OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
offinancial
activities 17
Notes to the detailed statement offinancial activities 18

Year ended 31 Decem ber 2020 ber 2020
2020 2019
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and
legacies 5 39,936 39,936 44,769
Other income 6 29,039 29,039
Total income 68,975 68,975 44,769
Expenditure
Expenditure
on
charitable activities 7,8 47,375 47,375 46,369
Total expenditure 47,375 47,375 46,369
Net income/(expenditure) and net movement in funds 21,600 21,600 (1,600)
Reconciliation offunds
Total funds brought
forward
209,754 209,754 211,354
Total funds carried forward 231,354 231,354 209,754

2020 2019
Note
Fixed assets
Tangible fixed assets 14 174,013 481,451
Current assets
Debtors 15 1,049 817
Cash at bank and in hand 70,968 93
72,017 910
Creditors: amounts falling due within one year 16 14,676 31,675
Net current assets 57,341 (30,765)
Total assets less current liabilities 231,354 450,686
Creditors: amounts falling due after more than
one year 240,932
Net assets 231,354 209,754
Funds ofthe charity
Unrestricted
funds
231,354 209,754
Total charity funds 20 231,354 209,754

value, ov er the useful econo mic
life ofthat asset
as fo
Freehold property 1%straight line
Fixtures, flittings and 20%straight line
equipment
Motor vehicles 20%straight line

5. Donations and legacie s
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
F F
Donations
Donations 35,254 35,254 44,769 44,769
Grants
Government grant income 4,682 4,682
39,936 39,936 44,769 44,769
6. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds
E
2020 Funds 2019
f
Gain on disposal oftangible fixed
assets held for charity's own use 29,039 29,039

Expendi ture
on charitable
activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020 Funds 2019
F
Church activities 41,883 41,8&3 42,068 42,068
Support costs 5,492 5,492 4,301 4,301
47,375 47,375 46,369 46,369
Activities
undertaken Support Total funds Total fund
directly costs 2020 2019
Church activities 41,883 41,883 42,068
Governance costs 5,492 5,492 4,301
41,883 5,492 47,375 46,369
9. Analysis of support costs
Church
activities Total 2020 Total 2019
E
Independent examiners fee 2,040 2,040 1,953
Legal and professional fees 3,413 3,413 1,836
Interest, charges, and penalties 39 39 512
5,492 5,492 4,301
10. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
Depreciation oftangible fixed assets 2,192 6,096
Gains on disposal
oftangible fixed assets
(29,039)
11. Independent examination fees
2020 2019
E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,040 1,953

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
F
Wages and salaries
Employer
contributions
to pension plans 20,000
414
20,000
382
20,414 20,382

No charity expenses
have been i
Tangible fixed assets
ncurred
by the trustee
s.
Land and Fixtures and Motor
buildings fittings
F
vehicles Total
f
Cost
At 1 January 2020 533,728 7,967 3,402 545,097
Disposals (346,861) (2,224) (3,402) (352,4&7)
At 31December 2020 186,867 5,743 192,610
Depreciation
At 1 January 2020
Charge for the year
52,837
1,869
7,408
323
3,401
63,646
2,192
Disposals (41,624) (2,216) (2,401) (47,241)
At 31 December 2020 13,082 5,515 1&,597
Carrying
amount
At 31 December 2020
173,785 228 174,013
At 31 December 2019 480,891 559 1 481,451

15. Debtors Year ended 31 December 20 20
2020 2019
Other debtors 1,049 817
16. Creditors: amounts falling due within one year
2020 2019
Bank loans and overdrafts 13,752 21,264
Trade creditors 2,353
Accruals and deferred income 2,040 1,940
Social security and other taxes 231 1,373
Other loans (200) 4,686
Other creditors (1,147) 59
14,676 31,675
Credi tors: amo unts
falling due after more than
one year
2020 2019
Bank loans and overdrafts 240,932

The amounts recognised
in the financi
al statements
for governm
ent
grants are as follo
ws:
2020 2019
Recognised in income from donations and legacies:
Government grants income 4,682

At At
1 Jan 2020
f
Income
f
Expenditure
f
31 Dec 2020
f
General funds 209,754 66,975 (47,375) 231,354
At At
1 Jan 2019
f
Income
f
Expenditure
f
31 Dec2019
f
General funds 211,354 44,769 (46,369) 209,754
21. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2020
f
Tangible fixed assets
Current assets
174,013
72,017
174,013
72,017
Creditors less than 1 year (14,676) (14,676)
Creditors greater than 1 year
Net assets 231,354 231,354
Unrestricted Total Funds
Funds 2019
f
Tangible fixed assets
Current assets
481,451
910
481,451
910
Creditors less than
1 year
Creditors greater than
1 year
(31,675)
(240,932)
(31,675)
(240,932)
Net assets 209,754 209,754