OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Charity Information
Trustees' Report 2-4
Auditors'
Report
5-7
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement 10
Notes to the Financial Statements 11-17

Charity Information Charity Information
Charity Number 1122851(Registered in England)
Trustees Lady Margaret Joan Jarvis CBE
Mr Trevor John Swete
Mrs Susan Mary Swete
Mrs Amelia Jane Sugden
Address PO Box2696
Woodford Green
IG8 1UF
Auditors Somers Baker Prince Kurz LLP
Chartered
Accountants
Chancellors
House
Brampton Lane
London
NW4 4AB
Bankers HSBC UK Bank Plc
1-3Bishopgate
London
EC2N 3AQ

Statement ofFinancial Activities
for the year ended 31March 2023
2023 2022
Notes
Incoming resources
Incoming resources from generated funds:
Voluntary
income:
Donations
receivable
17,861
Investment
income
178,291 186,436
Total incoming
resources
178,291 204,297
Resources expended
Cost ofgenerating
funds:
Investment
management
costs
59,143 64,590
Charitable
activities:
Grants payable 449,350 447,250
Other resources expended:
Governance
costs
32,773 32,602
Total resources expended 541,266 544,442
Net expenditure
before investment
gains (362,975) (340,145)
Net gains on investments:
Realised (losses)/gains
on investment
Unrealised
(losses)/gains
on investment
assets
assets
(250,503
(97,603
(348,106)
O
405,075
64,332
469,407
Net movements
in funds
(711,081) 129,262
Fund balances brought forward 8,754,132 8,624,870
Fund balances carried forward 8,043,051 8,754,132
All funds are unrestricted,

Cash Flow Statement
for the year ended 31March 2023
2023 2022
Cash Flow Statement
Net cash outflow from operating activities (note 1) (354,875) (335,692)
Interest receivable 586
Capital expenditure
and financial
investment
Purchase offixed asset investments (3,326,401) (7,698,113)
Proceeds from sale offixed asset investments 3,689,962 8,046,543
Increase in cash in the year 9,272 12,738
Notes to the Cash Flow Statement
1.Reconciliation ofnet movements offunds to net
cash outflow from operating activities
Net movement
in funds
(711,081) 129,262
Interest receivable (586)
Loss/(Gains)
on disposal offixed
asset investments 250,503 (405,075)
Unrealised
loss/(gains)
on revaluation
offixed asset investments 97,603 (64,332)
(Increase)/Decrease
in debtors
(356) (866)
Increase in creditors 9,042 5,319
Net cash outflow from operating activities (354,875) (335,692)
2.Reconciliation ofnet cash flow to movement in net funds (note 3)
Increase in cash in the year 9,272 12,738
Net funds at 1April 2022 33,593 20,855
Net funds at31March 2023 42,865 33,593
3.Analysis ofchanges in net funds
Opening Cash Closing
balance flows balance
Cash at bank 33,593 9,272 42,865

5. Investment income 2023 2022
Dividends - UK equities 36,244 85,742
Dividends -Foreign equities 87,930 57,569
Interest - Investment and corporate bonds, gilts and fixed interest securities 53,531 43,125
Bank deposit interest receivable 586
178,291 186,436
6. Investment management costs
2023 2022
Total Total
Investment manageme nt fees 59,143 64,590

Grants payable
2023 2022
No. of Total No. of Total
Grants K Grants
During the year, the following
grants were paid to registered
charities:
The Royal National
Institute ofBlind People - Information,
1 75,000 1 75,000
support
and advice to people with sight problems
Community
Security Trust - Promoting
good relations between
5,000 1 5,000
the Jewish Community
and all other members ofsociety by
elimination
ofracism in the form ofanti-semitism
Cancer Research UK - Protect and promote health ofthe public 1 100,000 1 100,000
by research into the nature, causes, diagnosis,
prevention,
treatment
and cure ofall forms ofcancer
Royal Opera House Covent Garden Foundation
-Promoting
and 2 55,350 2 55,250
educating
the public in the arts ofopera and ballet
Stroke Association - Provides support to those affected by stroke, 1 25,000 1 25,000
including
families and carers
Jewish Care - Care and support to older people, holocaust 1 25,000 1 25,000
survivors,
people with mental health needs, physical
and sensory
disabilities
in the Jewish community
REACT - Improving
the quality oflife by providing
basic
1 50,000 1 50,000
essential aid and equipment
to families caring for achild living
with a life-limited
illness
Macmillian
Cancer Support - Help improve the lives ofpeople
5,000 5,000
affected by cancer
Great Ormond Street Hospital Children's
Charity - Relief of
1 20,000 1 20,000
sickness and illness by provision oftreatment
and care to children
at the Great Ormond Street Hospital
Volunteering
Matters - Support communities
through
1 15,000 1 15,000
volunteering
Peace Hospice Care - Operates
a hospice called Peace
Hospice 5,000
Care for the provision ofspecialist palliative
care
The Royal Marsden
Cancer Charity - Carries out cancer research,
1 25,000 1 25,000
diagnosis,
treatment
and care for its patients
and cancer
patients
through
the UK and worldwide
Basingstoke
and
North
Hampshire
Medical
Trust
Fund 1 10,000 1 10,000
Fundraising
for the purpose of purchasing
medical
equipment
to
be used
for the
investigation
and
treatment
of patients
in the
Basingstoke
Health District and further medical research

2023 2023 2022 2022
No. of Total No. of Total
Grants Grants
St Mungo
Community
Housing
Association
- Helping people 1 5,000 1 5,000
sleeping
rough
off
the
street
of
London, preventing of
homelessness
and promoting
recovery
Guy's and StThomas' Charity - Relief of sickness and illness by 1,000
provision oftreatment
and care to patients
at Evelina London
Children's
Hospital
Mind (The National
Association
for Mental
Health) - Promotes 1 20,000 1 20,000
the
preservation
of mental
health
and
assist in relieving and
rehabilitating
persons
suffering from mental disorder
The Brain Tumour
Charity
- Relief of
persons suffering from 5,000
brain tumour
and their families
SAFE - Saving
Abandoned
Fly-Grazing
Equines - Rescue and 1,000
re-home
abandoned
and
neglected
horses
in
the Berkshire and
Surrey area
Parkinson's
UK - Relief for people with
Parkinson's disease and 5,000
provide assistance,
support
and advice to
people with Parkinson' s
disease and their families
Thames
Valley Air Ambulance
- Relief
of sickness and injury, 1 5,000
protection
of human
life and
provision
and support of an air
ambulance
service
in Berkshire,
Oxfordshire,
Buckinghamshire
and elsewhere
in the United Kingdom
Restless Development
-Relief ofpoverty
and improvement ofthe 2 4,000
conditions
of life in disadvantaged
communities
in the United
Kingdom
and elsewhere
19 449,350 19 447,250
8. Governance
costs
2023 2022
Grant advisory fees 18,245 18,078
Audit and accountancy
fees
14,400 14,400
Bank charges and interest 128 124
32,773 32,602

9. Fixed asset investments Fixed asset investments 2023 2022
Movement in fixed asset investments
At 1 April 2022 8,753,988 8,633,011
Additions at cost 3,326,401 7,698,113
Disposals at carrying
value
(3,940,465) (7,641,468)
Unrealised (loss)/gains on revaluation (97,603) 64,332
Market value at 31March 2023 8,042,321 8,753,988
Investments
at market
value comprised:
Equities 6,609,009 7,102,680
Fixed interest securities 1,287,018 1,311,414
Cash held within the investment portfolio 146,294 339,894
8,042,321 8,753,988
10. Debtors
2023 2022
Accrued income 1,222 866
1,222 866
11. Creditors: amounts falling due within one year
2023 2022
Accruals 43,357 34,315

Unrestricted
funds
2023 2022
At 1 April 2022 8,754,132 8,624,870
Net (deficit)/surplus for the year (711,081) 129,262
At 31March 2023 8,043,051 8,754,132
Incoming resources 178,291 204,297
Resources expended (541,266) (544,442)
Net (losses)/gains
on
investments (348,106) 469,407
Net (deficit)/surplus for the year (711,081) 129,262

2023 2022
Fund balances at 31March 2023 are represented by:
Investments 8,042,321 8,753,988
Debtors 1,222 866
Cash at bank 42,865 33,593
Creditors (43,357) (34,315)
8,043,051 8,754,132

At 31March 2023, there were non-contractual
comm
to625,000payable as follows:
itments
to pay grants on future dates
amounting
2023 2022
Within one year 25,000 25,000
After more than one year 25,000
25,000 50,000