| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Notes to the financial | statements | 10-16 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | ||||||
| Income from: | ||||||
| Donations and |
legacies | 3 | 94,904,085 | 2,534 | ||
| Investments | 4 | 6,115 | ||||
| Total income | 94,910,200 | 2,534 | ||||
| Ex enditure on: | ||||||
| Charitable activities |
13,675 | 6,096 | ||||
| Net income/(expenditure) | for the year | 94,896,525 | (3,562) | |||
| Other recognised | gains | and losses | ||||
| Other gains or | losses | 10 | (313,470) | (115,266) | ||
| Net movement | in funds | 94,583,055 | (118,828) | |||
| Fund balances | at 1 March | 2022 | (2,800,895) | (2,682,067) | ||
| Fund balances | at | 28 February 2023 | 91,782,160 | (2,800,895) |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Current assets | ||||||
| Debtors | 67,743,870 | 30 | ||||
| Cash at bank and | in | hand | 24,049,090 | 538 | ||
| 91,792,960 | 568 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (10,800) | (2,801,463) | |||
| Net current assets/(liabilities) | 91,782,160 | (2,800,895) | ||||
| Income funds | ||||||
| Unrestricted funds |
||||||
| General unrestricted |
funds | 91,782,060 | (2,800,995) | |||
| Trust capital | 100 | 100 | ||||
| 91,782,160 | (2,800,895) | |||||
| 91,782,160 | (2,800,895) |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Cash flows from operating | activities | |||||||
| Cash generated from/(absorbed |
by) | |||||||
| operations | 26,840,360 | (115,318) | ||||||
| Investing activities |
||||||||
| Investment income received |
6,115 | |||||||
| Net cash generated from/(used |
in) | |||||||
| investing activities |
6,115 | |||||||
| Financing activities |
||||||||
| Repayment of borrowings |
(2,797,893) | 115,278 | ||||||
| Net cash (used in)/generated | from | |||||||
| financing activities |
(2,797,893) | 115,278 | ||||||
| Net increase/(decrease) | in | cash and | cash | |||||
| equivalents | 24,048,582 | (40) | ||||||
| Cash and cash equivalents | at beginning | ofyear | 508 | 548 | ||||
| Cash and cash equivalents | at | end of | year | 24,049,090 | 508 | |||
| Relating to: | ||||||||
| Cash at bank and in hand |
24,049,090 | 538 | ||||||
| Bank overdrafts included |
in | creditors payable | ||||||
| within one year | (30) |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| f | f | |||
| Donations | and gifts | 94,904,085 | 2,534 | |
| 4 | Other income | |||
| Unrestricted | Total | |||
| funds | ||||
| 2023 | 2022 | |||
| f | E | |||
| Interest receivable | 6,115 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| activities | activities | |||
| 2023 | 2022 | |||
| Donations | paid | 1,751 | 1,756 | |
| Share of | governance | costs (see note 6) | 11,924 | 4,340 |
| 13,675 | 6,096 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | Support | Governance | 2022 | ||
| costs | costs | costs | costs | ||||
| E | F | ||||||
| Accountancy | 4,506 | 4,506 | 4,109 | 4,109 | |||
| Secretarial | fees | 89 | 89 | ||||
| Bank charges | 515 | 515 | 142 | 142 | |||
| Interest payable | 3 | 3 | |||||
| Auditor remuneration | 6,900 | 6,900 | |||||
| 11,924 | 11,924 | 4,340 | 4,340 | ||||
| Analysed | between | ||||||
| Charitable | activities | 11,924 | 11,924 | 4,340 | 4,340 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Other g | ains or losses | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| Foreign | exchange gains/(losses) | (313,470) | (115,266) |
| Debtors | |||
| 2023 | 2022 | ||
| Amounts | falling due within one year: | ||
| Trade debtors | 30 | ||
| Other debtors | 67,743,870 | ||
| 67,743,870 | 30 | ||
| Loans and overdrafts | |||
| 2023 | 2022 | ||
| f' | |||
| Bank overdrafts | 30 | ||
| Loans from related parties | 2,797,893 | ||
| 2,797,923 | |||
| Payable | within one year | 2,797,923 |
| Creditors: amounts falling due within o |
ne year | ||
|---|---|---|---|
| Notes | 2023f | 2022 f |
|
| Bank overdrafts | 12 | 30 | |
| Other borrowings | 2,797,893 | ||
| Accruals | 10,800 | 3,540 | |
| 10,800 | 2,801,463 |
| Cash generated from |
operations | operations | 2023 f |
2022 | |||
|---|---|---|---|---|---|---|---|
| Surplus/(deficit) for the |
year | 94,896,525 | (3,562) | ||||
| Adjustments for: |
|||||||
| Investment income recognised |
in | statement | offinancial | activities | (6,115) | ||
| Foreign exchange differences | (313,470) | (115,266) | |||||
| Movements in working |
capital: | ||||||
| (Increase) in debtors |
(67,743,840) | (30) | |||||
| Increase in creditors |
7,260 | 3,540 | |||||
| Cash generated from/(absorbed |
by) operations | 26,840,360 | (115,318) |
| Analy | sis ofchan | ges in net funds/(debt) |
|||
|---|---|---|---|---|---|
| At 1 March 2022 | Cash flows | At 28 February | |||
| 2023 | |||||
| Cash | at bank and | in hand | 538 | 24,048,552 | 24,049,090 |
| Bank | overdrafts | (30) | 30 | ||
| 508 | 24,048,582 | 24,049,090 | |||
| Loans | falling due | within one year | (2,797,893) | 2,797,893 | |
| (2,797,385) | 26,846,475 | 24,049,090 |