Company registration Tjumber.. 06419207
Charity registration number: 1122847
The Vine Community Centre Ltd
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 D¢¢emb¢r 2024
Coinmuiiily Accounting Plus
Units l & 2 North West
41 Talbot Street
Nottingham
NGI 5GL

The Vine Community Centre Ltd
Contents
Reference and Administraiive Detsils
Trustees, Report
2105
Ind¢pendent Examiner's Report
Statement of Financial Activities
7￿8
Balan¢¢ Sheet
Notes to the Financial Statements
Ioto 18

The Vine Community Centre Ltd
Reference and Administrative Details
Trustees
Clive Burrows
Geraldine Ransford-Kilpatrick
Dennis Palmer
Secretary
Rob Bird
Senior Management Team
Robert Bir(L Centre Manager
Charity Registration Number
1122847
Company Reglstration Number
06419207
Registered Office
The Vine Community Centrc
Bobbers Mill Road
Hyson Green
Nottingham
NG7 5GZ
Independent Examiner
John O'Bricn, cmploycc of
Community Accounting Plus
Units l & 2 North Wesl
41 Talbot Slrcel
Nollingham
NGI 5GL
Page I

The Vine Community Centre Ltd
Trustees, Report
The trustces, who ar¢ dir¢ctors for the purposes of company law, present th¢ annual report logeth¢r wilh the
financial ststements of the charitable company for the year ended 31 December 2024.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows..
Trustees..
Clive Burrows
Geraldine Ransford-Kilpatrick
Ana Paula Teix¢ira {￿signed 19 February 2024)
Dennis Palmer
Mark Ransford-Kilpatrick (resigned 10 September 2024)
Secretary:
Rob Bird
Structure* governanee and management
N4lure ofgoverning document
The charity is a company limited by guardntee and registered charity. It is operated under the rules of its
memorandum and articles of association dated 6 Nov¢mbcr 2007 and most recently amended 12 March 2008. 11
has no share capital and the liability of each member in the event of winding-up is limited to £ l O.
Re¢rMitment and appointment oflrus'te¢s
Pol¢nlial Iruslees Éire asked lo provide a short paragraph on themselves, which is PTesenled lo the Iruslees.
Trustces will then invite new members lo join a meeting ol the trustecs where they will be able to get to know
the purpose of the charity. If both parties are still inclined, new members are invited io join th¢ board on a 3
month probation period. After 3 months, if both parties are inclined, new members ar¢ recognised as full
tnlstces and membcrs added lo charity commission and companies house.
The trustees are supported by the Centre Manager. The trustees are elecl¢d lo serve for 3 ycars, after which they
must be re-elected. The trustees have a wide range of knowledge of the local area, lived experience of the issues
raced such as mental healih issues. caring for older people with poor health, having physical disabilities, living
on low inLomes and experien¢e of working in or with the voluntary seclor. Where we find skill or knowledge
gaps, individuals can be approached lo join the board of trustees. Where we find skill or knowledge gaps.
individuals can be approached to join the board of trustees.
Objeetlves and actlvltles
Objects and oims
The Vine Community Centre's purpose is to further the social and cultural welfare and wellbeing of the
omtnunity of Hy50n Green and the wider community of Nottingham City.
Our vision i5 based on enhancing life and wellbeing through carefully designed projects and partnership
working to provide an holistic and meaningtul service and to promote ihe positive attributes Ihat make up Hyson
Green.
Page 2

The Vine Community Centre Ltd
Trustees, Report
The centres main atm is to contribute to the lives of local people through a range of services offer¢d.
We provide purposeful social space to help support community cohesion ihrough activities and projects that
meet thc needs of local people, prornoting trust, respect. en)powernient and celebrate diversity. heritage and
soctal integration. Family development through activities and groups to support children and challenge
inequality.
Objeetives, slrategies and activilies
Room hire to charitics and organisations from across the city who Inirror our aiins for the local area. Working
with partncrs such as Into University. Framcwork Housing and Sniall Steps Big Changcs.
The Vinc Comniunity Centre runs projeels to support mental hcalth and wellbeing..
o Freeing Minds mental health support is a I: I talking therapy scrvice for ovcr 18s.
o Beme Women's group is designed for Ih05e with m¢nlal health difficvliic.4 who have little to no support
nctwork. Dc.%lgFncd to boost confideiice. self<steem and undcrpin copiiig mechanisins learnt ihrough the l.. I
therapy process.
Open House (antelpostnalal mental health group for mothers) giving mothers a safe place to explore
parenthood and the effects of mental health.
Coco cliib is a byroup for older people from across the city, promoling wellness and reduced isolation.
Seated cxcrcis¢, siipporting oldcr peopl¢ to access exercise, dcsigncd for older peoplc. Thesc scssions are
dementia friendly and incorporate memory games.
PubliL. benefil
All groups held at The Vine. or by The Vine, are to promote mental health and wellbeing, education and lifelong
learning. Every activity is designed and led by the community.
Foliis on mental health and wellbeing is a key foundalion ￿ people achieving and the success of Ihe centre. its
parlners and the users.
The trustees confimi that they have complicd with the requirements of section 17 of th¢ Charilies Act 201 I to
have due regard to the public benefit guidance publishcd by the Charity Commission for England and Walcs.
Page 3

The Vine Community Centre Ltd
Trustees, Report
Achlevements and performance
2024 saw our doors open to over 5.500 individuals coming to support. social inclusion activities, mental
healththealth support. skilviraining and education.
Freeing Minds saw a rise in referrdls and we recruited a student therapist to support the project. Freeing Minds
provided 565 hours of dedicated I: I therapy and support lo clients with an additional 120 hours of group peer
support session Ihrough Beme Womens peers support and Open House. anle/poslnalal peer SUPPOTI. 95.50/0
saying they ar¢ b¢ttcr ablc 10 dcal with/cope with lif¢ going fonvard and day-lo￿aY issues in a posilive way
Ihroiigh the use of coping mechanisms learnt through the sessions.
Older people support group, Coco Club, has deliver￿ 47 sessions to 58 individuals over the year. The group
has an average attendance of 33 pcr wcck.
We worked with other organisalions on a variety of projects. New Art Exchange provided a 4 week "Behind the
wall" (lrt projeLI, culrninating in a murdl on the Hyson Green market place. This project plans to rake a seLond
stage in 2025. We have albo worked with th¢ mini poliLe and Si Mary's school on cross generalion aLtivilies.
S¢at¢d exercise has continued to grow in numbers and a s¢¢ond class is being planned to start early 2025.
The completion of a new elassroom was greatly received in the summer of 2024 and has been utilised well.
Dedicated advertising for Ihe room saw a rise in new users.
Around Again saw a significant rise is users. servicing over 800 families with a range of baby items and support
to families. Thit> projeLt will be Llosing at the end of the first quarter of 2025.
We have worked alongside 9 volunteers over 2024 who gav¢ an impressive 879 hours of their time lo support
the centr¢ and ils projects. Giving an in-kind equivalent total of £10.548.
Flnlncial revlew
2024 was a difficult year. With cuts from City Council funding in April meaning we lost several long-tern]
bookings contracts coming io an end with Hcalth services the centre saw a drasti¢ downturn in incomc in just a
few weeks. Overall the centre has managcd io mitigate well. With this in mind, the centre has been in a position
to plan and rearrange the way we run. Planning into 2025, and the loss of a long tern] tenant in the first quarter.
we made significant inveslment in th¢ centre by Lreating a new classroom which Ial￿lh¢d in July 2024.
Policy on reserves
Financial reserves policy is reviewed annually. 6 months expenditure is targ¢ted with a minimum 3 months
expenditure set. Board members will agree on any expenditure from reserves. Reserves are currently set at
£20,000.
Principal risks uncertainties
Challengingfunding climate
Long term funding is a ditriculi process for small charities. Sn]all "pot" funding is generally given for direct
Project support and so it can be diificult lo find ￿ndS to cover the ivorkforce or project overheads.
The building needs constant work and repair. With leaking roofs. blocked drainage and a sub-par heating
system. Th¢ heating for the centre is very expensive to run and maintain. The system is not sufficient to heat the
building and groups have been know lo leave early because of this and we have had to close rooms and cancel
groups due to leaks and heating.
Page 4

The Vine Community Centre Ltd
Trustees, Report
Statement of Responsibilities
The trustees (who are also ihe directors of The Vine Community Centre Ltd for the purposes of company law)
are responsible for prepaTing thc trustees, Teporl and the financial staiemenls in accordance with applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practicc),
including FRS 102 "The FinanLial Reporting Standard applicable in the UK and Republic of Ireland" The
report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to
small companies.
Company law rcqiiircs thc trusiccs lo prepare financial stalcmcnts for cach financial year. Under coinpany law
the trusl¢¢s musl not approvc thc financial slatcmcnls unless they arc salisficd that tl)ey give a true and fair view
of the state of affairs of thc chariiablc company and of thc incoming rcsourccs and application of re.sources,
including its income and exp¢ndilure, of the charitable company for thai p¢riod. In prcparing thc.%c financial
statements, the trustees are required to:
select suitablc accounting policies and apply them ¢onsisl¢ntly'
observe the methods and principles in the Charities SORP.
make jiidgemenls and estimales that are reasonable and prudent.
slate whelhcr applicable accounting standards, comprising FRS 102 have been followed, subject to any
material d¢partures disclosed and explained in the financial staicments; and
prcparc thc financial statemcnts on the going concern basis unless it is inappropriale lo presume that the
charitablc company will continue in business.
Thc trustees ar¢ respon,giblc for kccping propcr accounting rccords Ihal can disclosc with rcasonablc accuracy at
any time the finanLial position of the Lharilable company and enable them to ensure that Ihe financial slatements
comply with the Companie% Act 2006. They are al%0 responbible for bafeguarding the a55ets' of the charitable
company and hence for takin¥ reasonable sieps for the prevention and delection of fraud and other irregularilies.
Small Companies provision statement
This report has been prepared tn accordance with the small companies regime under the Companies Act 2006.
The annual report W&8 approved by the Irustees of the charity on10
zsand si8ncd on its bchalf by:
Clive Burrows
Trustee
Page 5

The Vine Community Centre Ltd
Independent Examiner's Report to the trustees of The Vine Community Centre Ltd
{'the Company,)
Independent examiner's report to the trustees of The Vine Community Centre Ltd ('the Company,)
report to the charity tn￿te¢S on my examination of the accounts of the company for the year ended 31
December 2024.
Responsibilities and baslg of report
As the charity's trustees of the Company (and also its directors for the putposes of company law) you are
responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006
('Ihe 2006 Acl.).
Having satisfied myself that the accounts of the Company are nol required io be audited under Part 16 of the
2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's
accounts as carried out under scction 145 of the Charities Act 2011 ('the 2011 Acl.). In carrying oul my
examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the
2011 Act.
Independent examiner's staternent
I have completed my examination. I confirni that no matters have come to my attention in connection with the
examination giving me cause to believ¢ that in any material respect:
accounting records were not kepi in respect of the Company as required by section 386 of the 2006 Aci; or
2. Ihe accounts do not accord with those records. or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any
requiremenl Ihat the a¢Lounis give a 'true and fairf view which is not a matter Lonsidered as part of an
independent examination: or
4. the accounts have noi been prepared in accordance wilh the methods and principles of ihe Sialement of
Recommended Praclice for accounttng and reporting by charities [applicable to charities preparing their
accounts in accordance with thc Financial Reporting Sthndard applicable in the UK and Republic of Ireland
(FRS 102}].
I have no concerns and have come across no other matters in connection with Ihe examination to which attention
should be drawn in this report in order lo enable a proper understanding of the accounts to be reached.
en MSC, FAIA, FCIE, employee of Community Accounting Plus
Fellow of the Association of Charity Jndependeni Examiners
Units l & 2 North West
41 Talbot Sireel
Nottingham
NGI 5GL
2910712025
Page 6

The Vine Community Centre Ltd
Statement of Financial Activities for the Year Ended 31 December 2024
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Losses)
Total
2024
Total
2023
Unrestricted
Restricted
Note
Income and Endoivments from:
Donations and legaLies
Charitable activities
Investmcnt income
205
97.185
139
205
169.533
139
2,005
189,028
105
72.348
Total Incom¢
97.529
72.348
169.877
191,138
Expenditure on:
Charitabl¢ activities
{82,084)
{100.282)
{182.366)
(193,881)
Total Expenditure
(82.084)
(100.282)
(182,366)
193,8111
Nei incomel(expendilure)
Transfers bctwccn fund5
15.445
(11.728)
(27,934)
11,728
(12,489)
(2,743)
Net movement in funds
3,717
{16.206)
(12,489)
{2,743)
Reeonelllatlon of funds
Total funds brought forward
29.787
40,177
69,964
72.707
Total funds carried forward
12
33,504
23.971
57,475
69.9C)4
All of thc charity's activities derive from continuing operations during Ihe above two Periods.
Thc funds brcakdown for the period is shown in note 12.
The notes on pages 10 to 18 forni an integral part of these financial statements.
Page 7

The Vine Community Centre Ltd
Statement of Financial Activities for the Year Ended 31 December 2024
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Losses)
These are the figures for the prevlous accounting period And are included for comparative purposes
Unrestricted
Restricted
Total
funds
fund$
2023
Note
In¢ome and Endowments from:
Doiialions and IcgaLleS
Charitablc activities
Inveslm¢nt income
2.005
89.981
105
2,005
189.028
105
99,047
Total income
92.091
99,047
191.138
Expenditure on:
Chariliible activities
(128.155)
65.726)
193,881
Total expenditure
(128.155)
(65.726)
{193,881)
Net (expenditure)/in¢om¢
(36.064)
33.321
(2,743)
Net movement in funds
(36.064)
33,321
(2.743)
Reconciliatlon of funds
Total funds brought forward
Total funds carried forward
65.851
6,856
72,707
12
29.787
40,177
69.964
The notes on pages 10 to 18 forni an integrnl part of these f￿anCIal 5tatem¢nts.
Page 8

The Vine Community Centre Ltd
(Registration number: 06419207)
Balance Sheet as at 31 December 2024
2024
2023
Note
Flxed assets
Tangible &8sets
23,666
30,348
Current a$$et$
Debtors
Cash at bank and in hand
11.258
42.408
13,542
42.780
53,666
56,322
Credltors: Amounts falling due within one year
10
19,857
16,706)
Net eurrent assets
33,809
39,616
Net assets
57.475
69.964
Funds of the charlty:
Restrl¢ted ineome funds
Restricted tunds
12
23,971
40,177
Unrestrieted income funds
Unrestricted funds
33,504
29,787
Total funds
12
57,475
69,964
For the financial year ending 31 Dcccmber 2024 the charity was entilled to excmption from audil under s¢ction
477 of thc Companies Act 2006 rclaling lo small companies.
Directors, re8ponsibilities'.
The membcrs have not required the charity to obiain an audit of its accounts for the year in question in
aLL'ordanLe with 8e¢lion 476; and
The directors acknowledge their responsibilities for complying with the requirements of th¢ Act with respect
to accoiinling records and the prepardtion of accounts..
These financial slal¢m¢nts have been prepared in accordance with the special provisions relating to companies
subject to the small companies regime within Part 15 of the Companics Act 2006.
ancial slatcmcnts on pages 7 10 18 were approved by the trustees. and authorised for issue on
. and signed on their behalf by:
Dennis
Trn5tee
The notes on pages 10 to 18 forni an integral part of these financial statements.
Page 9

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 Decernber 2024
l Accounting pollcles
Summary of significant aecounting policies Ydnd key aceounting estin￿te5
The prinuipal accounting policies applied in the preparation of these financial statemen15 are set out below.
These policies have been consistently applied to all the years presented. unless oiherwise stated.
Statement of Compliance
The financial stat¢menls have been pr¢par¢d in accordance with Accounting and Reporting by Charlties:
Statement of R¢¢ommended Practice (applicable lo charitics preparing Iheir accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ircland (FRS 102)) (issued in Oclober 2019)
(Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) and the Companies Act 2006.
Basis of preparatio
The Viiie Community Centre Ltd meets Ihe definition of a public benefit entity under FRS 102. Assets and
liabilities are initially recognis¢d at hislorical cost or transaction value unless oiherwise stat¢d in the relevant
accounting policy nole5.
Going eoneern
The financial statements have been prepared on a going concern basis.
The trustees assess wh¢th¢r the use of going con¢ern is appropriate i.e. whether there are any material
uncertainties related to events or conditions that may cast significant doubt on the abilily of the charity to
coniinue as a going Concern. Thc trustccs makc this ass¢ssm¢nt in respect of a period of on¢ year from the date
of approval of the financial slalements.
Exemption from preparlng a cash flow statement
Under th¢ exemption availiible lo smaller charities the Board of Trustees has chosen not to include a Statement
of Cash Flow5 Wlthin the financial statements.
Income and endowments
All material incomlng resources have been included on a rcc¢ivabl¢ basis - i.e. they are includcd if the date
receivable falls within the period covered by these accounis.
Donalions and legacies
Donations are reco8nised when the charity has been notified in writing of both the amount and settlement date.
In the event that a donation is subject to condition5 that require a level of performance by the charity before the
harity is entitled to the funds. the incom¢ is deferred and not recognised until either th05e conditions are fully
ct, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these
conditions will be fulfilled in the reporting period.
Page 10

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
Taxatlon
The charity is considered to pass the tests set out in Paragraph I Schedule 6 of the Finance Act 2010 and
therefore it meels the definition of a charitable company for UK corporation lax puryjoses. Accordiiigly. the
charity is potentially exempi from taxation in respect of income or capital gains received withtn categories
overed by ChapteT 3 Part I l of the Corpordtion Tax ALt 2010 or Section 256 of the Taxation of Charg¢able
Gains Act 1992, 10 the extent thal such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed asscls costing £500 or more are inTtially recorded at cost, less any subscquenl accumulaied
depreciation and subscquent accumulated impainTJent losses.
Depreciation
DepTcLiation 18 calculated to write down the cost or valuation, less estimaled residual value, of tangible fixed
a8sets over their ¢xpe¥ted useful lives on a straight line basis.
Assct Class
Lcascliold land & buildings
Fixtures & fittings
General equipmcnt
Computcr cquipment
D¢prcclatlon rate
rciiiaining ycars of Icasc
3 ycars straight lin¢
Trade debtors
Trnde debtors are amounts due from customers for merchandise sold or services perfornjed in the ordinary
course of business.
Trade debtors are recogniscd initially at thc transaction price. Thcy arc subsequently Ineasur¢d at amortised cost
using the cffcclivc intcrcst mcthod, Icss provision for impainncnt. A provisioii for the impairnicnl of tradc
debtors is e.glablish¢d when thcrc is objcctivc cvidcncc that thc charity will not be able to collcct all ainounls due
according to Ihc original lenns of th¢ rc¢eivable5.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-terni highly liquid
investmenls that arc readily convertiblc lo a known amount of cash and are subject lo an insignificant risk of
change in value.
Fund structure
Uiircstrictcd income funds are general funds that are available for use at the trustees, discretion in furtherance of
the objectives of the charity.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.
Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is
restri¢tcd lo that area or purposc.
Penslons and other post retlrement obllg8tlons
The charity operates a defined contribution pension scheme for employces. The assets of the schcme are held
separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the
contributions payable by the charity during the year.
Pagell

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
2 Income from donations and legacies
Unrestricted
funds
General
Total
2024
Total
2023
Donaiions and legacies.
Donations from individuals
205
205
2,005
205
205
2,005
3 Income from charitable aellvllles
Unrestricted
funds
General
Restricted
funds
Total
2024
Total
2023
Grants & donations
Fees
72.348
72.348
99.047
1.500
82,810
5.417
254
Room hire
Services
Sundry income
44,834
52.351
44.834
52.351
97.185
72.348
169,533
189,028
Page 12

The Vine Community Centre Ltd
otes to the Financial Statements for the Year Ended 31 December 2024
4 Grrdnts & donations
Unrestricted
funds
Restricted
funds
Total
The Henry Smith Charity
Garfield Weston Foundation
AW Lym
CRS
Sundry donations
50.000
20.000
800
500
1,048
50,000
20.000
800
500
1,253
205
205
72.-348
72,55.3
5 Investment Income
Unrestricted
funds
General
Total
2024
Total
2023
Interest receivablc and similar income"
Interest receivable on bank dcposils
139
139
105
Page 13

The Vine Comrnunity Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
6 Expenditure on chydritable activities
Unrestrlcled
funds
General
Restricted
funds
Total
2024
Total
2023
Bad debts
Bank charg¢s
Cleaning
Depreciation
Equipmenl, repairs & renewals
Fundraising & publicity
Ho%pitality
InsuranLe
Legal & professional
IT. software & support
Premis¢s maintenanc¢
Printing & stationery
Staff training & expenses
Sundry & other payments
Telephone, internet & postage
Travel
Ulililics
Volunteer expenses
Wages, NI & pension
Waste disposal
Events, sessions & activities
Rent & services
Project work
215
282
1.183
12,366
11,930
2.894
1.030
4,116
5,777
252
638
6.682
6.760
343
350
3.581
1.634
432
252
651
6,682
7.192
1.573
,129
3,581
1,634
432
13
432
1,230
779
24.411
540
1.998
21
24,411
858
4,564
43
19.622
2,934
10.926
124
318
2,566
22
2,002
1,636
25.374
350
76,852
1,962
11,636
670
io
105
250
205
86.435
115
25.773
640
92,908
1,581
6,320
25.523
435
6,473
1,581
70
6,250
350
1,677
2,027
82,084
100.282
182,366
193,881
7 Staff costs
The aggregate payroll costs were as follows:
2024
2023
Staff costs during th¢ year were:
Wag¢s aiid salaries
Social security costs
Pension costs
89.532
543
2,833
74,015
726
2,111
92,908
76,852
Page 14

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
The monthly average number of persons (including senior management team) employed by the charity during
the year was as follows..
2024
No
2023
Average number of einployees
5 (2023 - 4) of the above employees participated in Ihe Defined Contribution Pension Schem¢s.
Contributions to th¢ employee pension schemes for the ycar tolallcd £2,833 (2023 - £2,111).
No einployee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £29.034 (2023 - £26.526).
8 Tangible fixed a$set5
Leaseh(Jld land
& bulldings
Flxlures &
rittings
Computer
equlpment
Total
Cost
At l January 2024
121,675
13.170
10,919
145,764
At 31 December 2024
121.675
13.170
10.919
145,764
Depreciatlon
At l January 2024
Chargc for the ycar
92,706
5,793
11,791
889
10,919
115.416
6,()82
At 31 Dccember 2024
98,499
12,680
10,919
122,098
Net book value
Al 31 December 2024
23.176
490
23,666
At 31 Dcccmber 2023
28,969
,379
30,348
9 Debtors
2024
2023
Trade debtors
Prepayments
5.050
6,208
8,536
5,006
11.258
13.542
Page 15

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
10 Credltors: amounts falling due within one year
2024
2023
Other ¢reditors
Accruals
Deferred income
1.140
1.014
3.245
12,447
12.673
19.857
16,706
11 Charity status
The charity is a company limited by guardnlee and consequently does not have share capital. EaLh of Ihe
truslees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of
liquidation.
12 Funds
Balance at
31
December
2024
Balance at I
January
2024
Incoming
resources
Resources
expended
Trydnsfers
Unrestrl¢ted funds
General
General fund
29,787
97,529
(82,084)
(11.728)
33,504
Restricted funds
Fund¢d wages
Open House
Coco Club
Core costs
Green Spaces
Freeing Minds
Around Again
33,663
1.796
2,770
154
70,000
(95.134)
(185)
(4,152)
12,000
20,529
1.611
966
2.348
(154)
(118)
1,638
38
(811)
827
38
Total restrieted funds
40.177
72,348
(100,282
1,728
23,971
Total funds
69.964
169,877
(182,366)
57.475
Page 16

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
The specific purposes for which the funds a￿ to be applied are as follows:
Around Again funding to support families to access essential baby itcms and engage famtlies in activities for
undcr 4's.
Coco Club various grants given for the running of the project for over 55's. Including activities. trdvel and
seated exercises.
Freeing Minds - grant for project costs for mental health services and aclivilies.
Gr¢¢n spaccs - a project to support menlal health through the use ofgreen spaces and gardening.
Fund¢d wages - multiple grants lo cover staffing costs.
Open Housc - as part of our Freeing Minds therapy project. we relaunched Open House ¢0 support mums with
antelpost-nalal mental health.
Corc costs - grant to .%upport the Core costs of The Vine. Grant was uscd to support fundraising and cngagcmcnt.
There also the following restricted funds in the previous year:
Bike Revival partnership projeLt with Women in Tandem to get local people cycling, InLludes bike
maintenance course, Dr Bike days and bike ride.
iiipmenl - funding lor equipment to support centre users.
The transfer from Ihc General fund to th¢ Funded wagcs fund is to corr¢¢tly allocatc costs in this fund.
Thc transfers from thc Green Space and Corc costs funds io Ihc Gcncral fund rclate to aclivilics whicli have
ceascd, and the rel¢ase of any restrictions on the use of Ihese funds.
Balance at
31
December
2023
Balance at I
January
2023
Incoming
rc50urces
Resources
¢xpcnd¢d
Transfers
Unrestrlcted funds
General
General fund
65,851
92,091
(128,155)
29,787
Restricted
Bike Revival
Funded wa¥es
Open Hoiise
Coco Club
Corc costs
Equipment
Green Spaces
Freeing Minds
Around Again
1,800
45,000
2,182
26,865
16,700
3.000
(1.800)
(29.5251
(386)
(20,214)
(4,546)
(3,000)
(14)
(4.741)
1.500
18.188
33.663
1,796
2,770
154
2,119
(6,000)
(12.000)
132
4,567
38
118
1.638
38
2.000
(188)
Total restricted funds
6.856
99.047
(65,726)
40,177
Total funds
72,707
191,138
(193,881)
69,9CA
Page 17

The Vine Community Centre Ltd
Notes to the Financial Statements for the Year Ended 31 December 2024
13 Analysis of net assets between funds
Unrestricted
funds
Restricted
Total funds
Tangible fixed assets
Current assels
Current liabilities
23.666
29,695
(19,857)
23,666
53,666
(19,857)
23,971
Total net ass¢ts
33,504
23.971
57,475
Unrestricted
2023
Total funds
General
Restricted
Tangible fixed assets
Current assets
Current liabilities
30.348
16.109
(16,670)
30,348
56,322
(16,706)
40,213
(36)
Total net assets
29.787
40.177
69,964
14 Fees PayAble to independent examlner
2024
2023
Lndependent examination
950
845
950
845
15 Taxation
The charity is a registered charity and is therefore exempt from tsxation.
16 Trustees remuncrallon and expenses
No Irustees, nor any persons connected with them, have received any remuneration from the charity during the
year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
17 Related party transydctions
There were no related party transactions in the year.
Page 18