OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

PAGE:
Reference
and administrative
details ofthe Charity, its Trustees and advisors
Trustees'
Report
2-10
Independent
Auditor's
Report 11-13
Statement ofFinancial Activities 14
Balance Sheet
Statement ofCash Flows 16
Notes to the Financial Statements 17-25
Trustees and Directors: and Directors: and Directors: Shawn D'Aguiar, Shawn D'Aguiar, (Board Chair) (Board Chair)
Deirdre McGlashan
Dr Anthony House
Gillian Smith
Company Registered Number: 5824642
Charity Registered Number: 1122823
Registered Office: 10Queen Street Place
London
EC4R 1BE
Company Secretary: Goodwin Procter UK
Chief Executive Officers: Rachel Smith
Alexandra
Ritchie
Auditors: Prentis &Co LLP
Chartered
Accountants
&
Statutory Auditors
I IScMilton Road
Cambridge
CB4 1XE
Bankers: Barclays Bank Pic
366 Strand
London
WC2R OHS
Solicitors: Bates, Wells &Braithwaite
2 - 6 Cannon Street
London
EC4M 6YH

CD Vi
vi
+ 01 cn
01
CD O Oc
I I
g cc Oi
cO
CD
00
Irl
rn
CD
cn m cn
01 V
Vi
M OV
cO
vl
ID
CD
cn
'g g ID 00 CD
00
Vc 01 Vi M
CI cn
01
m ID
00 O
) s=. rn
Cl
I
Cli
In Cc O rn
Oe cn O
00 'O
Cn O
O
OI OI
CtM
Oi
M
OCl
Vg
0
Cl 'O
Vl
01 Oi CD 1cn
'+1
O
5& ID CD 00
Cl
CD
m
0oz
K
01
0 O
O
k
BALANCB SHEET
2021 2020
Notes f,
PIXED ASSETS
Tangiblo assets 12
CURRENT ASSETS
Debtors
13 268,027 137,974
Cash at bank 1,019,732 1,370,602
TOTAL CURRENT ASSETS I/ 87,759 1,508,576
LIABILITIES
CREDITORS.
amounts
ihlllng due within one year 14 (428,089) (658,790)
NET CURRENT ASSETS 859,670 849,786
TOTAL NET ASSETS 859,670 849,786
THE FUNDS OFTHE
Restricted
funds
Unrestricted
funds
CHARITY 394,502
465,168
475,127
374,659
15 859,670 849,786

STATEMENT OF CASH FL OW S
Total Funds Total Funds
2021 2020
Note
Cash Flows from Operating Activities
Net cash provided
by operating
activities
17 (350,899) 203,605
Cash Flows from Investing Activities
Interest trom investments 29 545
Net Cash Provided
by Investing
Activities 545
Change
in cash and cash
equivalents
in the reporting
period (350,870) 204,150
Cash and cash equivalents at the beginning ofthe reporting period 1,370,602 1,166,452
Cash and cash equivalents at the end ofthe reporting period 1,019,732 1,370,602

GRANTS AND DONATIONS GRANTS AND DONATIONS Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2021 Funds Funds Funds
2021 2021 2021
Donations 2,794,600 2,794,600
GlobalGiving
Foundation
256,229 256,229
National
Lottery Community
Fund 148,630 148,630
USAID 129,036 129,036
3,072,266 256,229 3,328,495

E FINANCIAL
STATEMENTS .,,..,, ,,.., , ,,.,.. . .......3CON
E FINANCIAL
STATEMENTS .,,..,, ,,.., , ,,.,.. . .......3CON
E FINANCIAL
STATEMENTS .,,..,, ,,.., , ,,.,.. . .......3CON
TINUED
GRANTS AND DONATIONS Restricted Um estricted Total
YEAR ENDED 31STDECEMBER2020 Funds Funds Funds
2020 2020 2020
f
Donations 2,621,521 47,218 2,668,739
GlobalGiving
Foundation
178,455 178,455
Services in kind 12,451 12,451
National Lottery Community Fund 318,706 318,706
Other 91,224 91,224
3,031,45] 238,124 3,269,575
CHARITABLE INCOME Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2021 Funds Funds Funds
2021 2021 2021
f.
Fees from corporate partners 127,969 127,969
CHARITABLE INCOME Restncted Unrestricted Total
YEAR ENDED 31STDECEMBER 2020 Funds Funds Funds
2020 2020 2020
f
Fees from corporate partners 70,796 70,796
Training
services
9,471 9,471
80,267 80,267
INVESTMENT INCOME Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2021 Funds Funds Funds
2021 2021 2021
Bank interest 29 29
INVESTMENT INCOME Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER2020 Funds Funds Funds
2020 2020 2020
Bank interest 545 545
EXPENDITURE ON RAISING FUNDS Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2021 Funds Funds Funds
2021 2021 2021
Fundraising 937 937
Marketing
and website
974 1,462 2,436
974 2399 3373
EXPENDITURE ON RAISING FUNDS Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2020 Funds Funds Funds
2020 2020 2020
Marketing
and website
873 1,025 1,898
ANALYSIS OF CHARITABLE ACTIVITIES Direct Support
YEAR ENDED 3 1ST DECEMBER 2021 Costs Costs
(Note 8) (Note 9) Total
2021 2021 2021
Charitable
activities
3,405, 102 38,134 3,443,236
ANALYSIS OF CHARITABLE ACTIVITIES Direct Support
YEAR ENDED 31ST DECEMBER 2020 Costs Costs
(Note 8) (Note 9) Total
2020 2020 2020
Charitable
activities
3,152,698 49,943 3,202,641
DIRECT COSTS Restricted Unrestricted
YEAR ENDED 31STDECEMBER 2021 Funds Funds Total
Year Year Year
2021 2021 2021
Project disbursements 2,869,896 2,869,896
Programme
costs
52,876 52,876
Wages and salaries 191,041 237,581 428,622
National
Insurance
17,071 20,645 37,716
Pension costs 7,260 8,732 15,992
3,138,144 266,958 3,405, 102
DIRECT COSTS Restricted Unrestricted
YEAR ENDED 31STDECEMBER 2020 Funds Funds Total
Year Year Year
2020 2020 2020
8
Project disbursements 2,835,887 2,835,887
Programme
costs
27,341 27,341
Communications
and marketing
112 132 244
Wages and salaries 30,773 224,036 254, 809
Nationallnsurance 3,140 19,861 23,001
Pension costs 920 10,496 11,416
2,898,173 254,525 3,152,698
SUPPORT COSTS Restricted Unrestricted
YEAR ENDED 3IST DECEMBER 2021 Funds Funds Total
2021 2021 2021
Rent and rates 3,482 5,222 8,704
Travel and subsistence 206 310 516
Membership
subscriptions
798 1,197 1,995
Insurance 418 628 1,046
General office expenses 234 350 584
Telephone 156 234 390
Accountancy 436 1,106 1,542
Training
and recruitment
2,914 6,240 9,154
Volunteer
expenses
581 3,632 4,213
Revenue participation fees 1,492 538 2,030
Governance
costs
Auditors'
remuneration
],580 2,368 3,948
Legal and professional fees 1,076 1,616 2,692
Other 400 920 1,320
13,773 24,361 38,134
SUPPORT COSTS Restricted Unrestricted
YEAR ENDED 3IST DECEMBER 2020 Funds Funds Total
2020 2020 2020
6 6
Rent and rates 8,922 10,474 19,396
Membership
subscriptions
517 608 1,125
Insurance 273 321 594
General office expenses 164 192 356
Telephone 193 239 432
Accountancy 197 1,389 1,586
Training
and recruitment
425 3,472 3,897
Volunteer
expenses
3,960 3,960
Revenue participation fees 2,815 3,305 6,120
Governance
costs
Auditors'
remuneration
1,650 1,938 3,588
Legal and professional fees 2,898 3,402 6,300
Other ],184 1,405 2,589
19,238 30,705 49,943
10. NET INCOMING RESOURCES 2021 2020
This is stated after charging: f,
Auditor's
remuneration
3,948 3,588
NOTES T O THE FINANCIAL STATEM ENTS ... ..,..JCO NT INUED
STAFF COSTS 2021 2020
Staff costs were as follows:-
Wages and salanes 428,622 254,809
Social security costs 37,716 23,001
Pension conndbutions 15,992 11,416
482,330 289,226
The wage and salaries figure for 2021 above includes fees paid to consultants to fulfil required
positions.
2021 2020
The average number ofemployees during the year was as follows:- 13 ll
2021 2020
The nuinber ofvolunteers during the year was as follows;- 4
The following
number ofemployees
received employment beneffts during the year between:
2021 2020
f60,000 - F69,999 1
12. TANGIBLE FIXEDASSETS Plant & Other Fixed
Machinery Assets Total
COST 6
At 1st January 2021 4,067 49,251 53,318
Disposals (4,607) (49251) (53,318)
At 31stDecember 2021
DEPRECIATION
At 1st January 2021 4,067 49,251 53,318
Eliminated
on disposal
(4,607) (49,251) (53,318)
NET BOOK VALUE
At 31stDecember 2020 and 31st December 2021
13. DEBTORS 2021 2020
I
Other debtors 241,604 123,967
Prepayments
and accrued
income 26,423 14,007
268,027 137,974
14. CREDITORS: AMOUNTS FALLING DUE IN LESS 2021 2020
THAN ONE YEAR
Trade creditors 367,349 492,659
Social security and other taxes 13,895 11,531
Accruals
and deferred income
46,845 154,600
428,089 658,790

Other Restricted Fund
The fund holds money raised through
corporate partner
waiting
USAID programme
which commenced
from January 2021.
Other Restricted Fund
The fund holds money raised through
corporate partner
waiting
USAID programme
which commenced
from January 2021.
to be disbursed
and
the programme costs for
16. ANALYSIS OF NET ASSETS BETWEEN FUNDS Restricted Unrestricted
YEAR ENDED 31STDECEMBER 2021 Funds Funds Total
2021 2021 2021
8
Current assets 792,511 495,248 1,287,759
Creditors
due witbfn one year
(398,009) (30,080) (428,089)
394,502 465,168 859,670
ANALYSIS OF NET ASSETS BETWEEN FUNDS Restricted Unrestricted
YEAR ENDED 31ST DECEMBER 2020 Funds Funds Total
2020 2020 2020
8 f.
Current assets 1,112,375 396,201 1,508,576
Creditors
due within
one year (637,248) (21,542) (658,790)
475,127 374,659 849,786
17. RECONCILIATION OF INCOMING RESOURCES TO NET CASH FLOW FROM OPERATING
ACTIVITIES

ACTIVITIES
2021 2020
8
Net surplus
for the
reporting period 9,884 151,571
Adjusted for:
Interest fiom investments (29) (545)
Increase in debtors (130,053) (95,000)
(Decrease)/increase in creditors (230,701) 147,579
(350,899) 203,605

2021 2020
Office 'hot desk' 6,000 2,000
Company Secretarial Services 20,148 1,679
26,148 3,679