## **Friends Of Hillside Gardens** 

Accounts for the period 1 Nov 2020 to 31st Oct 2021 

## **Income & Expenditure Account** 

|**Oct-25**<br>**Income**<br>Public donatons<br>0<br>Business donatons<br>June Hydes Memorial<br>Local authority Grants<br>FoodBank<br>Allotment subscriptons<br>0<br>Sports Day<br>0<br>Palace road nature garden grant<br>**Total Income**<br>**-**<br>**Expenditure**<br>Football<br>0<br>Allotment<br>0<br>Playground Grant<br>0<br>Palace road nature gardens<br>Donaton/General Expenses<br>75<br>Park Events (Sport, Halloween, Cinema)<br>0<br>June Hyde Memorial Fund<br>Lambeth LA re nature garden<br>Saturday Gardening Club<br>0<br>Insurance<br>0<br>**Total Expenditure**<br>**75.00**<br>**Net surplus/ (defcit)**<br>**-(   75.00)**<br>**Movement on bank account**<br>Opening bank account balance<br>4,101.91<br>Surplus / Defcit for year<br>-(75.00)<br>Closing bank account balance<br>4,026.91<br>**Balance Sheet as at 31st October**<br>**Oct-25**<br>**£**<br>Fixed assets<br>Current assets<br>Cash at Bank<br>4,026.91<br>Current liabilites<br>Net assets<br>4,026.91<br>**Represented by**<br>Football fund<br>890.66<br>Tennis fund<br>72.32<br>Allotment fund<br>965.00<br>General fund<br>2,052.13<br>June Hyde Memorial<br>46.80<br>Nature Garden fund<br>-<br>4,026.91|**Oct-24**<br>-<br>-<br>40,070.00<br>-<br>530.00<br>113.32<br>-<br>**40,713.32**<br>-<br>653.22<br>40,000.00<br>-<br>290.00<br>363.78<br>-<br>-<br>37.85<br>134.40<br>**41,479.25**<br>**-(   765.93)**<br>4,867.84<br>-(765.93)<br>4,101.91<br>**Oct-24**<br>**£**<br>4,101.91<br>-<br>4,101.91<br>890.66<br>72.32<br>965.00<br>2,127.13<br>46.80<br>-<br>4,101.91|**Oct-23**<br>663.17<br>-<br>100.00<br>-<br>160.00<br>**923.17**<br>312.39<br>65.00<br>209.75<br>143.20<br>228.41<br>**958.75**<br>**-(   35.58)**<br>4,903.42<br>-(35.58)<br>4,867.84<br>**Oct-23**<br>**£**<br>4,867.84<br>-<br>4,867.84<br>890.66<br>72.32<br>1,088.22<br>2,769.84<br>46.80<br>-<br>4,867.84|**Oct-22**<br>-<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>**-**<br>**-**<br>4,903.42<br>-<br>4,903.42<br>**Oct-22**<br>**£**<br>4,903.42<br>-<br>4,903.42<br>890.66<br>72.32<br>1,140.61<br>3,008.82<br>190.00<br>(398.99)<br>4,903.42|**Oct-21**<br>214.40<br>190.00<br>438.89<br>120.00<br>575.00<br>**1,538.29**<br>961.54<br>120.00<br>205.00<br>**1,286.54**<br>**251.75**<br>4,651.67<br>251.75<br>4,903.42<br>**Oct-21**<br>**£**<br>-<br>4,903.42<br>-<br>4,903.42<br>890.66<br>72.32<br>1,140.61<br>3,008.82<br>190.00<br>(398.99)<br>4,903.42|**Oct-20**<br>**£**<br>382.36<br>-<br>400.00<br>410.00<br>-<br>**1,192.36**<br>349.05<br>288.89<br>-<br>70.60<br>-<br>**708.54**<br>**483.82**<br>4,167.85<br>483.82<br>4,651.67<br>**Oct-20**<br>**£**<br>-<br>4,651.67<br>-<br>4,651.67<br>890.66<br>72.32<br>1,088.26<br>2,999.42<br>(398.99)<br>4,651.67|**Oct-19**<br>**£**<br>348.01<br>704.17<br>830.00<br>475.00<br>20,000.00|
|---|---|---|---|---|---|---|
|||||||**22,357.18**<br>390.29<br>110.02<br>399.00<br>555.47<br>20,000.00<br>**21,454.78**|
|||||||**902.40**|
|||||||3,265.45<br>902.40|
|||||||4,167.85<br>**Oct-19**<br>**£**<br>-<br>4,167.85<br>-|
|||||||4,167.85|
|||||||839.71<br>72.32<br>967.15<br>2,687.66<br>(398.99)|
|||||||4,167.85|





## **Friends of Hillside Gardens Inc** 

|**2024/25**<br>**Income**<br>Donatons<br>-<br>June Hyde Memorial<br>-<br>Allotment Subscriptons<br>-<br>Grants<br>-<br>FoodBank<br>-<br>Sports day<br>-<br>Halloween<br>-<br>-<br>**Expenditure**<br>Allotments<br>-<br>Tennis<br>-<br>Football<br>-<br>Playground Grant<br>-<br>Park Events (Sport, Halloween,                  -<br>June Hyde Memorial<br>-<br>Foodbank<br>-<br>Room Hire AGM<br>75.00<br>Saturday Gardening Club<br>-<br>Insurance<br>-<br>75.00<br>Surplus / (Defcit)<br>(75.00)<br>**Bank Account**<br>Opening balance<br>4,101.91<br>Surplus/(Defcit)<br>( 75.00)<br>Closing balance<br>4,026.91<br>**Allocaton of funds**<br>Football<br>Tennis<br>Allotment<br>General<br>June Hyde Memorial<br>Palace road|**2024/25**<br>**Income**<br>Donatons<br>-<br>June Hyde Memorial<br>-<br>Allotment Subscriptons<br>-<br>Grants<br>-<br>FoodBank<br>-<br>Sports day<br>-<br>Halloween<br>-<br>-<br>**Expenditure**<br>Allotments<br>-<br>Tennis<br>-<br>Football<br>-<br>Playground Grant<br>-<br>Park Events (Sport, Halloween,                  -<br>June Hyde Memorial<br>-<br>Foodbank<br>-<br>Room Hire AGM<br>75.00<br>Saturday Gardening Club<br>-<br>Insurance<br>-<br>75.00<br>Surplus / (Defcit)<br>(75.00)<br>**Bank Account**<br>Opening balance<br>4,101.91<br>Surplus/(Defcit)<br>( 75.00)<br>Closing balance<br>4,026.91<br>**Allocaton of funds**<br>Football<br>Tennis<br>Allotment<br>General<br>June Hyde Memorial<br>Palace road|**Nov-24**<br>**Dec-24**<br>**Jan-25**<br>**Feb-25**<br> <br> <br> <br> <br> <br> <br>|
|---|---|---|
|||-                    -                      -                    -<br> <br> <br> <br> <br> <br> <br> <br>75.00<br> <br>|
||75.00|75.00-                      -                    -|
||(75.00)|(75.00) -                      -                    -|
||4,101.91<br>( 75.00)<br>4,026.91|4,101.91      4,026.91        4,026.91      4,026.91<br> <br>( 75.00)-                      -                    -<br>4,026.91      4,026.91        4,026.91      4,026.91<br>**11/1/2024**<br>**Opening**<br>**Balance**<br>**Income**<br>**Expend**<br>**Adjust**<br>890.66<br>-<br>72.32<br>965.00-                      -<br>2,127.13-<br>( 75.00)<br>46.80-                      -<br>-|
|||4,101.91-<br>( 75.00)-|





## **come and expenditure Account 1st November 2023 to 31st October 202** 

|**Mar-25**|**Apr-25**<br>**May-25**<br>**Jun-25**<br>**Jul-25**<br>**Aug-25**<br>**Sep-25**<br>**Oct-25**|
|---|---|
|-|-                     -                    -                      -                    -                    -                    -|
|-|-                     -                    -                      -                    -                    -                    -|
|-|-                     -                    -                      -                    -                    -                    -|
|4,026.91|4,026.91       4,026.91      4,026.91        4,026.91      4,026.91      4,026.91     4,026.91|
|-|-                     -                    -                      -                    -                    -                    -|
|4,026.91|4,026.91       4,026.91      4,026.91        4,026.91      4,026.91      4,026.91     4,026.91|
|**11/18/2024**||
|**Closing**||
|**Balance**||
|890.66||
|72.32||
|965.00||
|2,052.13||
|46.80||
|-||
|4,026.91||





**24** 

## **2024/25** 

- - - - - - - - - - - - - - - 75.00 - - 75.00 ( 75.00) 

4,101.91 ( 75.00) 4,026.91 



## **Friends of Hillside Gardens Inc** 

|**2023/24**<br>**Income**<br>Donatons<br>-<br>June Hyde Memorial<br>-<br>Allotment Subscriptons<br>530.00<br>Grants<br>40,070.00<br>FoodBank<br>-<br>Sports day<br>113.32<br>Halloween<br>-<br>40,713.32<br>**Expenditure**<br>Allotments<br>653.22<br>Tennis<br>-<br>Football<br>-<br>Playground Grant<br>40,000.00<br>Park Events (Sport, Halloween,363.78<br>June Hyde Memorial<br>-<br>Foodbank<br>-<br>Room Hire AGM<br>290.00<br>Saturday Gardening Club<br>37.85<br>Insurance<br>134.40<br>41,479.25<br>Surplus / (Defcit)<br>(765.93) <br>**Bank Account**<br>Opening balance<br>4,867.84<br>Surplus/(Defcit)<br>( 765.93)<br>Closing balance<br>4,101.91<br>|**2023/24**<br>**Income**<br>Donatons<br>-<br>June Hyde Memorial<br>-<br>Allotment Subscriptons<br>530.00<br>Grants<br>40,070.00<br>FoodBank<br>-<br>Sports day<br>113.32<br>Halloween<br>-<br>40,713.32<br>**Expenditure**<br>Allotments<br>653.22<br>Tennis<br>-<br>Football<br>-<br>Playground Grant<br>40,000.00<br>Park Events (Sport, Halloween,363.78<br>June Hyde Memorial<br>-<br>Foodbank<br>-<br>Room Hire AGM<br>290.00<br>Saturday Gardening Club<br>37.85<br>Insurance<br>134.40<br>41,479.25<br>Surplus / (Defcit)<br>(765.93) <br>**Bank Account**<br>Opening balance<br>4,867.84<br>Surplus/(Defcit)<br>( 765.93)<br>Closing balance<br>4,101.91<br>|**Nov-23**<br>**Dec-23**<br>**Jan-24**<br>**Feb-24**<br>-                    -                      -                    -<br>-                    -                      -                    -<br>210.00-                      -                    -<br> -                    -                      -40,070.00<br>-                    -                      -                    -<br> -                    -                      -                    -<br>-                    -                      -                    -|
|---|---|---|
|||210.00-                      -40,070.00<br>20.00-25.79-<br>-                    -                      -                    -<br>-                    -                      -                    -<br> -                    -                      -40,000.00<br> -                    -                      -                    -<br>-                    -                      -                    -<br>-                    -                      -                    -<br>50.00         100.00-                    -<br> <br>-                    -<br> -                    -                      -                    -|
||41,479.25|70.00         100.00              25.79    40,000.00|
||(765.93)|140.00<br>(100.00)<br>(25.79) 70.00|
||4,867.84<br>( 765.93)<br>4,101.91|4,867.84      5,007.84        4,907.84      4,882.05<br> 140.00<br>( 100.00)<br>( 25.79)70.00<br>5,007.84      4,907.84        4,882.05      4,952.05|
|**Allocaton of funds**||**11/1/2023**|
|Football<br>Tennis<br>Allotment<br>General<br>June Hyde Memorial<br>Palace road||**Opening**<br>**Balance**<br>**Income**<br>**Expend**<br>**Adjust**<br>890.66<br>-<br>72.32<br>1,088.22         530.00<br>( 653.22)<br>2,769.84    40,183.32( 40,826.03)<br>46.80-                      -<br>-|
|||4,867.84    40,713.32( 41,479.25)-|



||||||
|---|---|---|---|---|
|**Allocaton of funds**|**11/1/2023**||||
||**Opening**||||
||**Balance**|**Income**|**Expend**|**Adjust**|
|Football|890.66||-||
|Tennis|72.32||||
|Allotment|1,088.22|530.00|<br>( 653.22)||
|General|2,769.84|40,183.32|( 40,826.03)||
|June Hyde Memorial|46.80|-|-||
|Palace road|-||||
||4,867.84|40,713.32|( 41,479.25)|-|





## **come and expenditure Account 1st November 2023 to 31st October 202** 

|**Mar-24**||**Apr-24**|**May-24**|**Jun-24**|**Jul-24**|**Aug-24**|**Sep-24**<br>**Oct-24**|
|---|---|---|---|---|---|---|---|
||-|-|-|-|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|320.00|-|-|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|-|101.32|12.00|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|320.00|101.32|12.00|-|-|-                    -|
||-|-|529.48|17.99|-|59.96|-                    -|
||-|-|-|-|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|-|335.00|-|-|-|28.78-|
||-|-|-|-|-|-|-                    -|
||-|-|-|-|-|-|-                    -|
||-|-|-|-|65.00|-|75.00-|
||-|-|37.85|-|-|-|-                    -|
||-|-|-|-|-|-|134.40-|
||-|-|902.33|17.99|65.00|59.96|238.18-|
||-|320.00|(801.01)|(5.99)|(65.00)|(59.96)|(238.18) -|



|4,952.05|4,952.05|5,272.05|4,471.04|4,465.05|4,400.05|4,340.09     4,101.91|
|---|---|---|---|---|---|---|
|-|320.00|( 801.01)|( 5.99)|( 65.00)|( 59.96)|( 238.18)-|
|4,952.05|5,272.05|4,471.04|4,465.05|4,400.05|4,340.09|4,101.91     4,101.91|



**10/30/2024 Closing Balance** 890.66 72.32 965.00 2,127.13 46.80 - 4,101.91 



## **24** 

## **2023/24** 

- - 530.00 40,070.00 - 113.32 - 40,713.32 653.22 - - 40,000.00 363.78 - - 290.00 37.85 134.40 41,479.25 ( 765.93) 

4,867.84 ( 765.93) 4,101.91 



## **Friends of Hillside Gardens Income and** 

|||**Friends of Hillside Gardens Income and**|
|---|---|---|
|**Income**<br>Donatons<br>June Hyde Memorial<br>Allotment Subscriptons<br>Grants<br>FoodBank<br>Sports day<br>Halloween<br>**Expenditure**<br>Allotments<br>Tennis<br>Football<br>Sports day & Halloween<br>June Hyde Memorial<br>Foodbank<br>Room Hire AGM<br>Insurance<br>Surplus / (Defcit)<br>**Bank Account**<br>Opening balance<br>Surplus/(Defcit)<br>Closing balance<br>**Allocaton of funds**<br>Football<br>Tennis<br>Allotment<br>General<br>June Hyde Memorial<br>Palace road|**2022/23**<br>606.62<br>-<br>160.00<br>100.00<br>-<br>-<br>56.55<br>923.17<br>312.39<br>-<br>-<br>209.75<br>143.20<br>-<br>65.00<br>228.41|**Nov-22**<br>**Dec-22**<br>**Jan-23**<br>**Feb-23**<br>**Mar-23**<br>195.60-                     -                   -                      -<br>-                   -                     -                   -<br> -                   -                     -10.00             55.00<br> -                   -                     -                   -                      -<br>-                   -                     -                   -                      -<br>-                   -                     -                   -                      -<br> -                   -                     -                   -                      -<br>William Palau:<br>Balancing figure =<br>difference between Bank<br>balance at 30/10/21 and<br>deposit of cheque May<br>'23.|
|||195.60-                     -10.00             55.00<br> -                   -                     -                   -44.40<br>-                   -                     -                   -                      -<br>-                   -                     -                   -                      -<br> -                   -                     -                   -                      -<br> -                   -                     -                   -                      -<br>-                   -                     -                   -                      -<br> -                   -                     -                   -                      -<br> -                   -                     -                   -                      -|
||958.75|-                   -                     -                   -44.40|
||(35.58)|195.60-                     -10.00             10.60|
||4,903.42<br>( 35.58)<br>4,867.84|4,903.42    5,099.02       5,099.02    5,099.02        5,109.02<br> 195.60-                     -10.00             10.60<br>5,099.02    5,099.02       5,099.02    5,109.02        5,119.62<br>**11/1/2022**<br>**10/31/2023**<br>**Opening**<br>**Closing**<br>**Balance**<br>**Income**<br>**Expend**<br>**Adjust**<br>**Balance**<br>890.66<br>-<br>890.66<br>72.32<br>72.32<br>1,140.61        260.00<br>( 312.39)<br>1,088.22<br>3,008.82        663.17<br>( 503.16)<br>( 398.99)2,769.84<br>190.00-<br>( 143.20)<br>46.80<br>(398.99)<br>398.99-|
|||4,903.42        923.17<br>( 958.75)-4,867.84|





## **d expenditure Account 1st November 2022 to 31st October 2023** 

|**Apr-23**|**May-23**<br>**Jun-23**|**Jul-23**<br>**Aug-23**|**Sep-23**|**Oct-23**|**2022/23**|
|---|---|---|---|---|---|
|-|37.00-|-                    -|22.62|351.40|606.62|
||-                    -|-                    -|-|-|-|
|85.00|-10.00|-                    -|-|-|160.00|
|-|100.00-|-                    -|-|-|100.00|
|-|-                    -|-                    -|-|-|-|
|-|-                    -|-                    -|-|-|-|
|-|-                    -|-                    -|-|56.55|56.55|
|85.00|137.00            10.00|-                    -|22.62|407.95|923.17|
|-|267.99-|-                    -|-|-|312.39|
|-|-                    -|-                    -|-|-|-|
|-|-                    -|-                    -|-|-|-|
|-|-                    -|-                    -|209.75|-|209.75|
|-|143.20-|-                    -|-|-|143.20|
|-|-                    -|-                    -|-|-|-|
|-|-                    -|-                    -|65.00|-|65.00|
|-|-                    -|99.31-|-|129.10|228.41|
|-|411.19-|99.31-|274.75|129.10|958.75|
|85.00|(274.19) 10.00|(99.31) -|(252.13)|278.85|(35.58)|
|5,119.62|5,204.62      4,930.43|4,940.43      4,841.12|4,841.12|4,588.99|4,903.42|
|85.00|( 274.19)10.00|( 99.31)-|( 252.13)|278.85|( 35.58)|
|5,204.62|4,930.43      4,940.43|4,841.12      4,841.12|4,588.99|4,867.84|4,867.84|





## **Friends of Hillside Gar** 

## **2021/22** 

||||
|---|---|---|
|**Income**<br>Donatons<br>June Hyde Memorial<br>Subscriptons<br>Grants<br>FoodBank<br>Sports day<br>**Expenditure**<br>Allotments<br>Tennis<br>Football<br>Sports day & Halloween<br>June Hyde Memorial<br>Foodbank<br>Surplus / (Defcit)<br>**Bank Account**<br>Opening balance<br>Surplus/(Defcit)<br>Closing balance|**2021/22**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>4,903.42<br>-<br>4,903.42|**Nov-21**<br>**Dec-21**<br>**Jan-22**<br>-                   -<br>-<br>-<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -|
|||-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -|
|||-                   -                     -|
|||-                   -                     -|
|||4,903.42    4,903.42       4,903.42<br>-                   -                     -<br>4,903.42    4,903.42       4,903.42|



## **Allocation of funds** 

|**Opening**<br>**Balance**<br>Football<br>890.66<br>Tennis<br>72.32<br>Allotment<br>1,140.61<br>General<br>3,008.82<br>June Hyde Memorial<br>190.00<br>Palace road<br>( 398.99)<br>4,903.42|**Income**<br>**Expend**<br> <br>-<br> <br> -                     -<br> -                     -<br> -<br>|
|---|---|
||-                     -|





## **rdens Income and expenditure Account 1st November 2021 to 31st O** 

|**Feb-22**|**Mar-22**|**Apr-22**|**May-22**||**Jun-22**||**Jul-22**||**Aug-22**||**Sep-22**|
|---|---|---|---|---|---|---|---|---|---|---|---|
||-|-||-||-||-||-|-|
|-||||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|
|-|-|-||-||-||-||-|-|



4,903.42    4,903.42    4,903.42       4,903.42      4,903.42        4,903.42      4,903.42     4,903.42 -                   -                   -                     -                    -                      -                    -                   - 4,903.42    4,903.42    4,903.42       4,903.42      4,903.42        4,903.42      4,903.42     4,903.42 

|||**Closing**|
|---|---|---|
|**Adjust**||**Balance**|
|||890.66|
|||72.32|
|||1,140.61|
|||3,008.82|
|||190.00|
|||(398.99)|
||-|4,903.42|





## **October 2022** 

|**Oct-22**|**2021/22**|
|---|---|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|4,903.42|4,903.42|
|-|-|
|4,903.42|4,903.42|





## **Friends of Hillside Gar** 

|||**Friends of Hillside Gar**|
|---|---|---|
|**Income**<br>Donatons<br>June Hyde Memorial<br>Subscriptons<br>Grants<br>FoodBank<br>Sports day<br>**Expenditure**<br>Allotments<br>Tennis<br>Football<br>Sports day & Halloween<br>June Hyde Memorial<br>Foodbank<br>Surplus / (Defcit)<br>**Bank Account**<br>Opening balance<br>Surplus/(Defcit)<br>Closing balance|**2020/21**<br>214.40<br>190.00<br>575.00<br>438.89<br>120.00<br>1,538.29<br>961.54<br>-<br>205.00<br>120.00<br>1,286.54<br>251.75<br>4,651.67<br>251.75<br>4,903.42|**Nov-20**<br>**Dec-20**<br>**Jan-21**<br>19.20-<br>50.00<br>50.00<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -|
|||69.20-50.00<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -<br>-                   -                     -|
|||-                   -                     -|
|||69.20-50.00|
|||4,651.67    4,720.87       4,720.87<br>69.20-50.00<br>4,720.87    4,720.87       4,770.87|



## **Allocation of funds** 

|Football<br>Tennis<br>Allotment<br>General<br>June Hyde Memorial<br>Palace road|**Opening**<br>**Balance**<br>**Income**<br>**Expend**<br>890.66<br>-<br>72.32<br>1,088.26    1,013.89<br>( 961.54)<br>2,999.42        214.40<br>( 205.00)<br>-190.00<br>(398.99)|
|---|---|
||4,651.67    1,418.29<br>( 1,166.54)|





## **rdens Income and expenditure Account 1st November 2020 to 31st O** 

|**Feb-21**|**Mar-21**|**Apr-21**|**May-21**<br>**Jun-21**|**Jul-21**<br>**Aug-21**<br>**Sep-21**|
|---|---|---|---|---|
||-|30.00|107.60-|-                    -                   -|
|90.00|||-                    -|-                    -                   -|
|100.00|400.00|75.00|-                    -|-                    -                   -|
|-|-|-|-438.89|-                    -                   -|
|-|-|-|-                    -|-                    -                   -|
|-|-|-|-                    -|-                    -                   -|
|190.00|400.00|105.00|107.60         438.89|-                    -                   -|
|259.88|-|86.30|41.10         387.29|116.97-                   -|
|-|-|-|-                    -|-                    -                   -|
|-|-|-|-                    -|-                    -                   -|
|-|-|-|-                    -|-                    -                   -|
|-|-|-|-                    -|-                    -                   -|
|-|-|-|-                    -|-                    -                   -|
|259.88|-|86.30|41.10         387.29|116.97-                   -|
|(69.88)|400.00|18.70|66.50            51.60|(116.97) -                   -|
|4,770.87|4,700.99|5,100.99|5,119.69      5,186.19|5,237.79      5,120.82     5,120.82|
|( 69.88)|400.00|18.70|66.50            51.60|( 116.97)-                   -|
|4,700.99|5,100.99|5,119.69|5,186.19      5,237.79|5,120.82      5,120.82     5,120.82|



|||**Closing**|
|---|---|---|
|**Adjust**||**Balance**|
|||890.66|
|||72.32|
|||1,140.61|
|||3,008.82|
|||190.00|
|||(398.99)|
||-|4,903.42|





## **October 2021** 

|**Oct-21**<br>**2020/21**|
|---|
|57.60        214.40|
|-190.00|
|-575.00|
|-438.89|
|120.00        120.00|
|-                   -|
|177.60    1,538.29|
|70.00        961.54|
|-                   -|
|-                   -|
|205.00        205.00|
|-                   -|
|120.00        120.00|
|395.00    1,286.54|
|(217.40) 251.75|
|5,120.82    4,651.67|
|( 217.40)251.75|
|4,903.42    4,903.42|





## **Friends of Hillside Gardens Income and expenditure Account for the year to 31 October 2020** 

||**Nov-19**|**Dec-19**|**Jan-20**|**Feb-20**|**Mar-20**|**Apr-20**|**May-20**<br>**Jun-20**<br>**Jul-20**<br>**Aug-20**|**Sep-20**|**Oct-20**|**2019/20**|
|---|---|---|---|---|---|---|---|---|---|---|
|**Income**|||||||||||
|Donatons|-|-|57.60|119.76|-|-|-76.80-                    -|-|57.60        311.76||
|Subscriptons|-|-|-|25.00|320.00|50.00|-                     -15.00-|-||-410.00|
|Grants|-|-|-|-|-|-|-                     -                      -                    -|-|400.00        400.00||
|Gif aid|-|-|-|-|-|-|-                     -                      -                    -|-||-                   -|
|Sports day|-|-|-|-|-|-|-                     -                      -                    -|70.60||-70.60|
||-|-|57.60|144.76|320.00|50.00|-76.80             15.00-|70.60|457.60    1,192.36||
|**Expenditure**|||||||||||
|Allotments|-|-|-|-|-|246.89|-                     -                      -                    -|42.00||-288.89|
|Tennis|-|-|-|-|-|-|-                     -                      -                    -|||-                   -|
|Football|-|-|-|-|-|-|-                     -                      -                    -|349.05||-349.05|
|Sports day|-|-|-|-|-|-|-                     -                      -                    -|||-                   -|
|Foodbank|-|-|-|-|-|-|-                     -                      -                    -|70.60||-70.60|
||-|-|-|-|-|246.89|-                     -                      -                    -|461.65||-708.54|
|Surplus / (Defcit)|-|-|57.60|144.76|320.00|(196.89)|-76.80             15.00-|(391.05)|457.60        483.82||
|**Bank Account**|||||||||||
|Opening balance|4,167.85|4,167.85|4,167.85|4,225.45|4,370.21|4,690.21|4,493.32      4,493.32        4,570.12      4,585.12|4,585.12|4,194.07    4,167.85||
|Surplus/(Defcit)|-|-|57.60|144.76|320.00|( 196.89)|-76.80             15.00-|( 391.05)|457.60        483.82||
|Closing balance|4,167.85|4,167.85|4,225.45|4,370.21|4,690.21|4,493.32|4,493.32      4,570.12        4,585.12      4,585.12|4,194.07|4,651.67    4,651.67||
|**Allocaton of funds**|||||||||||
||**Opening**||||**Closing**||||||
||**Balance**|**Income**|**Expend**|**Adjust**|**Balance**||||||
|Football|839.71|400.00|<br>( 349.05)||890.66||||||
|Tennis|72.32||||72.32||||||
|Allotment|967.15|410.00|<br>( 288.89)||1,088.26||||||
|General|2,351.75|382.36|<br>( 70.60)|335.91|2,999.42||||||
|Master|335.91|||( 335.91)|-||||||
|Palace road|(398.99)||||(398.99)||||||
||4,167.85|1,192.36|<br>( 708.54)|-|4,651.67||||||





## **Banks Statement to 20th April 2021** 

|**Date**|**Type**|**Descripton**|**Amount**|**Balance**|
|---|---|---|---|---|
|28-Oct-21|CHQ|Gif from stewardship account|57.6|4903.42|
|28-Oct-21|BP|Praetorium- Halloween party|-205|4845.82|
|26-Oct-21|BP|Gofe Martn Wheelbarrow & First Aid|-70|5050.82|
|26-Oct-21|BP|Donaton to Brixton and West Norwood Foodbank|-120|5120.82|
|20-Oct-21|CR|Cash donatons Sports Day|120|5240.82|
|9-Jul-21||William Lerwill Allotment locks|-116.97|5120.82|
|16-Jun-21||The L.B.K.A Grant|438.89|5237.79|
|14-Jun-21|BP|Gofe Martn compost|-15|4798.9|
|9-Jun-21|BP|Kyle Moreland Pollenators Hedge|-372.29|4813.9|
|20-May-21|CHG|Payment charge|-17|5186.19|
|20-May-21|DR|ODAK Printng|-24.1|5203.19|
|11-May-21|CR|CHQ IN AT 400632|107.6|5227.29|
|27-Apr-21|BP|J Dennet ALLOTMENT|25|5119.69|
|26-Apr-21|CR|CHQ IN AT 400632|30|5094.69|
|19-Apr-21|TR|Allotments|-86.3|5064.69|
|4-Apr-21|CR|Ruth Lewis Ruth Lewis - Plot|25|5150.99|
|2-Apr-21|CR|MISS H NUNN HANNAHALLOTMENT|25|5125.99|
|29-Mar-21|CR|ADERIBIGBE R CPRACHEL|25|5100.99|
|29-Mar-21|CR|ROBSON EC E ROBSON ALLOTMENT|25|5075.99|
|25-Mar-21|CR|JONATHAN LILLISTONJONLILLISTONE|50|5050.99|
|24-Mar-21|CR|William Lerwill|25|5000.99|
|23-Mar-21|CR|LANE MISS KL/ROYGDKATIE LANE|25|4975.99|
|21-Mar-21|CR|CUFAJ D DORELA CUFAJ|25|4950.99|
|19-Mar-21|CR|S Campbell Struan - plot rent|25|4925.99|
|18-Mar-21|BP|ANTOS MJ & JP Antos|25|4900.99|
|17-Mar-21|CR|KING EJ ED KING|25|4875.99|
|16-Mar-21|BP|NETTELL H Helen Allotment|25|4850.99|
|15-Mar-21|CR|VAUDREY & ABRAHAMSAV ALLOTMENT RENT|25|4825.99|
|10-Mar-21|CR|Gofe Martn GOF|50|4800.99|
|4-Mar-21|CR|K Moreland MORELAND ALLOTMENT|25|4750.99|
|4-Mar-21|CR|MR I RAHMAN IDRIS AND JULIA|25|4725.99|
|27-Feb-21|CR|C Mukasa C. MUKASA|25|4700.99|
|26-Feb-21|CR|CLARKE M ALLOTMENT-MARCIA|25|4675.99|
|25-Feb-21|CR|L Harrower LUCY H ALLOTMENT|25|4650.99|
|25-Feb-21|BP|SMITH EDWARD ED SMITH RENT ALOT|25|4625.99|
|25-Feb-21|CHQ|100204|-259.88|4600.99|
|19-Feb-21|CR|Zalega Danuta DANUTA FROM TENNIS|20|4860.87|
|1-Feb-21|BP|WILLO&T-WILL&MBA JH Memorial|30|4840.87|
|1-Feb-21|CR|CHQ IN AT 400632|40|4810.87|
|29-Jan-21|CR|JH MEM|10|4770.87|
|26-Jan-21|CR|MR A F & MRS O EMEJUNE'S MEMORIAL|20|4760.87|
|25-Jan-21|CR|VAUDREY & ABRAHAMSJH MEMORIAL|20|4740.87|
|26-Nov-20|CR|CHQ IN AT 400632|50|4720.87|
|11-Nov-20|CR|CHQ IN AT 400632|19.2|4670.87|





JH mem
4651.67