| Page | ||
|---|---|---|
| Charity Information | ||
| Trustees' Report | 2-4 | |
| Auditors' Report |
5-7 | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Cash Flow Statement | 10 | |
| Notes to the Financial | Statements | 11-18 |
| THE ROAN CHARITABLE TRUST | THE ROAN CHARITABLE TRUST | THE ROAN CHARITABLE TRUST | ||
|---|---|---|---|---|
| Charity Information | ||||
| Charity | Number | 1122g51(Registered in England) | ||
| Trustees | Lady Margaret Joan Jarvis CBE | |||
| Mr Trevor John Swete | ||||
| Mrs Susan Mary Swete | ||||
| Mrs Amelia Jane Sugden | ||||
| Address | PO Box2696 | |||
| Woodford Green | ||||
| IGS 1UF | ||||
| Auditors | Somers Baker Prince Kurz LLP | |||
| Chartered Accountants |
and Chartered | Certified Accountants | ||
| Chancellors House |
||||
| Brampton Lane | ||||
| London | ||||
| NW4 4AB | ||||
| Bankers | HSBCBank Pic | |||
| 60 Queen Victoria Street | ||||
| London | ||||
| EC4N 4TR |
| Statement ofFinancial Activities | Statement ofFinancial Activities | |||||
|---|---|---|---|---|---|---|
| for the year ended 31March 2021 | ||||||
| 2021 | 2020 | |||||
| Notes | ||||||
| Incoming resources | ||||||
| Incoming resources from |
generated | funds: | ||||
| Voluntary income: |
||||||
| Grants receivable | ||||||
| Investment income |
214,091 | 283,898 | ||||
| Total incoming resources |
214,091 | 283,898 | ||||
| Resources expended | ||||||
| Cost ofgenerating funds: |
||||||
| Investment management |
costs | 58,432 | 61,482 | |||
| Charitable activities: |
||||||
| Grants payable | 491,825 | 497,125 | ||||
| Other resources expended: | ||||||
| Governance costs |
32,023 | 31,247 | ||||
| Total resources expended | 582,280 | 589,854 | ||||
| Net expenditure before |
investment | gains/gasses) | (368,189) | (305,956) | ||
| Net gains/(losses) on investments: |
||||||
| Realised gains/(losses) on investment |
assets | 626,683 | ||||
| Unrealised gains/(losses) |
on investment | assets | 918,714 | (946,024 | ||
| 1,545,397 | (1,103,164) | |||||
| Net movements in funds |
1,177,208 | (1,409,120) | ||||
| Fund balances brought | forward | 7,447,662 | 8,856,782 | |||
| Fund balances carried forward | 8,624,870 | 7,447,662 | ||||
| All funds are unrestricted. |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Cash Flow Statement | |||||
| Net cash outflow from operating activities (note |
1) | (364,576) | (307,796) | ||
| Capital expenditure aud financial investment |
|||||
| Purchase offixed asset investments | (5,956,022) | (4,476,285) | |||
| Proceeds from sale offixed asset investments | 6,314,966 | 4,793,955 | |||
| (Decrease)/Increase in cash in the year |
(5,632) | 9,874 | |||
| Notes to the Cash Flow Statement | |||||
| 1.Reconciliation ofuet movements of |
funds to net | ||||
| cash outflow from operating activities |
|||||
| Net movement in funds |
1,177,208 | (1,409,120) | |||
| (Gains)/Losses on disposal offixed asset |
investments | (626,683) | 157,140 | ||
| Unrealised (gaius)/losses on revaluation |
offixed asset investments | (918,714) | 946,024 | ||
| Decrease/(increase) in debtors |
3,244 | (817) | |||
| Decrease in creditors | 369 | (1,023) | |||
| Net cash outflow from operating activities | (364,576) | (307,796) | |||
| 2.Reconcfliation ofnet cash flow to movement | in net funds (note 3) | ||||
| (Decrease)/Increase in cash in the year |
(5,632) | 9,874 | |||
| Net funds at 1April 2020 | 26,487 | 16,613 | |||
| Net funds at31March 2021 | 20,855 | 26,487 | |||
| 3.Analysis ofchanges in net funds |
|||||
| Opening | Cash | Closing | |||
| balance | flows | balance | |||
| f. | |||||
| Cash at bank | 26,487 | (5,632) | 20,855 |
| 5. | Investment | income | 2021 | 2020 | ||
| Dividends | -UK equities | 143,643 | 178,488 | |||
| Dividends | -Foreign | equities | 25,033 | 52,082 | ||
| Interest - Investment | and | corporate bonds, gilts and fixed interest securities | 45,415 | 53,328 | ||
| 214,091 | 283,898 | |||||
| 6. | Investment | management | costs | |||
| 2021 | 2020 | |||||
| Total | Total | |||||
| Investment | management | fees | 58,432 | 61,482 |
| Grants payable | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| No. | of | Total | No. | of | Total | ||
| Grants | f. | Grants | |||||
| During the year, the following grants were paid to registered |
|||||||
| charities: | |||||||
| The Royal National Institute ofBlind People - Information, |
I | 75,000 | I | 75,000 | |||
| support and advice to people with sight problems |
|||||||
| Community Security Trust - Promoting good relations between |
I | 5,000 | I | 5,000 | |||
| the Jewish Community and all other members ofsociety by |
|||||||
| elimination ofracism in the form ofanti-semitism | |||||||
| Cancer Research UK - Protect and promote health ofthe public | I | 100,000 | 2 | 100,000 | |||
| by research into the nature, causes, diagnosis, prevention, |
|||||||
| treatment and cure ofall forms ofcancer |
|||||||
| Royal Opera House Covent Garden Foundation -Promoting |
and | I | 50,000 | 1 | 50,000 | ||
| educating the public in the arts ofopera and ballet |
|||||||
| Stroke Association - Provides support to those affected by stroke, | I | 25,000 | I | 25,000 | |||
| including families and carers |
|||||||
| Jewish Care - Care and support to older people, holocaust | I | 25,000 | I | 25,000 | |||
| survivors, people with mental health needs, physical and sensory |
|||||||
| disabilities in the Jewish community |
|||||||
| REACT - Improving the quality oflife by providing basic |
I | 40700 | 1 | 35000 | |||
| essential aid and equipment to families caring forachild living |
|||||||
| with a life-limited illness |
|||||||
| Guy's and StThomas' Charity - Relief ofsickness and illness | by | 1 | 10,000 | ||||
| provision oftreatment and care to patients at Guy's and St |
|||||||
| Thomas Hospoital | |||||||
| The Disability Foundation Limited - Reliefofpersons suffering |
1 | 5,000 | I | 5,000 | |||
| from any disability by providing advice, guidance, moral and |
|||||||
| practical support for such persons, their family, carers and friends | |||||||
| Macmillian Cancer Support - Help improve the lives ofpeople |
I | 5,000 | I | 5,000 | |||
| affected by cancer | |||||||
| Haven House Foundation - Cares for children and young people |
1 | 5,000 | 1 | 5,000 | |||
| with life-limiting/threatening conditions and their families by |
|||||||
| providing respite care, community services, family support, |
|||||||
| counselling and training to equip parents |
|||||||
| Great Ormond Street Hospital Children's Charity - Relief of |
I | 20,000 | I | 20,000 | |||
| sickness and illness by provision oftreatment and care to children |
|||||||
| at the Great Ormond Street Hospital |
|||||||
| Kamuli Friends - Relief ofsickness and illness by provision of | I | 5,000 | |||||
| equipment, facilities and services at the Kamuli Hospital (Kamuli, |
|||||||
| Uganda) |
| for the year ended 31M .....continued |
rch | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| No. | of | Total | No. | of | Total | ||||
| Grants | Grants | ||||||||
| Volunteering Matters - Support communities through |
I | 15,000 | I | 15,000 | |||||
| volunteering | |||||||||
| The Brooke Hospital for Animals - Relieve the suffering |
of | I | 10,000 | ||||||
| working horses, donkeys and mules and improving the livelihoods |
|||||||||
| ofthe people who depend upon them | |||||||||
| Peace Hospice Care - Operates a hospice called Peace |
Hospice | 1 | 5,000 | I | 5,000 | ||||
| Care for the provision ofspecialist palliative care |
|||||||||
| The Royal Maisden Cancer Charity - Carries out cancer | research, | I | 20,000 | I | 20,000 | ||||
| diagnosis, treatment and care for its patients and cancer |
patients | ||||||||
| through the UK and worldwide |
|||||||||
| Women's Interfaith Network - Pmmotes religious harmony |
for | I | 10,000 | ||||||
| public benefit by providing workshops, seminars and forming |
|||||||||
| interfaith groups within Greater London and surrounding |
areas | ||||||||
| Basingstoke and North Hampshire Medical Trust |
Fund | 1 | 10,000 | I | 10,000 | ||||
| Fundraising for the purpose ofpurchasing medical equipment |
to | ||||||||
| be used for the investigation and treatment of patients |
in | the | |||||||
| Basingstoke Health District and further medical research |
|||||||||
| St Mungo Community Housing Association - Helping |
people | I | 5,000 | I | 5,000 | ||||
| sleeping rough off the street of London, preventing |
of | ||||||||
| homelessness and promoting recovery |
|||||||||
| Ebony Horse Club - Provides children ofBrixton an opportunity |
I | 10,000 | |||||||
| to access the sport of horse riding and other related |
social | ||||||||
| activities | |||||||||
| The Cayo Foundation -Provides grants to other organisations |
and | 1 | 5,000 | ||||||
| sponsors or undertakes research |
|||||||||
| Mind (The National Association for Mental Health) - Promotes |
I | 20,000 | I | 20,000 | |||||
| the preservation of mental health and assist in relieving |
and | ||||||||
| rehabilitating persons suffering f'rom mental disorder |
|||||||||
| ICAN Charity - Provides specialist therapy and education |
for | I | 21,125 | I | 21,125 | ||||
| children with speech and language difiiculties |
|||||||||
| Cure EB - Assists those suffering from Epidermolysis |
Bullosa | I | 10,000 | I | 10,000 | ||||
| ("EB") | |||||||||
| The Chicken Shed Theatre Trust - Advancement ofeducation |
in | I | 1,000 | ||||||
| the fields ofthe arts | |||||||||
| Free The Bears - Works with governments and non government |
I | 5,000 | |||||||
| partners throughout the world to protec, preserve and |
end | the | |||||||
| exploitation ofbears |
| 2021 | 2021 | 2020 | 2020 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. of | Total | No. | of | Total | ||||||||||||
| Greats | Grants | |||||||||||||||
| British Heart |
Foundation | - | Advancement | in | the | prevention, | 1 | 10,000 | ||||||||
| diagnosis and |
treatment | ofheart and | circulatory diseases | |||||||||||||
| Cure Leukaemia - Relief of | persons | suffering | fiom leukaemia | by | 1 | 5,000 | ||||||||||
| funding new |
thempies, | treatments | and | research | into | and trials | of | |||||||||
| such treatments and providing |
personnel | and facilities | for such | |||||||||||||
| purposes | ||||||||||||||||
| 23 | 491,825 | 26 | 497,125 | |||||||||||||
| Governance | costs | |||||||||||||||
| 2021 | 2020 | |||||||||||||||
| Grant advisory fees | 18,078 | 18,078 | ||||||||||||||
| Audit and accountancy | fees | 13,800 | 13,200 | |||||||||||||
| Bank charges | and interest | 130 | 125 | |||||||||||||
| Loss on exchange | 15 | 156 | ||||||||||||||
| 32,023 | 31,247 |
| Fixed asset investments | Fixed asset investments | 2021 | 2020 | |
|---|---|---|---|---|
| Movement | in fixed asset investments | |||
| At 1 April | 2020 | 7,446,558 | 8,867,392 | |
| Additions | at cost | 5,956,022 | 4,476,285 | |
| Disposals | at carrying value | (5,688,283) | (4,951,095) | |
| Unrealised | gains/(losses) on revaluation |
918,714 | (946,024) | |
| Market value at31March 2021 | 8,633,011 | 7,446,558 | ||
| Investments at market value comprised: |
||||
| Equiges | 7,264,302 | 6,322,608 | ||
| Fixed interest securities | 1,196,000 | 936,640 | ||
| Cash held | within the investment | portfolio | 172,709 | 187,310 |
| 8,633,011 | 7,446,558 |
| All investme | nts were held in |
nts were held in |
the UK and managed by HSBC Privat |
e Bank (UK) Limited | . | |
|---|---|---|---|---|---|---|
| During the | year, investments | with original cost of65,688,283 were | sold realising again | off626,683. | ||
| lb. | Debtors | |||||
| 2021 | 2020 | |||||
| 8 | 8 | |||||
| Prepayments | and accrued income | 3,244 | ||||
| 3,244 | ||||||
| 11. | Creditors: | amounts | falling | due within one year | ||
| 2021 | 2020 | |||||
| 8 | ||||||
| Accruals | 28,996 | 28,627 |
| Unrestricted funds |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| At 1 April 2020 | 7,447,662 | 8,856,782 | |
| Net surplus/(deficit) | for the year | 1,177,208 | (1,409,120) |
| At 31March 2021 | 8,624,870 | 7,447,662 | |
| Incoming resources | 214,091 | 283,898 | |
| Resources expended | (582,280) | (589,854) | |
| Net gains/(losses) on |
investments | 1,545,397 | (1,103,164) |
| Net surplus/(deficit) | for the year | 1,177,208 | (1,409,120) |
| 2021 | 2020 | |
|---|---|---|
| Fund balances at 31March 2021 are represented by: | ||
| Investments | 8,633,011 | 7,446,558 |
| Debtors | 3,244 | |
| Cash at bank | 20,855 | 26,487 |
| Creditors | (28,996) | (28,627) |
| 8,624,870 | 7,447,662 |
| On 5 July 2021,the trustees had made non-connactua amounting tof75,000 payable as follows: |
l commitments to pay grants on future |
dates |
|---|---|---|
| 2021 | 2020f | |
| Within one year | 25,000 | 20,000 |
| After more than one year | 50,000 | |
| 75,000 | 20,000 |