OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Contents Pa es
Trustees'
annual
report
2lo 3
abatement offinancial activities
Balance sheet
Notes to the financial statements Gto 9

Unrestricted Unrestricted
funds funds
Year end Year end
31August 31August
Notes 2022 2021
8
Incoming resources
Incoming
resources from
generated funds:
~
Acbvities for g~eneratin
funds
31,094 13,105
Total Incoming resources 31,094 13,105
Resources expended
Costs ofgenerating
funds:
~
Costs ofgenerating
voluntary income
~
Costs ofgenerating
funds (8,959) (4,115)
Grants to and
urchases
forthe school 10898 5,419
Total resources expended 19857 9534
Net movement
in funds
11,237 3,571
Total funds brought
forward
15166 11,595
Total funds carried forward 10 26403 15166
All ofthe activities ofthe Charity are classed as continuing.
All gains and losses in the year are included above.

31August 31August
Notes 2022
5
2021f
Current assets
Stock 100 100
Debtors 0 0
Cash at bank and in hand 26,303 15,066
Total current assets
C dlt:
A
I i II ~dthi
26,403
0
15,166
0
Net current assets 26403 151BB
Net assets 26403 15166
Funds ofthe Charity
Unrestricted funds 10 26,403 15166
Totalfunds 11 26403 15166

Year ended Yearended
31August 31August
2022 2021
6
Fundraising
income:
~ Summer fair 9,217 0
~ Christmas fair 4.667 0
~ Food and Garden Fair ('Peckish' ) 4,719 4,578
~ Social events for pupils ofthe school 1,832 537
~ Sale ofRe-Usable Items 2,845 0
~ Other events IOther fundraising activities 7,814 7,990
Other income 0 0
Interest on cash deposits 0 0
31094 13105

Resources expended Resources expended comprise:
Year ended Yearended
31August 31August
2022 2021
8 8
Costs ofgenerating funds
Fundraising
costs:
~
Summer fair
1,871 0
~
Chdstmas
fair
1,438 0
~
Food and Garden Fair ('Peckish' )
~
Social events
held for pupils ofthe school
796
646
0
795
~
Other events
/
Other fundraising activities 4,207 3197
Subscriptions
to PTA-UK
0 123
8,959 4,115
Grants to and purchases for the school
Educational
Toys/ICT
Equipment 0 0
Library Furniture 0 0
Pantomime/Theatre Tdp 590 0
Playground
equipment
6,346 5419
Life bus 820 0
First Aid 1,010 0
School Garden
Equipment
0
School Animals 0
Cob Oven 2,132 0
10898 5,419
19857 9534

Stock
As at As at
31August 31August
2022
6
2021f
Finished goods for use as prizes at events
Beverages
Merchandise 100 100
100 100

As at As at
31 August 31August
2022 2021
2 6
Trade debtors
pe sesa d accn ed i co e

Creditors
As at As at
31August 31August
2022 2021
2 2
Trade creditors 0
Accrued expenses snd deferred income
~pro osed grant to school

Reserves
Unrestricted
funds
r.
As at 1 September 2021 15,167
hist incoming resources for the year 11236
Asat31Au ust2022 26403

Reconcilia tion
of movement in total funds
Year ended Yearended
31August 31August
2022f 2021
6
Net incoming resources/(resources expended) for the year 11,237 3571
Increase/(Decrease) In total funds 11,237 3571
Total funds brought forward 15,166 11595
Total funds carried forward 26403 15166