==> picture [76 x 36] intentionally omitted <==
| Contents ofthe Financial Statements | Contents ofthe Financial Statements | ||||
|---|---|---|---|---|---|
| for the ear ended 30November |
2023 | ||||
| Page | |||||
| Report ofthe Trustees | 1 | to | 4 | ||
| Independent Examiner's Report |
|||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 7 | to | S | ||
| Notes to the Financial | Statements | 9 | to | 16 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||||
| fund | funds | |||||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 721 | 600 | |||||
| Charitable | activities | |||||||
| Provision | ofhousing | for the homeless | 39,784 | 39,784 | ||||
| Investment | income | 29 596 | 21,106 | |||||
| Total | 70 101 | 61,490 | ||||||
| EXPENDITURE ON | ||||||||
| Raising funds | 6,901 | 5,209 | ||||||
| Charitable | activities | |||||||
| Provision | ofhousing | for the homeless | 5,315 | 14,520 | ||||
| Homeless | prevention | services | 2,283 | 3,356 | ||||
| Other | 1 440 | 1 500 | ||||||
| Total | 15939 | 24,585 | ||||||
| NET INCOME | 54,162 | 36,905 | ||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought | forward | 1,723,516 | 1,686,611 | ||||
| TOTAL FUNDS CARRIED FORWARD | I | 777678 | 1,723,516 |
| Balance Sheet | Balance Sheet | |||
|---|---|---|---|---|
| 30November | 2023 | |||
| 2023 | 2022 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 12 | 1,155 | 1,540 | |
| Investments | ||||
| Investment property |
13 | 580,000 | 580,000 | |
| Social investments | 14 | 838 606 | 831 539 | |
| 1,419,761 | 1,413,079 | |||
| CURRENT ASSETS | ||||
| Debtors | 15 | 1,580 | 1,872 | |
| Cash at bank | 361236 | 315849 | ||
| 362,816 | 317,721 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
16 | (4,899) | (7,284) | |
| NET CURRENT ASSETS | 357917 | 310437 | ||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,777,678 | 1,723,516 | |
| NET ASSETS | 1 777 678 | 1 723 516 | ||
| FUNDS | 17 | |||
| Unrestricted funds |
1 777678 | 1 723 516 | ||
| TOTAL FUNDS | 1 777 678 | 1,723,516 |
| Notes to the | Notes to the | Financial Statements - | continued | |||||
|---|---|---|---|---|---|---|---|---|
| for the | ear ended 30November | 2023 | ||||||
| 3. | DONATIONS AND LEGACIES |
|||||||
| 2023 | 2022 | |||||||
| Donations | including gift |
aid | 721 | 600 | ||||
| 4. | INVESTMENT INCOME | |||||||
| 2023 | 2022 | |||||||
| Income from properties | 24,685 | 20,578 | ||||||
| Deposit account interest | ~4911 | 528 | ||||||
| ~29 596 | ~21 106 | |||||||
| 5. | INCOME | FROM CHARITABLE | ACTIVITIES | |||||
| 2023 | 2022 | |||||||
| Activity | ||||||||
| Income from properties | Provision of | housing for the homeless | ~39 7S4 | ~39 784 | ||||
| 6. | RAISING | FUNDS | ||||||
| Investment | management | costs | ||||||
| 2023 | 2022 | |||||||
| Rent, rates | and service charge | 2,178 | 1,934 | |||||
| Letting and | management | fees | 3,208 | 2,754 | ||||
| Property repairs |
~1515 | 521 | ||||||
| 6,901 | 5,209 | |||||||
| 7. | CHARITABLE ACTIVITIES COSTS | |||||||
| Support | ||||||||
| Direct | costs (see | |||||||
| Costs | note 8) | Totals | ||||||
| Provision ofhousing for | the homeless | 4,930 | 385 | 5,315 | ||||
| Homeless prevention services |
~2223 | 60 | ~2283 | |||||
| ~7153 | 445 | ~7598 |
| SUPPORT | COSTS | |||||||
|---|---|---|---|---|---|---|---|---|
| Governance | ||||||||
| Management | Finance | costs | Totals | |||||
| Other resources expended Provision ofhousing for the homeless |
385 | 1,440 | 1,440 385 |
|||||
| Homeless prevention services |
60 | 60 | ||||||
| 385 | 60 | ~1440 | ~1885 | |||||
| Support costs, included | in the above, are | as follows: | ||||||
| 2023 | 2022 | |||||||
| Provision | ||||||||
| of | ||||||||
| Other | housing | Homeless | ||||||
| resources | for the | prevention | Total | Total | ||||
| expended | homeless | services | activities | activities | ||||
| Depreciation | oftangible | and | ||||||
| heritage assets | 385 | 385 | 514 | |||||
| Bank charges | 60 | 60 | 84 | |||||
| Accountancy | and legal | fees | ~1440 | ~1440 | ~1500 | |||
| ~1440 | 385 | 60 | ~1885 | ~2098 | ||||
| NKT INCOME/(EXPENDITURE) | ||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||
| 2023 | 2022 | |||||||
| Depreciation | - owned assets | 385 | 514 |
| 11. | COMPARATIVES | FORTHE STATEMENT OF FINANCIAL ACTIVI | TIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
600 | ||
| Charitable activities |
|||
| Provision ofhousing | for the homeless | 39,784 | |
| Investment income |
21 106 | ||
| Total | 61 490 | ||
| EXPENDITURE ON | |||
| Raising funds | 5,209 | ||
| Charitable activities |
|||
| Provision ofhousing | for the homeless | 14,520 | |
| Homeless prevention | services | 3,356 | |
| Other | I 500 | ||
| Total | 24 585 | ||
| NKT INCOME | 36,905 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward | 1,686,611 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,723,516 | ||
| 12. | TANGIBLE FIXED | ASSETS | |
| Fixtures, | |||
| fittings | |||
| &equipment | |||
| COST | |||
| At 1 December 2022 and 30November 2023 | ~5209 | ||
| DEPRECIATION | |||
| At 1December 2022 | 3,669 | ||
| Charge for year | 385 | ||
| At 30November 2023 |
~4054 | ||
| NKT BOOKVALUE | |||
| At 30November 2023 |
~1155 | ||
| At 30November 2022 |
~1540 |
| Notes to th for the |
Notes to th for the |
e Financial Statements - continued ear ended 30November 2023 |
||
|---|---|---|---|---|
| 13. | INVESTMENT PROPERTY | |||
| FAIR VALUE | ||||
| At 1 December 2022 | ||||
| and 30November 2023 |
5$0 000 | |||
| NET BOOKVALUE | ||||
| At 30November 2023 |
580,000 | |||
| At 30November 2022 |
580 000 | |||
| Fair value at 30November | 2023 is represented | by: | ||
| Valuation in 2012 |
150,000 | |||
| Valuation in 2015 |
70,000 | |||
| Valuation in 2021 |
60,000 | |||
| Cost | 300 000 | |||
| 580 000 |
| Property | ||
|---|---|---|
| for | ||
| charitable | ||
| use | ||
| MARKET VALUE | ||
| At 1December | 2022 | 831,539 |
| Additions | 7067 | |
| At 30November | 2023 | 838606 |
| NET BOOK VALUE | ||
| At 30November | 2023 | 838,606 |
| At 30November | 2022 | 831539 |
| Property | |||||||
|---|---|---|---|---|---|---|---|
| for | |||||||
| charitable | |||||||
| use | |||||||
| Valuation | in 2012 | 82,209 | |||||
| Valuation | in 2013 | (15,815) | |||||
| Valuation | in 2017 | 27,199 | |||||
| Valuation | in 2018 | (2,800) | |||||
| Valuation | in 2019 | (9,268) | |||||
| Valuation | in 2021 | 6,720 | |||||
| Cost | 750361 | ||||||
| 838 606 | |||||||
| 15. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | ||||||
| Other debtors | 992 | 1,312 | |||||
| Prepayments and accrued income |
588 | 560 | |||||
| ~1580 | ~1872 | ||||||
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | ||||||
| Other creditors | 2,199 | 2,199 | |||||
| Accruals | and deferred | income | ~2700 | ~5085 | |||
| ~4899 | 7,284 | ||||||
| Rental income totalling | $300(2022:K2,035)has been deferred to next year, | being the period the income relates to. | |||||
| 17. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| At | movement | At | |||||
| 1.12.22 | in funds | 30.11.23 | |||||
| Unrestricted funds |
|||||||
| General fund |
1,723,516 | 54,162 | 1,777,678 | ||||
| TOTAL | FUNDS | 1 723 516 | 54,162 | 1 | 777,678 |
| Net movement | Net movement | in funds, | included | included | included | in the above | are | as follows: | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund |
70,101 | (15,939) | 54,162 | |||||||||
| TOTAL FUNDS | ~70 101 | ~15939) | 54 162 | |||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| At | movement | At | ||||||||||
| 1.12.21 | in funds | 30.11.22 | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund |
1,686,611 | 36,905 | 1,723,516 | |||||||||
| TOTAL FUNDS | 1 686611 | 36 905 | 1 723 516 | |||||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund |
61,490 | (24,585) | 36,905 | |||||||||
| TOTAL FUNDS | ~61 490 | 24 585 | ~36 905 | |||||||||
| A current year | 12 months | and | prior year 12months | combined | position is as | follows: | ||||||
| Net | ||||||||||||
| At | movement | At | ||||||||||
| 1.12.21 | in funds | 30.11.23 | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 1,6S6,611 | 91,067 | 1,777,678 | |||||||||
| TOTAL FUNDS | 1,686 611 | 91 067 | 1 777 678 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 131,591 | (40,524) | 91,067 | |
| TOTAL | FUNDS | 1~31 591 | ~40 524 | ~91 067 |