorbed
by)
operations 26,840,360 (115,318)
Investing
activities
Investment
income received
6,115
Net cash generated
from/(used
in)
investing
activities
6,115
Financing
activities
Repayment
of borrowings
(2,797,893) 115,278
Net cash (used in)/generated from
financing
activities
(2,797,893) 115,278
Net increase/(decrease) in cash and cash
equivalents 24,048,582 (40)
Cash and cash equivalents at beginning ofyear 508 548
Cash and cash equivalents at end of year 24,049,090 508
Relating to:
Cash at bank and
in hand
24,049,090 538
Bank overdrafts
included
in creditors payable
within one year (30)

Unrestricted Unrestricted
funds funds
2023 2022
f f
Donations and gifts 94,904,085 2,534
4 Other income
Unrestricted Total
funds
2023 2022
f E
Interest receivable 6,115

Charitable Charitable
activities activities
2023 2022
Donations paid 1,751 1,756
Share of governance costs (see note 6) 11,924 4,340
13,675 6,096

Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
E F
Accountancy 4,506 4,506 4,109 4,109
Secretarial fees 89 89
Bank charges 515 515 142 142
Interest payable 3 3
Auditor remuneration 6,900 6,900
11,924 11,924 4,340 4,340
Analysed between
Charitable activities 11,924 11,924 4,340 4,340

2023 2022
Number Number

Other g ains or losses
Unrestricted Unrestricted
funds funds
2023 2022
Foreign exchange gains/(losses) (313,470) (115,266)
Debtors
2023 2022
Amounts falling due within one year:
Trade debtors 30
Other debtors 67,743,870
67,743,870 30
Loans and overdrafts
2023 2022
f'
Bank overdrafts 30
Loans from related parties 2,797,893
2,797,923
Payable within one year 2,797,923

Creditors: amounts
falling due within o
ne year
Notes 2023f 2022
f
Bank overdrafts 12 30
Other borrowings 2,797,893
Accruals 10,800 3,540
10,800 2,801,463

Cash generated
from
operations operations 2023
f
2022
Surplus/(deficit)
for the
year 94,896,525 (3,562)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (6,115)
Foreign exchange differences (313,470) (115,266)
Movements
in working
capital:
(Increase)
in debtors
(67,743,840) (30)
Increase
in creditors
7,260 3,540
Cash generated
from/(absorbed
by) operations 26,840,360 (115,318)

Analy sis ofchan ges
in net funds/(debt)
At 1 March 2022 Cash flows At 28 February
2023
Cash at bank and in hand 538 24,048,552 24,049,090
Bank overdrafts (30) 30
508 24,048,582 24,049,090
Loans falling due within one year (2,797,893) 2,797,893
(2,797,385) 26,846,475 24,049,090