ST THOMAS BECKET SCHOOL ASSOCIATION YEAR END 31st AUGUST 2023 STBSA Income & Expenditure 2022-23 Opening balance at bank 1st September 2022 £17,240.36 ONLINE INCOME Income - Stripe Income - Your Schools Lottery Income- Parent Pay Income- Sum up Income- Uniform Income - Easy Fundraising Income - Raffle £13,359.27 £966.90 £1,805.13 £990.50 £127.27 £306.42 £1,144.80 £18,700.29 OTHER INCOME Income - Cash events Income - Collection Income - HMRC Income - Refunds In¢ome - Advertising Income - Clothes recycling Income- Donations Income Class fundraising £12,249.25 £1,329.75 £460.26 £229.32 £1,050.00 £130.00 £218.00 £271.60 £15,938.18 TOTAL INCOME £34,638.47 EXPENSES Cash Expenses - event expenses Expenses - event expenses Expenses - Parent Kind Expenses - Stripe Expenses - St Thomas Becket reimbursements Expenses - Prizes Expenses - Foodldrink- events Expenses - Other £2.410.95 £5.894.66 £140.00 £31.57 £8,396.60 £995.88 £2,969.65 £80.26 £18,919.57 Donation made lo St Thomas Becket Catholic Primary School £18,000.00 TOTAL EXPENSES £36,919.57 Closing balanGe at bank 30th August 2023 £14,959.26
4>LL<><TLDZO(n
<J
rty rfj r) v) pk) ) O
NI0{DLnts)Oj¢0ts)-
J ts) O) N) Ln O) CJ cn N) (n eo
) (YJ ID (O Q) N) Ln
(J1 J ¢J) N) ¢5)
crJ o)¢J o c
¢5) in
) v)
) PJ N)
) ti) o) o) CYJ co
) <0
<0 N) ro
¢DoJ o)100 CO Ln fD
I ¢YJ (Y) cti O O N) G)
tD>> ¢) (D O) O) O) ¢0 (n in io o 000000000000 Jo c v)0 Ln Lna (J) co ¢Tr o) OOJ O) N) O) (o o) in)CO 0<0 (n rD CD )m ) 3 M)Lnrp)rfj N) O0000¢7)0OO ¢000000000oo 0000000000000 0003 000 rP>J&m N)y)y) O oN)N)0)0)UIOO h)owootVOa(uoaoo othoooouuoo ¢0 a) rt) T*> a N) In u> >) G) o 17) JoLn000ao o o onro o ¢J) (o o r £nO0)0)0(0LnO(nOG) 000 000 J £%
Total Cheques £606.45 £574.95 £652.98 £652.98 £846.60 £846.60 £1,496.33 £1,356.33 £2,546.68 £2,546.68 £225.25 £225.25 £873.96 £873.96 £448.18 £448.18 £318.95 £318.95 £1,222.32 £1.222.32 £2,295.00 £2,295.00 £22,975.92 £22,975.92 Stripe £31.50 Parent Kind Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug £140.00 £34,508.62 £34.337.12 £31.50 £140.00
(U ts) ¢J) fj)
) ts) ts) ts) <0 QJ ts) W CJ) C4) tij ts) U ti) ts1 ¢0) ts) O)
ts) ts) o) ts) ts) ts) ts> ts) NJ N) ro N) rkJ N) N) N) N)
17) ¢J) j O (D CO ¢JJ (n ro o co O) CYJ ui NJ a O CO ¢3J 051
) v> p
rJ O
(o bJ (o co o) (D th oj (n
CA) (U (O tsj o) 10 (7) (n cn (M (n Ln Lf LX th Ln LX O ¢0 (J)(n ts) )0 (D u) N) ts) o) y)- v) Njts) (nth o(7) )0 *J<no O COM O) )0cm Ots)) oro(00)OOOOO¢DOUO (DoN)oN)oooooNJooo <o)uJmn Ir(n(Dn oc c J Ln CO N) tsi c ) o rK)
Amount Expense Foodldrink Events Prizes Dlsco Sundry £8.00 Gloves £3.20 Parking £86 66 Cheese and Wine £8.00 Crisps £80 90 Prizes (Heros & Villains £17.98 Bags £3.20 Parking £30.00 Posters £3.20 Parking £15.00 Doghnuts £14.99 Wristbands Panto £12.00 Hampers £10.00 Posters (Jingle Mingle) £90.00 Disco DJ £140.00 Disco DJ £200.93 Disco DJ £132.00 Lollies (Coronation) £86.50 Coronation drinkslfood £150.00 SJE Coronation reimbur £71.00 Lollies £28.98 Face paints fair £50.00 DJ Summer fair £85.00 Prsecco fair £30.00 Posters (Fireworks) £315.60 Outdoor Cinema £107.16 Gifts foroffi £7.50 Ice pops £81.55 Fireworks £397.60 Galaxylwonka bars £144.00 Disco £8.00 £3.20 £86.66 £8.00 £80.90 £17.98 £3.20 £30.00 £3.20 £15.00 £14.99 £12.00 £10.00 £90.00 £140.00 £200.93 £132.00 £86.50 £150.00 £71.00 £28.98 £50.00 £85.00 £30.00 £315.60 £107.16 £7.50 £81.55 £397.60 £144.00 £2.410.95 £1,039.26 £579.10 £92.90 £574.93 £124.76
Jmmrnrnmmn uj n r) n n c) n r> c) () n (D fD (D (D (D (D 3 2 3 3 3 3 tn w (n fn UJ mccnT-<( Q) 2 C Q) O ij cn (n T th (n r*) oj IJ) L ¢DCL) o cm o CA) G) COts¢J)a 00 (7) iJJ O 0 44 [00)0 - O N) in 00 (O 0 ij) QA) )OaJ
v) v) ¢ob) ¢n(oa o(nts fyco (D CO ¢0 N) N) (n ( N)ts)ts o)¢Do) ts) r+) r (ll 0) 00) o) )0 OJ 1 ts) rt) m- O [ 0 o toti) OoOOOolm X>r) <<>15 T>l) g) (n (D (n fn (n ts) 4 (n o (n ¢7) (00)ro o) on N) t7)- ¢J) rp) ) J) ¢JJ a o o(J)cn rJ a 0> ti) O) O)CX tsoooooooooooo ¢0 ) o) 00¢ J rD h) OCD <00{ <0 0( fD 00(D Cn OCO CD G)i ooiu
N) N) o) ¢7) r0 ( aJ%JOFJCDOaOLn ()J ro in N) ts) vj N) v) ) ) mpp) M)mrfJ N N) fo rJ vj (A) PJ N) a J N) QA) O
o) crj N) TrJ O NJ J u) rp) a O O a(7)N) Om (n G)ts) Qn co cti IT) iti o (o o rD (YJ N) fD(DO ao Qfi roco O¢ts CD t5) ro tsc0j (O G) (n O N) 00( 00 J Ln ff) V) ¢0 ¢0 In (D ITr [([)0000ts0o) J¢Dts)00000000(n ) y) y) y) r) )- o cr) iti G) in (D (Jl (n o 1 j ots)onotho(nooooa(nLnWz Oti Zn >CQ>>tD¢yJ4-14>>> UJ UJ (n n n Q) CL ooo>> tr) m- 14) In Ip) In- ¢0 (Y) (F> Ln ¢D tx> W N) CYJ (D (D (D 0 3 O (D ¢D rJ o 17) FQ 0 (ll CQ J CnOO(DO)OO0Q)¢Q)O0Cl%r 4M()[DQrJilj 000)a) OOO¢DO 000(uo -4 lj
lfj V) V) a r*) N) r+) lty tty V) ) In H) In I
N) rtr) CD O CO In <S)- v) PJ a It) It) Lo IJ) L
i)) ¢J) ¢0 (O ts (b (D O) <D ¢D ¢D ¢D N) ¢0 (O
(n(n>4>n Ir) o 14- CJ C)n tj rt) rty r) ? rry ) r) (D Ln a CD Ln o) IS) Et) fD SJ K) (O <D O O) O PJ Cti (O 17) (O (D ¢Dm O ts) O *¢JJ Ltt Cn ro o) g) oj o) g)
In 14) It) r*J C) OOOOO OOOOO Ln N) N) O tl (n co ¢J) ¢D (D co Ln o) Ln <0 c (D (D (D ¢D(D ¢D<DO (D (D (D ¢D (D <0 (D r) n n n r> o o o o o 3 3 3 3 3
nnz IIO 004 ) LO LO c CO ts) CO ts) C4) Cl) (O ¢JJ ts) (0 (O w (u w ts) (JJ co co co cts o) co o) crJ 1 xj <5> ¢JJ ¢5) U) 17) U) u> ¢5> (Tr N) J tx Cn ts)tyJ ao Q CO q ¢J) ln OfOCO ) N). ) v) M) N) r) ¢DU 0 17) Ul¢JJ Ifj NJ O ts O N)wOW¢Ioo0oI5)q0u)OJ¢nLThOtsoo0ON)0) $%o0000000&%j&¥0OCOOOOOOOOC0r oooooooooooo)wooo(ooooooo0Cn U)Cnjjwmm<fj)<<{<CnZCnIZII)OjCnO)<¢ncn- omJxinoo OO . Q) CL N) U) 1 Jo ts)Ln o
CASH TFIANSACTIONS £20.00 Sign for Disco
I1## £239.47 Costco - Food drinks
£24.75 Co op cookieslmilk £16.00 Tesco - squash £75.35 Greggs sausage rolls £375.57
Jmmrnmrnmnm OT}E57JDD Ln n n f) n n o n -1 o o o o o o o o z 3 3 3 3 a 9 3 3 3 3 3 tD a) (D (D al (n LO (n ro o) (D ncjn JJInn 3JmccnTJ<cnz J U) fn IJ ID UJ ) v) v).-
N) O N) t (n NJ (7) TrJ J
c (o PJ oN)qots)o (7) cj) G> in o o) (D ¢5) LM O) O O O) r ) r) ) rp) cx) O) 15) ¢Do)4kOo O ¢5) J ts) r*) o) o) OLnooJsoo ocJooa>oo( OCOOOO)00- o ¢J) CA) O O O fj CD O O) O ¢5) (n
ts) Cn N) 0>0 00(JJo 004xLn