OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE:
Reference and administrative details ofthe Charity, its Trustees and advisors
Trustees'
Report
2-11
Independent
Auditor's
Report 12-14
Statement ofFinancial Activities
Balance Sheet 16
Statement
ofCash Flows
17
Notes to the Financial Statements 18-25

Trustees and Directors: and Directors: and Directors: Shawn D'Aguiar,
(Board Chair)
Shawn D'Aguiar,
(Board Chair)
Shawn D'Aguiar,
(Board Chair)
Deirdre McGlashan
Dr Anthony
House
Gillian Smith (appointed I/12/2020)
Company Registered Number: 5824642
Charity Registered Number: 1122823
Registered Office: 10Queen Street Place
London
EC4R IBE
Company Secretary: Goodwin Procter UK (appointed 21/12/2020)
Chief Executive Officers: Rachel Smith
Alexandra
Ritchie (appointed
10/2/2020)
Auditors: Prentis &Co LLP
Chartered
Accountants
&
Statutory
Auditors
115cMilton Road
Cambridge
CB4 IXE
Bankers: Barclays Bank Pic
366 Strand
London
WC2R OHS
Solicitors: Bates, Wells &Braithwaite
2 - 6 Cannon Street
London
EC4M 6YH

Cl Vl O
Ctt
00
00
t
Ctt
O 00
Vl
Vt
O
Ctt
0
Vl
Vl
00
01
00
Cl
00
Vt
'0
00
Vt
O
01
O
CtO
00 Q 00 01
Ct
'g Q
g
Ctl
2
01 l
Vl
Ct
Vl
00
IC0
cs
M
00 O
9s O n
CD
r
t
04
m O 00 Cl
Vl Ct
D O
gO
01 O Vt
M
M
O
M
O Ctt
'D
t Vi
O
O V
Vl
0t
00 g Q 00 O
00
00 00
00
m
M
W Vt m
t
00
00 ID
mO Ctt m
m 0t"
ID
O a
9
6 m
8
i
O
R
0o
00

2020 2019
Notes 6
FIXEDASSETS
Tangible
assets
12
CURRENT ASSETS
Debtors 13 137,974 42,974
Cash at bank 1,370,602 1,166,452
TOTAL CURRENT ASSETS 1,508,576 1,209,426
LIABILITIES
CREDITORS'. amounts falling due within one year 14 (658,790) (511,2II)
NET CURRENT ASSETS 849,786 698,215
TOTAL NKT ASSETS 849,786 698,215
THE FUNDS OF THE CHARITY
Restricted
funds
475,127 361,960
Unrestricted
funds
374,659 336,255
15 849,786 698,215

STATEMENT OF CASH FL OW S
Total Funds Total Funds
2020 2019
Note
Cash Plows from Operating Activities
Net cash provided by operating
activities
17 203,605 325,198
Cash Flows from Investing Activities
Interest Irom investments 545 910
Net Cash Provided
by Investing
Activities 545 910
Change
in cash and
cash equivalents
in the reporting
period 204,150 326,108
Cash and cash equivalents at the beginning ofthe reporting period 1,166,452 840,344
Cash and cash equivalents at the end ofthe reporting period 1,370,602 1,166,452

GRANTS AND DONATIONS GRANTS AND DONATIONS GRANTS AND DONATIONS Restricted Unrestricted Total
YEARENDED 31STDECEMBER 2020 Funds Funds Funds
2020 2020 2020
6
Donations 2,621,521 47,218 2,668,739
GlobalGiving
US Foundation
178,455 178,455
Services in kind 12,451 12,451
National Lottery Community Fund 318,706 318,706
Other 91,224 91,224
3,031,451 238,124 3,269,575

GRANTS AND DONATIONS ................/CONTINUED GRANTS AND DONATIONS ................/CONTINUED Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2019 Funds Funds Funds
2019 2019 2019
Donations 1,252,654 11,344 1,263,998
GlobalGiving
US Foundation
175,079 175,079
Services in kind 11,161 11,161
National Lottery Community Fund 243,064 243,064
Other 212,8]4 212,814
1,708,532 197,584 1,906, 116
CHARITABLE INCOME CHARITABLE INCOME Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2020 Funds Funds Funds
2020 2020 2020
6
Fees trom corporate partners 70,796 70,796
Training
services
9,471 9,471
80,267 80,267
Restricted Unrestricted Total
YEARENDED 31STDECEMBER 2019 Funds Funds Funds
2019 2019 2019
8 f
Fees from corporate partners 49,498 49,498
Training
services
8,028 8,028
57,526 57,526
INVESTMENT INCOME Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2020 Funds Funds Funds
2020 2020 2020
Bank interest 545 545
Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER2019 Funds Funds Funds
2019 2019 2019
Bank interest 910 910
NOTES TO THE FINANCIAL
STATEMENTS
...,. .., ,../CONTINUED
EXPENDITURE ON RAISING FUNDS Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2020 Funds Funds Funds
2020 2020 2020
Marketing
and website
873 1,025 1,898
Restricted Unrestricted Total
YEAR ENDED 31STDECEMBER 2019 Funds Funds Funds
2019 2019 2019
8
Marketing
and website
188 188
ANALYSIS OF CHARITABLE ACTIVITKS Direct Support
YEAR ENDED 31STDECEMBER 2020 Costs Costs
(Note 8) (Note 9) Total
2020 2020 2020
Charitable
activities
3,152,698 49,943 3,202,641
Direct Support
YEAR ENDED 31STDECEMBER2019 Costs Costs
(Note 8) (Note 9) Total
2019 2019 2019
Charitable
activities
1,935,785 50,132 1,985,917
DIRECT COSTS Restricted Unrestricted
YEAR ENDED 3ISTDECEMBER 2020 Funds Funds Total
Year Year Year
2020 2020 2020
6
Project disbursements 2,835,887 2,835,887
Programme
costs
27,341 27,341
Communications
and marketing
112 132 244
Wages and salaries 30,773 224,036 254,809
National
Insurance
3,140 19,861 23,001
Pension costs 920 10,496 11,416
2,898,173 254,525 3,152,698
Restricted Unrestricted
YEARENDED 31STDECEMBER2019 Funds Funds Total
Year Year Year
2019 2019 2019
8
Project disbursements 1,668, 134 1,668, 134
Programme
costs
30,535 30,535
Communications
and marketing
334 334
Wages and salaries 65,249 146,660 2]1,909
National
Insurance
5,463 12,134 17,597
Pension costs 1,345 5,931 7,276
1,770,726 165,059 1,935,785
E FINANCIAL STAT EMENTS ....
.„,
SCON
TINUED
SUPPORT COSTS Restricted Unresh icted
YEAR ENDED 31ST DECEMBER 2020 Funds Funds Total
2020 2020 2020
Rent and rates 8,922 10,474 19,396
Membership
subscriptions
517 608 1,125
Insurance 273 321 594
General office expenses 164 192 356
Telephone 193 239 432
Accountancy 197 1,389 1,586
Training
and recruitment
425 3,472 3,897
Volunteer
expenses
3,960 3,960
Revenue
participation
fees 2,815 3,305 6,120
Governance
costs
Auditors'
remuneration
1,650 1,938 3,588
Legal and professional fees 2,898 3,402 6,300
Other 1,184 1,405 2,589
19,238 30,705 49,943
Restricted Unrestricted
YEAR ENDED 31STDECEMBER 2019 Funds Funds Total
2019 2019 2019
Rent and rates 7,686 13,664 21,350
Membership
subscriptions
518 922 1,440
Insurance 308 547 855
General office expenses 310 551 861
Telephone 193 342 535
Accountancy 534 950 1,484
Training
and recruitment
878 1,561 2,439
Volunteer
expenses
1,923 3,420 5,343
Revenue participation fees 3,052 5,426 8,478
Governance
costs
Auditors'
remuneration
1,555 2,765 4,320
Legal and professional fees 688 1,223 1,911
Other 402 714 1,116
18,047 32,085 50,132
NET INCOMTNG RESOURCES 2020 2019
This is stated after charging: f,
Auditor's
remuneration
3,588 4,320

STAFF COSTS 2020 2019
Staff costs were as follows:-
Wages and salaries 254,809 211,909
Social security costs 23,001 17,597
Pension contributions 11,416 7,276
289,226 236,782
2020 2019
The average number ofemployees during the year was as follows:- 11 9
2020 2019
The number ofvolunteers during the year was as follows:- 4 5
The following
number
ofemployees received employment benefits during the year between:
2020 2019
660,000 - 869,999
12. TANGIBLE FIXED ASSETS Plant & Other Fixed
Machinery Assets Total
COST
At 1stJanuary 2020 and 31stDecember 2020 4,067 49,251 53,318
DEPRECIATION
At 1st January 2020 and 31stDecember 2020 4,067 49,251 53,318
NET BOOK VALUE
At 31stDecember 2019 and 31st December 2020
13. DEBTORS 2020 2019
Other debtors 123,967 42,974
Prepayments
and accrued income
14,007
137,974 42,974
14. CREDITORS: AMOUNTS FALLING DUE IN LESS 2020 2019
THAN ONE YEAR
Trade creditors 492,659 267,192
Social security and other taxes 11,531 3,882
Acm'uals
and deferred
income 154,600 240,137
658,790 511,211

15. STATEMENT OF FUNDS Brought Camed
YEAR ENDED 31STDECEMBER 2020 forward Income Expenditure forward
f, 8
Unrestricted
Funds
General
Funds - all funds
336,255 324,659 (286,255) 374,659
Restricted
Funds
Individual
Charity Funds
268,502 2,621,521 (2,566,395) 323,628
National
Lottery Community
Fund 19,520 318,706 (261,889) 76,337
Other 73,938 91,224 (90,000) 75,162
Total Restricted Funds 361,960 3,031,451 (2,918,284) 475,127
Total Funds 698,215 3,356,110 (3,204,539) 849,786
Brought Carried
YEAR ENDED 31STDECEMBER2019 forward Income Expenditure forward
Unrestricted
Funds
General Funds - all funds 277,567 256 020 (197,332) 336,255
Restricted
Funds
Individual
Charity Funds
249,871 I 252 654 (1,234,023) 268,502
National
Lottery Community
Fund 62,467 243,064 (286,011) 19,520
Other 129,863 212,814 (268,739) 73,938
Total Restricted Funds 442,201 1,708,532 (1,788,773) 361,960
Total Funds 719,768 1,964,552 (1,986,105) 698,215

16. ANALYSIS OF NET ASSETSBETWEEN FUNDS ANALYSIS OF NET ASSETSBETWEEN FUNDS ANALYSIS OF NET ASSETSBETWEEN FUNDS ANALYSIS OF NET ASSETSBETWEEN FUNDS ANALYSIS OF NET ASSETSBETWEEN FUNDS ANALYSIS OF NET ASSETSBETWEEN FUNDS Restricted Unrestricted
YEAR ENDED 31STDECEMBER 2020 Funds Funds Total
2020 2020 2020
f,
Current assets 1,112,375 396,201 1,508,576
Creditors due within one year (637,248) (21,542) (658,790)
475,127 374,659 849,786
Restricted Unrestricted
YEARENDED 31STDECEMBER 2019 Funds Funds Total
2019 2019 2019
6
Current assets 626,473 582,953 1,209,426
Creditors due within one year (264,513) (246,698) (511,211)
361,960 336255 698 215
17. RECONCILIATION OF INCOMING RESOURCES TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2020 2019
Net (surplus/(deficit) for the reporting period 151,571 (21,533)
Adjusted for;
Interest fiom investments (545) (910)
(Increase)/decrease in debtors (95,000) 52,468
Increase in creditors 147,579 295,193
203,605 325,198