OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Report ofthe Trustees I to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 16

2021 2020
Unrestricted Total
fund funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 3 980 832
Charitable
activities
Provision ofhousing for the homeless 40,599 40,156
lnvesunent
income
18,060 ~19767
Total 59,639 60,755
EXPENDITURE ON
Raising funds 7,259 6,649
Charitable
activities
Provision ofhousing for the homeless
Financial assistance for the homeless
Homeless prevention
services
3,712
4,326
3,863
8,169
3,496
~1440 ~1440
Total 16,737 23,617
Net gains on investments 66,720
NET INCOME 109,622 37,138
RECONCILIATION OFFUNDS
Total funds broaght forward 1,576,989 1,539,851
TOTAL FUNDS CARRIED FORWARD ~1686611 ~1576989

Balance Sheet
3~ON 88SI~021
2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 13 2,054 2,739
Investments
Investment
pmperty
14 580,000 520,000
Social invesnnents 15 ~831539 ~815163
1,413,593 1,337,902
CURRENT ASSETS
Debtors 16 819 1,618
Cash at bank ~278 109 ~240614
278,928 242/32
CREDITORS
Amounts
fidling due within one year
17 (5,910) (3,145)
NET CURRENT ASSETS ~27301$ ~239087
TOTAI ASSETSLESSCURRENT
LIABILITIES 1,686,611 1,576,989
NET ASSETS ~1686611 ~1576989
FUNDS 18
Unrestricted
funds
~1686611 ~1576989
TOTAL FUNDS ~1686611 ~1576989

f
ear
30N
f
ear
30N
f
ear
30N
f
ear
30N
202
3. DONATIONS
AND LEGACIES
2021 2020
8 6
Donations including
gill
aid 980 832
4. INVESTMENT INCOME
2021 2020
Income &om properties 18,035 19,512
Deposit account interest 25 255
~18 060 19,767
5. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity
Income fiom properties Provision ofhousing forthe homeless ~40 599 ~40 156
6. RAISING FUNDS
Investment management costs
2021 2020
8
Rent, rates and service charge 1,619 1,539
Letting and management fees 1,858 1,170
Property repairs ~3782 ~3940
~7259 ~6649
7. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 9) Totals
8
Provision ofhousing for the homeless
Homeless prevention
services
3,027
~3564
685
762
3,712
4,326
~6591 ~1447 ~8038
th GRANTS PAYABLE
2021 2020
g 8
Financial assistance for the homeless ~8169

SUPPORT COSTS
Governance
Management Finance
I
costs
8
Totals
Other resourcm expended
Provision ofhousing forthe homeless
685 1,440 1,440
685
Homeless prevention services 669 93 762
~1354 93 ~1440 ~2887
Support costs, included in the above, are as follows:
2021 2020
Provision
of
Other housing Homeless
resources for the prevention Total Total
expended homeless scfvlces actlvltlcs
Wages 669 669
Depreciation oftangible
and heritage assets 685 685 913
Bank charges 93 93 60
Accountancy and legal fees 1440 ~1440
~1440 685 762 ~2887 ~2413
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is suucd after charging/(crediting):
2021 2020
6
Depreciation - owned assets 685 913

12. COMPARATIVES FOR THE STATEMENT OFFINANCIAL A CTIVITIES
Umestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
832
Charitable
activities
Provision ofhousing for the homeless 40,156
Investment
income
~19767
Total 60,755
EXPENDITURE ON
Raising funds 6,649
Charitable
activities
Pmvision ofhousing for the homeless
Financial assistance for the homeless
3,863
8,169
Homeless prevention services 3,496
1440
Total 23,617
NET INCOME 37,138
RECONCILIATION OFFUNDS
Total funds brought forward 1,539,851
TOTAL FUNDS CARRIED FORWARD ~1576989
13. TANGIBLE FIXED ASSETS
Fixtures,
fitfings
k equipment
8
COST
At 1 December 2020 and 30November 2021 5 09
DEPRECIATION
At 1 December 2020
Charge for year
2,470
685
At30November 2021 ~3155
NET BOOKVALUE
At30November 2021 ~2054
At30November
2020
~2739

FAIR VALUE
At 1 December 2020 520,000
Revaluation ~60 000
At 30November 2021 580 000
NET BOOKVALUE
At 30November 2021 ~580 000
At 30November 2020 ~520000
Fair value at30November 2021 isrepresented by:
Valuation
in 2012
Valuation
in 2015
150,000
70,000
Valuation
in 2021
Cost
60,000
~300000
~580 000

Property
for
charitable
I
MARKET VALUE
At
1 December
Additions
Revaluations
2020 815,163
9,656
6,720
At30November 2021 831339
NET BOOKVALUE
At 30November 2021 831339
At 30November 2020 815163

Pmpcny
for
charitable
Usc
8
Valuation in 2012 82,209
Valuation
Valuation
Valuation
Valuation
Valuation
Cost
in
in
in
in
in
2013
2017
2018
2019
2021
(15,815)
27,199
(2,800)
(9,268)
6,720
~743294
~831 539
16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other debtors 312 849
Prepayments and accrued income 507 769
819 ~1618
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 2,199 745
Accruals and defened income ~3711 ~2400
~5910 ~3145
18. MOVEMENT IN FUNDS
Net
At movement At
1.12.20 in funds 30.11.21
6
Unrestricted funds
General fund 1,576,989 109,622 1,686,611
TOTAL FUNDS ~1576989 109,622 1,686611

Incoming Resources Gains and Movement
resources expended losses in funds
6 8
Unrestricted funds
General fund 59,639 (16,737) 66,720 109,622
TOTAL FUNDS ~59 639 ~16 73 ~66 720 1~09 622
Comparatives for movement in funds
Net
At movement At
1.12.19 in funds 30.11.20
8
Unrestricted funds
General fund 1,539,851 37,138 1,576,989
TOTAL FUNDS ~1539851 ~37 138 ~1576989
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 60,755 (23,617) 37,138
TOTAL FUNDS ~60 755 ~23 61 ~37 138
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.12.19 in funds 30.11.21
Unrestricted funds
General fund 1,539,851 146,760 1,686,611
TOTAL FUNDS ~1539851 ~146 760 ~1686611

Incoming Resources Gains and Movement
msources
f
expended losses in funds
6
Unrestricted funds
General fund 120,394 (40,354) 66,720 146,760
TOTAL FUNDS 120394 ~40 354 ~66 720 1~46760