OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Trustees R G Whaite, Chairman Chairman
R Brocken
D Tonge
ETonga
L Bell
S Mulcahy
J Griffiths
Charity number 1122809
Company number 05717237
Registered offic 40 St Dunstans Road
London
W7 2HB
Independent examiner Rickard
Lucldn
Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 ORG
Bankers NatWest Bank Ptc - Lewes
11 High Street
Lewes
East Sussex
BN7 2ZX
Barclays Bank pic
Burgess
Hill
Lewes Area Branches 1
Lewes
East Sussex
RH15 9BD

Page
Trustees'
report
1-7
Independent
examiner's
report 8-9
Statement
of financial
activities 10 - 11
Balance sheet 12
Notes to the financial statements 13-22

Current financial year Current financial year
Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2022 2022 2022 2022 2021
Notes e 6 6 6 6
Donations
and legacies
3 64,812 8,443 73,255 108,188
Other income 4 5 5
Total Income e4,e17 8,443 73,260 108,188
Extmttlitgrttgit;
Raising funds 743 743 254
Charitable
activities
4,548 102,961 9,540 117,049 118,150
Other 10 71
Total resources expended 4,548 103,704 9,540 117,792 118,475
Net incoming/(outgoing) resources
before transfers 60,269 (103,704) (1,097) (44,532) (10,287)
Net Incoming/(outgoing) resources
before transfers 60,269 (103,704) (1,097) (44,532) (10,287)
Gross transfers between funds (60,269) 60,269
Net income/(expenditure) for the year/
Net movement In funds (43,435) (1,097) (44,532) (10,287)
Fund balances at 1 March 2021 38 95,543 11,693 107,274 117,561
Fund balances at 28 February 2022 38 52,108 10,596 62,742 107,274

Prior financial year
Unrestricted Unrestricted Restricted Total
funds funds funds
general designated
2021 2021 2021 2021
Notes 8 6 6 f
Donations
and legacies
96,501 11,687 108,188
Total Income 96,501 11,687 108,188
Raising funds 254 254
Charitable
activities
107,465 10,685 118,150
Other 10 71 71
Total resources expended 107,790 10,685 118,475
Net Incoming/(outgoing) resources before
transfers (11,289) 1,002 (10,287)
Net income/(expenditure) for the year/
Net movement in funds (11,289) 1,002 (10,287)
Fund balances at 29 February 2020 38 106,832 10,691 117,561
Fund balances at 28 February 2021 38 95,543 11,693 107,274

2022 2021
Notes 6 6 6
Current assets
Debtors 8,816 10,651
Cash at bank and in hend 59,827 98,623
107,274
Creditomt amounts falling due within
one year 12 (3,900)
Net current assets 62,742 107,274
Income funds
Restyled funds 10,698 11,893
~UImg fggsdfgaga
Designated
funds
52,108 95,643
General unrestricted funds 38 38
52,146 95,581
62,742 107,274

Unrestricted Restricted Tote I Unrestricted Restricted Total
funds funds funds funds
general designated
2022
f
2022f 2022
f
2021
f
2021
f
2021
f
Donations and gifts 58,676 3,936 62,612 85,910 7,912 93,822
Gift Aid Tax Reclaimed 6,136 6,136 10,571 10,571
Appeals and Donations 4,507 4,507 20 3,775 3,795
64,812 8,443 73,255 96,501 11,687 108,188

Unrestricted Total
funds
general
2022 2021
f
Other income
Raising funds
Unrestricted Unrestricted
funds funds
designated designated
2022 2021
f f
Advertising 129 129
Other fundraising costs 614 125
Raising Funds
743 254
743 254
5 Other income
Raising funds

Water Uganda Total Total
treatment 2022 2021
2022 2022
6 6
Wheeling water treat 6,795
Kamuzinda 9,540 9,540 3,370
MPCCF 102,961 102,961 107,464
112,501 112,501 117,629
Share of support costs (see note 7) 648 648 521
Share ofgovernance costs (see note 7) 3,900 3,900
117,049 117,049 118,150
Analysis by fund
Unrestricted funds - general 4,548 4,548
Unrestricted funds - designated 102,961 102,961 107,465
Restricted funds 9,540 9,540 10,685
117,049 117,049 118,150
For the year ended 28 February 2021
Unrestricted funds - designated 6,795 100,670 107,465
Restricted funds 10,685 10,685
6,795 111,355 118,150

2022 2021
Number Number
Total
10 Other
Total Unrestricted
funds
E designated
2022 2021
Other expenditure 71
11 Debtors
2022 2021
Amounts
falling due
within one year: E E
Other debtors 6,136 10,651
Prepayments and accrued income 679
6,815 10,651
12 Creditors: amounts falling due within one year
2022 2021
E E
Accruals and deferred income 3,900

Movement In funds
Balance at Incoming Resources Balance at Resources Transfers Balance at
1 March 2020 resources expended 1 March 2021 expended 20 February
2022
6 8
Kamuzinda
Fund 106,832 96,501 (107,790) 95,543 (103,704) 60,269 52,108
106,832 96,501 (107,790) 95,543 (103,704) 60,269 52,108

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 March 2020 resources expended 1 March 2021 resources expended 20 February
2022
6 5 5 5 6
Capital
Project 738 (738)
Kamuzinda
Clinic 3,829 4,712 (6,235) 2,306 3,198 (5,393) 111
Kamuzinda
Feeding 1,135 3,775 (3,370) 1,540 4,507 (3,409) 2,638
Afripads 3,750 3,750 3,750
Kibuye
feeding 1,977 1,977 1,977
Wheeling
School 500 (500)
BackSch 2,200 (80) 2,120 2,120
FoodProdGn 2,000 (2,000)
FoodProdRL 11,590 (11,590)
Kazum Cow 500 (500)
10,691 25,277 (24,275) 11,693 8,443 (9,540) 10,596
4!
Ctt
!— Cd
O O
dd
ID
N
'U
4t
~OP R
'g I/I 4l
dl
CD
C
p
O
N
N
Cl
'Ct
N
I/I
'0
4l
'5
O
m
I- O Ctt
&0 IO
'D ld CO tt!
td
I
g
V
O
Cd
CD
I/t
O
CD
I/d
O
Ih
dl
dl
V
td
dd
g
Cd
Q
CO
O
CCI
O
tent Ctl
IDI t/t I/I
N
N
CD
0
LUDzI-Z0 I!
I
N
td
g
V
O
Ctt
O
M
z
Ctd
C)
IDo
dl
UJ
O.
IU
ID
ID
Cl
M UJ o
2
OZ
Z
UJa
a
dt
8
td
ttl2
CL
Dt
dl
Id
dl
td
Gl
UJxP0I- dl
V
Ct
Ih
dl
N
/D
e
dl
C
dl
M td
IUI-0z U.0 u/DO