FRIENDS OF THE WILLIAM HARVEY HOSPITAL (A COMPANY LIMITED BY GUARANTEE)
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Registered Charity No: 1122585 Registered Company No: 06261808 (England and Wales)
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
CONTENTS
| Page No | |
|---|---|
| Charity Reference and Administrative Details | 1 |
| Trustees' Annual Report | 2-5 |
| Independent Auditors' Report | 6-8 |
| Statement of Financial Activities (including Income and Expenditure Account) | 9 |
| Balance Sheet | 10 |
| Statement ofCash Flows | 11 |
| Notes to the Accounts | 12 - 20 |
| The following page does not form part ofthe statutory accounts | |
| DetailedIncomeandExpenditureAccount-Shop | 21 |
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
CHARITY REFERENCE AND ADMINISTRATIVE DETAILS
| Charity registration number | 1122585 | |
|---|---|---|
| Company registration number | 6261808 | |
| President | Ms Marion Dinwoodie | |
| Chairman | Mrs Susan Heritage | |
| Vice Chairman | Mrs Margaret Moore | |
| Treasurer | Mrs Nicola Curd | |
| Trustees | MrsJoan Bower | |
| Mrs Susan Heritage | ||
| MrJohn Kennedy | ||
| Mrs Valerie Kennedy | ||
| Ms Joy McCue | ||
| Mrs Margaret Moore | ||
| Mrs Ruth Trent | ||
| Mr Ethan Whibley | ||
| Secretary | Ms Jill Barringer | |
| Key Management Personnel | Mrs Jill Barringer | |
| Mr Darren Sprules | ||
| Mrs Kimberley Cunningham | ||
| Registered Office | William Harvey Hospital | |
| Kennington Road | ||
| Willesborough | ||
| Ashford | ||
| Kent | ||
| TN24 OLZ | ||
| IndependentAuditors | Cassidys Chartered Accountants | |
| South Stour Offices | ||
| South Stour Road | ||
| Mersham | ||
| Ashford | ||
| Kent | ||
| TN25 7HS | ||
| Bankers | The Royal Bank ofScotland | Barclays Bank |
| 17/25 New Rents | High Street | |
| Ashford | Ashford | |
| Kent | Kent | |
| CafCash | Metro Bank | |
| 25 Kings HillAvenue | 72-76 High Street | |
| Kings Hill | Bromley | |
| West Malling | Kent | |
| Kent | ||
| Solicitors | Kingsfords | |
| 2 Elwick Road | ||
| Ashford | ||
| Kent |
1
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees (who are also directors of the charity for the purpose of the Companies Act 2006) present their report and audited financial statements of the charity for the year ended 31 December 2024. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Objectives and activities
Our mission is to enhance the experience of patients, staff, and visitors at the William Harvey Hospital. We raise funds through our Foyer Shop, events, donations, legacies, and memberships. These funds are then used to support projects, purchase equipment, and provide items that improve comfort.
Public benefit statement
Friends of the William Harvey Hospital meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities.
Achievements and Performance
The main objective of the charity is to raise funds to facilitate the donation of equipment to the hospital. The charity achieves this objective by operating a shop in the hospital, staffed by both volunteers and paid employees, which primarily sells goods to patients, visitors and hospital staff. It also undertakes fundraising activities. All profits from the hospital shop, donations, legacies, gift aid, investment income and fundraising activities provide our income.
The majority of funds are raised via the Friends' shop in the foyer of the hospital. The shop expansion and refurbishment undertaken at the beginning of 2022 has provided much needed space for stocking additional lines and movement around the shop. The shop turnover has increased by £87,214 during 2024. During the year £347,219 (2023: £248,221) was donated to the hospital as detailed in note 6.
The hospital shop continues to be popular and provides not only a much needed and reasonably priced service to our patients, visitors and staff, but has also provided an excellent profit to our funds. The shop is professionally run by our shop managers, Darren Sprules and Kimberley Cunningham, who continue to improve the efficient running of the shop. Morale is good and profits improved which has allowed for more funds to be available for the purchase of equipment and services for the hospital.
Financial support from donations and legacies has decreased by £128,001 in 2024. During the year a legacy of £237 was received (2023:£1 12,910).
Achievements and Performance (continued)
In December 2024 the charity wrapped hundreds of gifts for patients on the wards at Christmas.
As reported in the accounts, gifts to the hospital are accounted for when the charity has committed to the expenditure. On this basis gifts totalling £347,219 (2023: £248,221) have been recognised in the accounts. During the year, a review of outstanding equipment pledges was undertaken. This resulted in the cancellation of pledges totalling £50,644 which were no longer required. Pledges were increased by £98,998 (2023: £72,532). Commitments outstanding at the year end totalled £532,273 (2023: £294,773) and includes amounts recognised in previous years but not yet paid for.
The charity depends largely on unpaid volunteers for fundraising and for staffing the hospital shop. We would also like to acknowledge the contribution made by the paid staff in the office and shop for their dedicated service and for ensuring that we always present a professional image. We would like to thank them all for their hard work during the year. 2
FRIENDS OF THE WILLIAM HARVEY HOSPITAL TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
Risk factors
The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to them. The Trustees continue to review and monitor the systems for managing the major strategic, business and operational risks which the charity faces.
The principal risk to which the charity is exposed is the withdrawal of the space occupied by the Friends’ shop in the foyer of the hospital. Should the space be withdrawn, the charity would need to increase the funds of the charity through alternative fundraising.
Financial review
Income amounted to £1,379,127 (2023: £1,401,103), a decrease of approximately £22,000. Expenditure amounted to £1,450,779 (2023: £1,357,312) an increase of approximately £93,000. This has resulted in a deficit for the year of £71,652 (2023: surplus of £43,791). As at 31 December 2024 total funds amounted to £869,463 (2023: £941,115).
Reserves policy
It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity to provide sufficient funds to meet future expenditure. There are no significant commitments to meet recurring donations with the majority of donations being one-off payments based on individual applications. The charity has unrestricted funds as at 31 December 2024 of £862,364 (2023: £930,261) to meet future expenditure of at least 3 months expenditure which would be in the region of £360,000 (2023: £339,000). The Trustees have achieved this target and are in constant discussions with the Hospital to identify areas where charitable donations can be pledged to utilise the excess reserves.
Investment policy
Investment activities are managed in line with the requirements of the Trustee Act 2000. The Trustees, having regard to the liquidity requirements of operating the charity and to the reserves policy, have operated a policy of keeping available funds in interest bearing deposit accounts.
Plans for the future
The majority of funds are raised via the Friends’ shop in the foyer of the hospital. As such the charity will continue to ensure the shop provides goods that meet the needs and desires of its customers, who are primarily patients, visitors and hospital staff. The charity will continue to meet its main objective by donating equipment requested by the hospital.
Going concern
The trustees have considered the level of funds held and the expected level of income and expenditure for at least 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern. The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future and are unaware of any material uncertainties facing the charity that could impact on this conclusion.
Structure, governance and management
Governing document
Friends of the William Harvey Hospital was incorporated as a company limited by guarantee and not having a share capital under the Companies Act 1985 on 29 May 2007. Friends of the William Harvey Hospital is a registered charity, number 1122585 with effect from 4 February 2008 and is established under its Memorandum and Articles of Association dated 29 May 2007.
On 12 May 2016 a Special Resolution was passed to amend the Articles of Association, modifying the quorum of Trustees to be 3 Trustees (previously 6 Trustees). The Trustees must hold at least 4 meetings each year. Decisions are made by a simple majority of votes cast at a meeting. Except for the chairman of the meeting, who has a second or casting vote, every Trustee has one vote on each issue. At the meetings the Trustees are presented with an equipment list by hospital staff, from which the Trustees agree to purchase equipment for the hospital.
3
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees of the charity
The directors of the charity are its Trustees for the purposes of charity law. The Trustees who have served during the year and since the year end were as follows:
Mrs Joan Bower
Mrs Susan Heritage Mr John Kennedy Mrs Valerie Kennedy Mr Michael Lyons (Resigned 9 January 2024) Ms Joy McCue Mrs Margaret Moore Mrs Ruth Trent Mr Ethan Whibley (Appointed 11 November 2024)
The charity has no share capital and the members of the board of Trustees have no interest in its surplus or assets and receive no remuneration. No Trustees have any contract or arrangement of a material nature with the charity during the period under review.
Appointment of Trustees
Trustees are appointed at Board Meetings and must consist of a minimum of 3 Trustees and not more than 24 individuals (unless otherwise determined by ordinary resolution).
Recruitment of Trustees
Prospective Trustees are recommended by existing Trustees to join the board of Trustees or advertisements are placed in the local press.
Key management personnel
The Trustees consider the Trustees, the treasurer and the senior management team comprise the key management personnel of the charity in charge of directing and controlling, running and operating the charity on a day to day basis. All Trustees give of their time freely and no Trustee received remuneration in the year. The Trustees approve the remuneration for the key management personnel following recommendations by the Remuneration Committee. The Remuneration Committee consists of the Chairman, Treasurer and one other Trustee.
4
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees’ responsibilities
The Trustees (who are also directors of the Friends of the William Harvey Hospital for the purposes of company law) are responsible for preparing the Trustees’ Annual Report ant dv tineaicied statements ir avcurcanne with applivahhe law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement as to disclosure of information to auditors
So far as each Trustee is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the charitable company's auditors are unaware; and each Trustee has taken all the steps that he ought to have taken as a trustee in order to make himself aware of any relevant audit information and to establish that the charitable company's auditors are aware of that information.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relatirig to small companies.
By Order of the Board Date:24 September 2025
----- Start of picture text -----
“ Uy,
Mrs Susan Heritage, Chairman
----- End of picture text -----
5
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
Opinion
We have audited the financial statements of Friends of the William Harvey Hospital (‘the ‘charitable company’) for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 December 2024, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report , other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
6
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
Opinions on other matters prescribed by the Companies Act 2006
-
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ annual report, which includes the directors' report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
¢ the directors’ report included within the trustees' annual report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' annual report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemption in preparing the directors’ report.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 5, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the charitable company through discussions with trustees and other management and from our experience and knowledge;
7
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FRIENDS OF THE WILLIAM HARVEY HOSPITAL
Auditor’s responsibilities for the audit of the financial statements (continued)
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charitable company, including the Companies Act 2006, Charities Act 2011, taxation and employment legislation;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing minutes of meetings and inspecting legal correspondence; and
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the charitable company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: - agreeing financial statement disclosures to underlying supporting documentation;
-
enquiring of management as to actual and potential litigation and claims; and
-
- reviewing correspondence with HMRC.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
S G Whorlow South Stour Offices (Senior Statutory Auditor) South Stour Road For and on behalf of Mersham Cassidys Chartered Accountants Ashford And Registered Auditors Kent TN25 7HS
Date: 29 September 2025
8
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2024
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2024|2023|
|Note|Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|Funds|Funds|Funds|Funds|
|£|£|£|£|£|£|
|Income|from:|
|Donations|and|legacies|2|12,250|2,972|15,222|135,825|7,346|143,171|
|Other|trading|activities|3|1,337,013|-|1,337,013|1,246,339|-|1,246,339|
|Investments|4|26,892|-|26,892|11,593|-|11,593|
|Total|income|1,376,155|2,972|1,379,127|1,393,757|7,346|1,401,103|
|Expenditure|on:|
|Raising|funds|5|1,103,560|-|1,103,560|1,109,091|-|1,109,091|
|Charitable|activities|6|341,257|5,962|347,219|246,008|2,213|248,221|
|Total|expenditure|1,444,817|5,962|1,450,779|1,355,099|2,213|1,357,312|
|Net movement|in funds|(68,662)|(2,990)|(71,652)|38,658|5,133|43,791|
|Transfer|between|funds|16|765|(765)|-|-|-|-|
|Net movement|in funds|(67,897)|(3,755)|(71,652)|38,658|5,133|43,791|
|Reconciliation|of funds:|
|Total|funds|brought forward|930,261|10,854|941,115|891 603|5,721|897,324|
|Total funds|carried forward|862,364|7,099|869,463|930,261|10,854|941,115|
----- End of picture text -----
All transactions are derived from continuing activities.
All recognised gains and losses are included in the Statement of Financial Activities.
9
4%
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
BALANCE SHEET AS AT 31 DECEMBER 2024
----- Start of picture text -----
Note 2024 2023
£ £ £ £
Fixed assets:
Tangible assets 12 27,712 17,391
Current assets:
Stocks 43 33,324 31,758
Debiors 14 2,380 69,308
Cash at bank and in hand 1,418,565 1,192,738
4,454,269 4,293,804
Liabilities:
Creditors failing due within one year 15 (612,518) (370,080)
Net current assets 841,751 923,724
NET ASSETS 869,463 941,115
The funds of the charity:
Restricted funds 16 7,089 10,854
Unrestricted Funds 16 862,364 930,261
TOTAL FUNDS 47 869,463 941,115
----- End of picture text -----
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the smail companies regime.
The financial statements were approved and authorised for issue by the Board of Trustees on 24 September 2025 and signed on its behalf by: ;
----- Start of picture text -----
C4 >
Mrs Susan Heritage
Chairman
----- End of picture text -----
The notes on pages 12 to 20 form part of these financial statements
Company Number: 06261808
10
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Note|2024|2023|
|£|£|
|Net cash|flow from|operating|activities|18|218,500|53,697|
|Cash|flow|from|investing|activities|
|Payments|to|acquire|tangible|fixed|assets|(19,565)|(96)|
|Receipts|from|sales|of tangible|fixed|assets|-|413,624|
|Interest|received|26,892|9,733|
|Rents|received|from|investment|properties|-|1,860|
|Net cash|flow|from|investing|activities|7,327|425,121|
|Net|increase|in|cash|and|cash|equivalents|225,827|478,818|
|Cash|and|cash|equivalents|at|1|January|2024|1,192,738|713,920|
|Cash and|cash|equivalents at 31|December 2024|1,418,565|1,192,738|
----- End of picture text -----
11
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
-
1 Accounting policies
-
1.1 Basis of accounting
Friends of the William Harvey Hospital is a registered charitable company in the United Kingdom. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity's operations and principal activities is to enhance the experience of patients, staff, and visitors at the William Harvey Hospital. Funds are raised through the Foyer Shop, events, donations, legacies, and memberships. These funds are then used to support projects, purchase equipment, and provide items that improve comfort.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
1.2. Income recognition All income is included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees’ Annual Report.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Investment income is earned through holding assets for investment purposes such as cash deposits and property. It includes interest and rent. Interest income is recognised using the effective interest method and rent income is recognised as the charity's right to receive payment is established.
1.3 Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as an expense against the activity for which the expenditure arose. It is categorised under the following headings: - Costs of raising funds comprise the costs of running the hospital shop, fundraising expenses and the investment property costs, together with the associated support costs.
-
Expenditure on charitable activities comprises those costs incurred by the charity in the delivery of its activities and services for beneficiaries. It includes both costs allocated directly to such activities and those costs of an indirect nature necessary to support them.
-
The charitable company makes charitable donations in the form of the purchases of specific items of equipment for the William Harvey Hospital. The cost of these donations is taken to the Statement of Financial Activities when the purchase of the equipment has been authorised by the trustees.
12
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies (continued)
1.4 Support costs
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity.
The bases on which support costs have been allocated and the analysis of these costs is included in note 7.
1.5 Funds Unrestricted general funds are funds which can be used in accordance with the charitable objects at the discretion of the trustees. Designated funds represent unrestricted funds that have been set aside by the trustees for particular purposes. The designated fund balance has been represented to ensure that the fund balance accurately reflects the designation policy adopted by the trustees.
Restricted funds are funds that can only be used for particular restricted purposes within the objects of the charitable company. Restriction arises when specified by the donor or when funds are raised for particular restricted purposes.
1.6 Tangible fixed assets and depreciation Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Fixed assets below £200 are not capitalised. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost less estimated residual value, of each asset on a systematic basis over its expected useful life, as follows:
Fixtures and fittings 25% reducing balance Shop fixtures 25% reducing balance Computer equipment 25% reducing balance
Impairment Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
1.7 Investment property Investment properties are measured at fair value at each reporting date with changes in fair value recognised in ‘net gains / (losses) on investments’ in the SoFA.
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
1.9 Debtors and creditors receivable / payable within one year Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
- 1.10 Tax
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.
13
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies (continued)
1.11 Going concern
- The financial statements have been prepared on a going concern basis. The trustees have considered the level of funds held and the expected level of income and expenditure for at least 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern. The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future and are unaware of any material uncertainties facing the charity that could impact on this conclusion.
1.12 Judgements and key sources of estimation uncertainty
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
i. Useful economic lives of tangible assets
-
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 12 for the carrying amount of the property plant and equipment, and note 1.6 for the useful economic lives for each class of assets.
-
ii. Investment property A key area of judgement is the valuation of land and buildings held for investment purposes. The valuation of the property is reassessed annually. It is amended when necessary to reflect current estimates.
1.13 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2
| ‘Income from donations | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| Donations and legacies | 13,079 | 141,080 |
| Members subscriptions | 725 | 990 |
| Income tax reclaimable | 1,418 | 1,101 |
| 15,222 | 143,171 |
The charity benefits greatly from the involvement and enthusiastic support of its volunteers, details of which are given in our annual report. In accordance with FRS 102 and the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts.
3 __ Income from other trading activities
| __ Income fromIncome fromfrom other tradingtrading activities | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| Shop sales | 1,330,317 | 1,243,103 |
| Cake sales | 1,464 | 1,169 |
| Concert | 976 | - |
| Kennington Fayre | 847 | 372 |
| Easter raffle | 803 | 564 |
| Fashion show | 822 | - |
| Tombola | 275 | - |
| Christmas Fayre | 411 | - |
| Christmas raffle | 1,098 | 1,131 |
| 1,337,013 | 1,246,339 |
14
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
| 4 | Income from investments | 2024 | 2023 | ||
|---|---|---|---|---|---|
| £ | £ | ||||
| Rental income | - | 1,860 | |||
| Interest - deposits | 26,892 | 9,733 | |||
| 26,892 | 11,593 | ||||
| § | Expenditure on raising funds | 2024 | 2023 | ||
| Directcosts | SupportCosts | Total | Total | ||
| £ | £ | £ | £ | ||
| Shop expenses | 865,775 | 195,138 | 1,060,913 | 1,000,458 | |
| Other fundraising expenses | 862 | 41,439 | 42,301 | 35,567 | |
| Investment property costs | - | 346 | 346 | 73,066 | |
| 866,637 | 236,923 | 1,103,560 | 1,109,091 | ||
| 6 | Expenditure on charitable activities | 2024 | 2023 | ||
| Total | Total | ||||
| £ | £ | ||||
| Unrestricted expenditure | |||||
| Reclining Chairsx44 | 83,329 | - | |||
| Birthing Pool | 39,555 | - | |||
| Fujifilm Point ofCare Ultrasound | 39,363 | - | |||
| Twinkling Stars Bereavement Suite | 30,000 | - | |||
| Chargebox Service Level Agreements - 5 year contract | 28,582 | - | |||
| Quiet Room | 25,144 | - | |||
| Kwikscreens x 7 | 22,743 | - | |||
| Otometrics Otoscan 3Dx1 | 18,357 | - | |||
| Seats x7 (Sorrento x4 and Milano x 3) | 16,710 | - | |||
| Medela Symphony Breast Pumpsx 6 | 15,156 | - | |||
| Video Laryngoscope | 13,075 | - | |||
| Wheelchairs x 10 | 12,903 | - | |||
| Parent sleeper chairsx 7 | 9,940 | - | |||
| Daily Airway Trolleys x 13 | 6,832 | - | |||
| Microscope Camera and MonitorAttachments | 5,558 | - | |||
| Specialist Beds for End of Life Crae x2 | 5,000 | - | |||
| Hockey Stick Probe | 4,130 | - | |||
| Critical Care Transfer Stack x 2 | 4,000 | - | |||
| Relative Reception Sofas x 2 | 1,434 | - | |||
| Toilet/Bathroom mirrors x50 | 1,355 | - | |||
| Celia Blakey Food Bank | 1,200 | - | |||
| Disabled Ramp from Restaurant to Courtyard Garden | 1,176 | - | |||
| Drip Stands for ITU beds x 12 | 1,123 | - | |||
| Obstetrics Sonography SamsungW10 Ultrasound System | - | 57,283 | |||
| Echo Machine/Ultrasound forAMU/SDEC | - | 53,110 | |||
| 4 xAccuveinAV500 | - | 23,642 | |||
| Sonosite § II Ultrasound System | - | 20,447 | |||
| Charge Box for charging mobiles and devices | - | 13,351 | |||
| 8 x Kwikscreens (2022:9) | - | 10,400 | |||
| Baby Pod fortransfer of infants | - | 7,066 | |||
| 10 x Over bed tables | - | 5,125 | |||
| Hip Spica table | - | 4,998 | |||
| Li-LAC MMC Milk Scanners x 3 (2022: 4) | - | 4,709 | |||
| Bariatric Dialysis Chair | - | 3,800 | |||
| Nasogastric (NG) Training Mannequin | - | 3,540 | |||
| Christmas presents forwards | 1,988 | 2,409 | |||
| Other items less than £3,500 | ~~3,248~~ | ~~30,597~~ | |||
| 391,901 | 240,477 | ||||
| Old pledges written offand adjustments to pledges from | previous years | (50,644) | 5,531 | ||
| 341,257 | 246,008 | ||||
| Restricted expenditure | |||||
| Other items less than £3,500 | 5,962 | 2,213 | |||
| 347,219 | 248,221 |
15
FRIENDS OF THE WILLIAM HARVEY HOSPITAL NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
7 Allocation of governance and support costs
The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the charitable activities undertaken and the raising of funds in the year. The support costs below are directly attributable to the various raising funds activities. Governance costs are allocated pro-rata to income.
| Raising funds | ||||||
|---|---|---|---|---|---|---|
| Shop | Other | Investment | 2024 | 2023 | ||
| expenses | fundraising | property costs | Total | Total | ||
| expenses | ||||||
| £ | £ | £ | £ | £ | ||
| Staffcosts | 139,545 | 39,295 | - | 178,840 | 155,829 | |
| Training | - | - | - | - | 1,467 | |
| Rates | - | - | - | - | 191 | |
| Insurance | 1,051 | - | - | 1,051 | 1,353 | |
| Repairs and maintenance | 2,480 | - | 346 | 2,826 | 3,005 | |
| Printing, postage and telephone | - | 475 | - | 475 | 491 | |
| Book-keeping | 11,065 | - | - | 11,065 | 13,692 | |
| Computerexpenses | - | 541 | - | 541 | 473 | |
| Bank charges and interest | 2,145 | 565 | - | 2,710 | 1,637 | |
| Debit/credit card charges | 16,778 | - | - | 16,778 | 25,809 | |
| Sundry expenses | 2,305 | - | - | 2,305 | 3,787 | |
| Travel | 99 | - | - | 99 | 587 | |
| Depreciation | 9,070 | 174 | - | 9,244 | 5,802 | |
| Loss on disposal ofassets | - | - | - | - | 71,422 | |
| Governance costs (Note 8) | 10,600 | 389 | - | 10,989 | 12,670 | |
| 195,138 | 41,439 | 346 | 236,923 | 298,215 | ||
| 8 | Governance costs | 2024 | 2023 | |||
| £ | £ | |||||
| Legal and professional fees | - | 1,170 | ||||
| Audit fee | 3,675 | 3,800 | ||||
| Independent examiner's fee | - | (75) | ||||
| Accountancy | 7,314 | 7,775 | ||||
| 10,989 | 12,670 | |||||
| 9 | Grantcommitments | 2024 | 2023 | |||
| £ | £ | |||||
| As at 1 January 2024 | 294,773 | 305,958 | ||||
| Newcommitments | 391,901 | 240,477 | ||||
| Paid in year | (103,757) | (257,193) | ||||
| Old pledges written offand adjustments to pledges from | previous years | (50,644) | 5,531 | |||
| Asat31December2024 | 532,273 | 294,773 |
10 Staff costs and employee benefits
| Staff costs and employee benefits | Staff costs and employee benefits | Staff costs and employee benefits |
|---|---|---|
| The average number ofemployees during the yearwas 9 (2023: 9), all ofwhich related to raising funds forthe charity. | ||
| There are noemployees with emoluments above £60,000 (2023: None). | ||
| The total staff costs and employees benefit’s was as follows | 2024 | 2023 |
| £ | £ | |
| Grosswages | 166,513 | 144,939 |
| Employer's National Insurance | 7,922 | 6,902 |
| Employer's pension contributions | 4,405 | 3,988 |
| 178,840 | 155,829 |
16
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
11. Trustees’ and key management personnel remuneration and expenses The trustees neither received nor waived any remuneration during the year (2023: £Nil).
The total amount of remuneration received by the three (2023: two) staff who are the key management personnel is £107,655 (2023: £64,894). The Trust considers its key management personnel compromise the shop managers and office secretary.
During the year, no trustees received reimbursement of expenditure incurred on behalf of the charitable company (2023: none).
| 12 | Tangible Assets | Shopfixtures | Office | Total | |
|---|---|---|---|---|---|
| and fittings | fixtures and | ||||
| fittings | |||||
| £ | £ | £ | |||
| Cost | |||||
| As at 1 January 2024 | 48,023 | 937 | 48,960 | ||
| Additions | ~~19,382~~ | ~~183~~ | ~~19,565~~ | ||
| At 31 December 2024 | 67,405 | 1,120 | 68,525 | ||
| Depreciation | |||||
| As at 1 January 2024 | 31,146 | 423 | 31,569 | ||
| Charge for period | 9,070 | 174 | 9,244 | ||
| At 31 December 2024 | 40,216 | 597 | 40,813 | ||
| Net bookvalues | |||||
| At 31 December 2024 | 27,189 | 523 | 27,712 | ||
| At 31 December 2023 | 16,877 | 514 | 17,391 | ||
| 13 | Stocks | 2024 | 2023 | ||
| £ | £ | ||||
| Goods for resale | 33,324 | 31,758 | |||
| 33,324 | 31,758 | ||||
| 14 | Debtors | 2024 | 2023 | ||
| £ | £ | ||||
| Trade debtors | 837 | 10,096 | |||
| Income tax reclaimable | 868 | 880 | |||
| Other debtors | - | 57,692 | |||
| Prepayments and accrued income | 675 | 640 | |||
| 2,380 | 69,308 | ||||
| 15 | Creditors: amounts falling due within one year | 2024 | 2023 | ||
| £ | £ | ||||
| Trade creditors | 67,446 | 62,971 | |||
| Grant commitments (Note 9) | §32,273 | 294,773 | |||
| Othertaxes and social security | 5,594 | 4,992 | |||
| Other creditors | 855 | 879 | |||
| Accruals and deferred income | 6,350 | 6,465 | |||
| 612,518 | 370,080 |
17
16 Fund reconciliation
----- Start of picture text -----
Fund descriptions
(a) Unrestricted funds This represents the general funds which can be used in accordance with the charitable
objects at the discretion of the trustees.
(b) Designated funds Designated funds represent unrestricted funds that have been set aside by the trustees
for particular purposes.
Revaluation reserve This represents the unrealised gains on the investment property which are not
considered to be free reserves.
Investment property This represents the original cost of the investment property.
(c) Restricted funds Restricted funds are funds that can only be used for particular restricted purposes within
the objects of the charitable company. Restriction arises when specified by the donor or
when funds are raised for particular restricted purposes.
Frequently, the amount donated for a specific purpose exceeds the cost of the equipment
purchased and a small balance remains in the restricted fund. The trustees actively seek
to spend the remaining balance or contact the donor to ask permission to transfer the
remaining balance into the general funds. On occasion, a balance can remain unspent for
several years, after which the trustees approve the transfer to the general funds of the
charity to further the objectives of the charity.
Unrestricted funds 2023
As at 1 Income Expenditure Transfers As at 31
January December
Unrestricted 406,603 1,393,757 (1,355,099) 485,000 930,261
Designated:
Revaluation reserve 460,000 - - (460,000) -
Investment property 25,000 - - (25,000) -
485,000 - - (485,000) -
891,603 1,393,757 (1,355,099) - 930,261
Unrestricted funds 2024
As at 1 Income Expenditure Transfers As at 31
January December
Unrestricted 930,261 1,376,155 (1,444,817) 765 862,364
,Ln. Mo pa At oe ee A SESIie, Be, ere GeFen.
Moe re Loe-a. SO SeeS ee. oe i oss Foaen,2SeAe e se
oe0AesaPo Oaete,On2coe ee r —CCNCE—ak ae es er ee lr eeoe 8 ee es iyeeear wo
ee |eeOe e
e agSEpoSeSeeeeceeeeaeAAeoeeeeaeeeeeee ee eeeea ee geeeeeneeeeeyere eeeetae Geeeeei ae eeeeceeeleyeed Feseyaeeee
yeeePOLE ee u e me eeseeUc AC es en oleGConm e eeoSBeeeaeee ie)ee SePyeeeedecaeee e e Reaalenaceee GleeeSagetaeg ee eenees| ramaea
ceSetet egGeeeRaea eaesegeeieeeeeaho ees BaiePaeeeBeieSoee etsne aee aeaeeene aceeeRA eteCeeeeeoeeeeeeeeeda cheeeeeeaePacreek areshoa an
Be pOee eeeeCe eee ey aeee
FOOeEeeeee2abaiFeOE [EN] iaeeCeener ssReTG eceeeenaneaaNusreeSeeaeey [ca] Se [ Be] aeeeePere [eas] eaeeeee [oy] ae Seneae e oe eeeseeeeaNeeEeePCa [ eae] eeieeereos [oe] Ce [eee] eogeeAea Peeeeaeeeeeaeea Ey NO,caiOU ENeeGaee e aeleCHSeeRUoePAee eePyayan aeehleee ee e meeeeaa Foieeet eepaieWERtaeeleeoseeeee ce onseeeeee)neeeS.ares e eer IReeSearsGeeSUeea0SeOgeeOe eeesseeedSeasenEN MEPeeeeereare AoryEGSC e ee Reesee
aeecreSreeSe e easee e eee e eeeeeeeeOe eG eeoeGeeatereea eseeeaaeeBeaeeeSe e aaaeeeeeBa e eeaeeCsa eeaaeeSaeeOanaeee eeaeaeeoeeeeeOe aeaes
e eeee
Go e ee er
eeOiee ee r e e eeoe eect Peet
EeRaPAISeeeerealegre cata mesesaRecseeocr cas We [e] ae eev d yam aie er MinnaueSaayaiadageaeeeeecriedeeaeeee eeForeesaECeeiGr ndeseeeeeeeeeou COR npee eeaet Ceereeeeseeeeee eaeeeeheEehaFSi SUCGeeenRe [Ogee] Neee eeere [en] [Cre] eeeeeea erieOURaeeaesMee cead eee
Ceeeee ee eee ea ee eeeeeeee
a
eeeeBeEeRC teeUEasReee ye et e reee e octLaeee Aeeeeeekce oe CSapOer eeaeeneSoeEOee UeeeeeNE e aSek eg e ee eeeeee e o aneePeSeeeeeNoa Leeeeaeaeel
----- End of picture text -----
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
16 Fund reconciliation (continued)
| Restricted funds 2023 | ||||||
|---|---|---|---|---|---|---|
| As at | 1 | Income | Expenditure | Transfers | As at 31 | |
| January | December | |||||
| 2023 | 2023 | |||||
| £ | £ | £ | £ | £ | ||
| Bosom Buddies | - | 150 | - | - | 150 | |
| Cambridge J Ward | 105 | - | - | - | 105 | |
| Cambridge KWard | 100 | (100) | - | - | - | |
| CCU | 192 | - | - | - | 192 | |
| Celia Blakey | 100 | - | - | - | 100 | |
| Channel Day Surgery Centre | - | 499 | (262) | - | 237 | |
| EEG machine | 280 | - | - | - | 280 | |
| ITU | 240 | - | - | - | 240 | |
| KingsA2 | - | 1,220 | - | - | 1,220 | |
| Kings C1 | 763 | 730 | (46) | - | 1,447 | |
| KingsD Staff | 25 | 10 | (35) | - | - | |
| NICU | 737 | 210 | - | - | 947 | |
| PaduaWard | 1,578 | 4,327 | (1,570) | - | 4,335 | |
| Portable ECG machine | 631 | - | - | - | 631 | |
| The Closet Project | 705 | 300 | (300) | - | 705 | |
| Theatres | 265 | - | - | - | 265 | |
| 5,721 | 7,346 | (2,213) | - | 10,854 | ||
| Restricted funds 2024 | ||||||
| As at | 1 | Income | Expenditure | Transfers | As at31 | |
| January | December | |||||
| 2024 | 2024 | |||||
| £ | £ | £ | £ | £ | ||
| Bosom Buddies | 150 | - | (12) | (112) | 26 | |
| Cambridge J Ward | 105 | - | (105) | - | - | |
| Cambridge KWard | - | - | (100) | 100 | - | |
| CCU | 192 | - | - | - | 192 | |
| Celia Blakey | 100 | - | (99) | (1) | - | |
| Channel Day Surgery Centre | 237 | - | (218) | - | 19 | |
| EEG machine | 280 | - | - | (280) | - | |
| ITU | 240 | - | - | - | 240 | |
| KingsA2 | 1,220 | - | - | - | 1,220 | |
| Kings C1 | 1,447 | - | - | - | 1,447 | |
| NICU | 947 | - | (1,106) | 159 | - | |
| Padua Ward | 4,335 | 400 | (4,083) | - | 652 | |
| Portable ECG machine | 631 | - | - | (631) | - | |
| Relatives Room - Emergency Department | - | 2,547 | - | - | 2,547 | |
| The Closet Project | 705 | 25 | - | - | 730 | |
| Theatres | 265 | - | (239) | - | 26 | |
| ~~10,854~~ | ~~2,972~~ | ~~(5,962)~~ | ~~(765)~~ | ~~7,099~~ |
19
FRIENDS OF THE WILLIAM HARVEY HOSPITAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
17 Analysis of net assets between funds
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2023|Tangible|Net|current|2023|
|fixed|assets|assets|Total|
|£|£|£|
|Unrestricted|funds|17,391|912,870|930,261|
|Restricted|funds|-|10,854|10,854|
|17,391|923,724|941,115|
|2024|Tangible|Net|current|2024|
|fixed|assets|assets|Total|
|£|£|£|
|Unrestricted|funds|27,712|834,652|862,364|
|Restricted|funds|-|7,099|7,099|
|27,712|841,751|869,463|
----- End of picture text -----
18 Reconciliation of net income to net cash flow from operating activities
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2024|2023|
|£|£|
|Net|(expenditure)/income|for the|year|(71,652)|43,791|
|Rents|received|from|investment|properties|-|(1,860)|
|Interest|receivable|(26,892)|(9,733)|
|Depreciation|and|impairment|of tangible|fixed|assets|9,244|5,802|
|Profit|on|disposal|of fixed|asset|investments|-|71,422|
|Increase|in|stock|(1,566)|(307)|
|Decrease/(increase)|in|debtors|66,928|(48,641)|
|Increase/(decrease)|in|creditors|242,438|(6,777)|
|Net|cash|flow from|operating|activities|218,500|53,697|
----- End of picture text -----
19 Related party transactions
During the year the charitable company entered into no transactions with related parties or trustees (2023: None).
20