| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | 7 | to | 8 | |
| Notes to the Financial Statements | 9 | to | 16 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 8 | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 3 | 980 | 832 | |
| Charitable activities |
||||
| Provision ofhousing | for the homeless | 40,599 | 40,156 | |
| lnvesunent income |
18,060 | ~19767 | ||
| Total | 59,639 | 60,755 | ||
| EXPENDITURE ON | ||||
| Raising funds | 7,259 | 6,649 | ||
| Charitable activities |
||||
| Provision ofhousing for the homeless Financial assistance for the homeless Homeless prevention services |
3,712 4,326 |
3,863 8,169 3,496 |
||
| ~1440 | ~1440 | |||
| Total | 16,737 | 23,617 | ||
| Net gains on investments | 66,720 | |||
| NET INCOME | 109,622 | 37,138 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds broaght | forward | 1,576,989 | 1,539,851 | |
| TOTAL FUNDS CARRIED FORWARD | ~1686611 | ~1576989 |
| Balance Sheet | |||
|---|---|---|---|
| 3~ON 88SI~021 | |||
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 13 | 2,054 | 2,739 |
| Investments | |||
| Investment pmperty |
14 | 580,000 | 520,000 |
| Social invesnnents | 15 | ~831539 | ~815163 |
| 1,413,593 | 1,337,902 | ||
| CURRENT ASSETS | |||
| Debtors | 16 | 819 | 1,618 |
| Cash at bank | ~278 109 | ~240614 | |
| 278,928 | 242/32 | ||
| CREDITORS | |||
| Amounts fidling due within one year |
17 | (5,910) | (3,145) |
| NET CURRENT ASSETS | ~27301$ | ~239087 | |
| TOTAI ASSETSLESSCURRENT | |||
| LIABILITIES | 1,686,611 | 1,576,989 | |
| NET ASSETS | ~1686611 | ~1576989 | |
| FUNDS | 18 | ||
| Unrestricted funds |
~1686611 | ~1576989 | |
| TOTAL FUNDS | ~1686611 | ~1576989 |
| f ear 30N |
f ear 30N |
f ear 30N |
f ear 30N |
202 | |||
|---|---|---|---|---|---|---|---|
| 3. | DONATIONS AND LEGACIES |
||||||
| 2021 | 2020 | ||||||
| 8 | 6 | ||||||
| Donations | including gill |
aid | 980 | 832 | |||
| 4. | INVESTMENT INCOME | ||||||
| 2021 | 2020 | ||||||
| Income &om properties | 18,035 | 19,512 | |||||
| Deposit account interest | 25 | 255 | |||||
| ~18 060 | 19,767 | ||||||
| 5. | INCOME | FROM CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | ||||||
| Activity | |||||||
| Income fiom properties | Provision ofhousing forthe homeless | ~40 599 | ~40 156 | ||||
| 6. | RAISING | FUNDS | |||||
| Investment | management | costs | |||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Rent, rates | and service charge | 1,619 | 1,539 | ||||
| Letting and | management | fees | 1,858 | 1,170 | |||
| Property repairs | ~3782 | ~3940 | |||||
| ~7259 | ~6649 | ||||||
| 7. | CHARITABLE ACTIVITIES | COSTS | |||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 9) | Totals | |||||
| 8 | |||||||
| Provision ofhousing for the homeless Homeless prevention services |
3,027 ~3564 |
685 762 |
3,712 4,326 |
||||
| ~6591 | ~1447 | ~8038 | |||||
| th | GRANTS PAYABLE | ||||||
| 2021 | 2020 | ||||||
| g | 8 | ||||||
| Financial assistance for the homeless | ~8169 |
| SUPPORT | COSTS | |||||||
|---|---|---|---|---|---|---|---|---|
| Governance | ||||||||
| Management | Finance I |
costs 8 |
Totals | |||||
| Other resourcm expended Provision ofhousing forthe homeless |
685 | 1,440 | 1,440 685 |
|||||
| Homeless prevention | services | 669 | 93 | 762 | ||||
| ~1354 | 93 | ~1440 | ~2887 | |||||
| Support costs, included | in the above, are as | follows: | ||||||
| 2021 | 2020 | |||||||
| Provision | ||||||||
| of | ||||||||
| Other | housing | Homeless | ||||||
| resources | for the | prevention | Total | Total | ||||
| expended | homeless | scfvlces | actlvltlcs | |||||
| Wages | 669 | 669 | ||||||
| Depreciation | oftangible | |||||||
| and heritage | assets | 685 | 685 | 913 | ||||
| Bank charges | 93 | 93 | 60 | |||||
| Accountancy | and legal | fees | 1440 | ~1440 | ||||
| ~1440 | 685 | 762 | ~2887 | ~2413 | ||||
| NET INCOME/(EXPENDITURE) | ||||||||
| Net income/(expenditure) | is suucd | after charging/(crediting): | ||||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| Depreciation | - owned assets | 685 | 913 |
| 12. | COMPARATIVES | FOR THE STATEMENT OFFINANCIAL A | CTIVITIES |
|---|---|---|---|
| Umestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
832 | ||
| Charitable activities |
|||
| Provision ofhousing | for the homeless | 40,156 | |
| Investment income |
~19767 | ||
| Total | 60,755 | ||
| EXPENDITURE ON | |||
| Raising funds | 6,649 | ||
| Charitable activities |
|||
| Pmvision ofhousing for the homeless Financial assistance for the homeless |
3,863 8,169 |
||
| Homeless prevention | services | 3,496 | |
| 1440 | |||
| Total | 23,617 | ||
| NET INCOME | 37,138 | ||
| RECONCILIATION | OFFUNDS | ||
| Total funds brought | forward | 1,539,851 | |
| TOTAL FUNDS CARRIED FORWARD | ~1576989 | ||
| 13. | TANGIBLE FIXED | ASSETS | |
| Fixtures, | |||
| fitfings | |||
| k equipment | |||
| 8 | |||
| COST | |||
| At 1 December 2020 and 30November 2021 | 5 09 | ||
| DEPRECIATION | |||
| At 1 December 2020 Charge for year |
2,470 685 |
||
| At30November 2021 | ~3155 | ||
| NET BOOKVALUE | |||
| At30November 2021 | ~2054 | ||
| At30November 2020 |
~2739 |
| FAIR VALUE | |||
|---|---|---|---|
| At 1 December 2020 | 520,000 | ||
| Revaluation | ~60 000 | ||
| At 30November 2021 | 580 000 | ||
| NET BOOKVALUE | |||
| At 30November 2021 | ~580 000 | ||
| At 30November 2020 | ~520000 | ||
| Fair value at30November | 2021 isrepresented | by: | |
| Valuation in 2012 Valuation in 2015 |
150,000 70,000 |
||
| Valuation in 2021 Cost |
60,000 ~300000 |
||
| ~580 000 |
| Property | ||
|---|---|---|
| for | ||
| charitable | ||
| I | ||
| MARKET VALUE | ||
| At 1 December Additions Revaluations |
2020 | 815,163 9,656 6,720 |
| At30November | 2021 | 831339 |
| NET BOOKVALUE | ||
| At 30November | 2021 | 831339 |
| At 30November | 2020 | 815163 |
| Pmpcny | ||||||
|---|---|---|---|---|---|---|
| for | ||||||
| charitable | ||||||
| Usc | ||||||
| 8 | ||||||
| Valuation | in | 2012 | 82,209 | |||
| Valuation Valuation Valuation Valuation Valuation Cost |
in in in in in |
2013 2017 2018 2019 2021 |
(15,815) 27,199 (2,800) (9,268) 6,720 ~743294 |
|||
| ~831 539 | ||||||
| 16. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| Other debtors | 312 | 849 | ||||
| Prepayments | and accrued income | 507 | 769 | |||
| 819 | ~1618 | |||||
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Other creditors | 2,199 | 745 | ||||
| Accruals and | defened income | ~3711 | ~2400 | |||
| ~5910 | ~3145 | |||||
| 18. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| At | movement | At | ||||
| 1.12.20 | in funds | 30.11.21 | ||||
| 6 | ||||||
| Unrestricted | funds | |||||
| General fund | 1,576,989 | 109,622 | 1,686,611 | |||
| TOTAL FUNDS | ~1576989 | 109,622 | 1,686611 |
| Incoming | Resources | Gains and | Movement | |||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||||
| 6 | 8 | |||||||
| Unrestricted | funds | |||||||
| General fund | 59,639 | (16,737) | 66,720 | 109,622 | ||||
| TOTAL FUNDS | ~59 639 | ~16 73 | ~66 720 | 1~09 622 | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.12.19 | in funds | 30.11.20 | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 1,539,851 | 37,138 | 1,576,989 | |||||
| TOTAL FUNDS | ~1539851 | ~37 138 | ~1576989 | |||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 60,755 | (23,617) | 37,138 | |||||
| TOTAL FUNDS | ~60 755 | ~23 61 | ~37 138 | |||||
| A current year | 12months and prior year 12months combined position is as follows: | |||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.12.19 | in funds | 30.11.21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 1,539,851 | 146,760 | 1,686,611 | |||||
| TOTAL FUNDS | ~1539851 | ~146 760 | ~1686611 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| msources f |
expended | losses | in funds 6 |
||
| Unrestricted | funds | ||||
| General fund | 120,394 | (40,354) | 66,720 | 146,760 | |
| TOTAL FUNDS | 120394 | ~40 354 | ~66 720 | 1~46760 |