| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | |||
| Independent examiner's report |
to the trustees | ||||
| Statement offinancial |
activities | (including | income and | ||
| expenditure account) |
|||||
| Statement offinancial |
position | ||||
| Notes to the financial | statements | ||||
| The following pages |
do not form part ofthe financial statements | ||||
| Detailed statement offinancial |
activities | 17 | |||
| Notes to the detailed | statement | offinancial | activities | 18 |
| Year ended | 31 Decem | ber 2020 | ber 2020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and |
legacies | 5 | 39,936 | 39,936 | 44,769 | |
| Other income | 6 | 29,039 | 29,039 | |||
| Total income | 68,975 | 68,975 | 44,769 | |||
| Expenditure | ||||||
| Expenditure on |
charitable | activities | 7,8 | 47,375 | 47,375 | 46,369 |
| Total expenditure | 47,375 | 47,375 | 46,369 | |||
| Net income/(expenditure) | and net movement | in funds | 21,600 | 21,600 | (1,600) | |
| Reconciliation | offunds | |||||
| Total funds brought forward |
209,754 | 209,754 | 211,354 | |||
| Total funds carried forward | 231,354 | 231,354 | 209,754 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Tangible fixed assets | 14 | 174,013 | 481,451 | ||||
| Current assets | |||||||
| Debtors | 15 | 1,049 | 817 | ||||
| Cash at bank and | in | hand | 70,968 | 93 | |||
| 72,017 | 910 | ||||||
| Creditors: amounts | falling | due within one year | 16 | 14,676 | 31,675 | ||
| Net current assets | 57,341 | (30,765) | |||||
| Total assets less | current | liabilities | 231,354 | 450,686 | |||
| Creditors: amounts | falling | due after more than | |||||
| one year | 240,932 | ||||||
| Net assets | 231,354 | 209,754 | |||||
| Funds ofthe charity | |||||||
| Unrestricted funds |
231,354 | 209,754 | |||||
| Total charity funds | 20 | 231,354 | 209,754 |
| value, ov | er the useful econo | mic life ofthat asset |
as fo |
|---|---|---|---|
| Freehold | property | 1%straight | line |
| Fixtures, | flittings and | 20%straight | line |
| equipment | |||
| Motor vehicles | 20%straight | line |
| 5. | Donations | and legacie | s | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| F | F | |||||||
| Donations | ||||||||
| Donations | 35,254 | 35,254 | 44,769 | 44,769 | ||||
| Grants | ||||||||
| Government | grant income | 4,682 | 4,682 | |||||
| 39,936 | 39,936 | 44,769 | 44,769 | |||||
| 6. | Other income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds E |
2020 | Funds | 2019 f |
|||||
| Gain on disposal oftangible | fixed | |||||||
| assets held | for charity's | own | use | 29,039 | 29,039 |
| Expendi | ture on charitable |
activities by fund type | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds f |
2020 | Funds | 2019 F |
||||
| Church | activities | 41,883 | 41,8&3 | 42,068 | 42,068 | ||
| Support | costs | 5,492 | 5,492 | 4,301 | 4,301 | ||
| 47,375 | 47,375 | 46,369 | 46,369 |
| Activities | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |||||||
| directly | costs | 2020 | 2019 | |||||||
| Church activities | 41,883 | 41,883 | 42,068 | |||||||
| Governance | costs | 5,492 | 5,492 | 4,301 | ||||||
| 41,883 | 5,492 | 47,375 | 46,369 | |||||||
| 9. | Analysis of | support costs | ||||||||
| Church | ||||||||||
| activities | Total 2020 | Total 2019 | ||||||||
| E | ||||||||||
| Independent | examiners | fee | 2,040 | 2,040 | 1,953 | |||||
| Legal and professional | fees | 3,413 | 3,413 | 1,836 | ||||||
| Interest, charges, and | penalties | 39 | 39 | 512 | ||||||
| 5,492 | 5,492 | 4,301 | ||||||||
| 10. | Net income/(expenditure) | |||||||||
| Net income/(expenditure) | is | stated after charging/(crediting): | ||||||||
| 2020 | 2019 | |||||||||
| Depreciation | oftangible | fixed assets | 2,192 | 6,096 | ||||||
| Gains on disposal oftangible fixed assets |
(29,039) | |||||||||
| 11. | Independent | examination | fees | |||||||
| 2020 | 2019 | |||||||||
| E | ||||||||||
| Fees payable | to the independent | examiner for: | ||||||||
| Independent | examination | ofthe | financial | statements | 2,040 | 1,953 |
| Staff cos | ts | ||||
|---|---|---|---|---|---|
| The total | staff costs and | employee | benefits for the reporting | period are analysed as | follows: |
| 2020 | 2019 | ||||
| F | |||||
| Wages and salaries Employer contributions |
to pension | plans | 20,000 414 |
20,000 382 |
|
| 20,414 | 20,382 |
| No charity expenses have been i Tangible fixed assets |
ncurred by the trustee |
s. | ||
|---|---|---|---|---|
| Land and | Fixtures and | Motor | ||
| buildings | fittings F |
vehicles | Total f |
|
| Cost | ||||
| At 1 January 2020 | 533,728 | 7,967 | 3,402 | 545,097 |
| Disposals | (346,861) | (2,224) | (3,402) | (352,4&7) |
| At 31December 2020 | 186,867 | 5,743 | 192,610 | |
| Depreciation | ||||
| At 1 January 2020 Charge for the year |
52,837 1,869 |
7,408 323 |
3,401 — |
63,646 2,192 |
| Disposals | (41,624) | (2,216) | (2,401) | (47,241) |
| At 31 December 2020 | 13,082 | 5,515 | 1&,597 | |
| Carrying amount At 31 December 2020 |
173,785 | 228 | 174,013 | |
| At 31 December 2019 | 480,891 | 559 | 1 | 481,451 |
| 15. | Debtors | Year ended 31 December 20 | 20 | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| Other debtors | 1,049 | 817 | ||
| 16. | Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | |||
| Bank loans and overdrafts | 13,752 | 21,264 | ||
| Trade creditors | 2,353 | |||
| Accruals and deferred | income | 2,040 | 1,940 | |
| Social security and other taxes | 231 | 1,373 | ||
| Other loans | (200) | 4,686 | ||
| Other creditors | (1,147) | 59 | ||
| 14,676 | 31,675 |
| Credi | tors: | amo | unts falling due after more than |
one year | |
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Bank | loans | and | overdrafts | 240,932 |
| The amounts | recognised in the financi |
al statements for governm |
ent grants are as follo |
ws: |
|---|---|---|---|---|
| 2020 | 2019 | |||
| Recognised | in income from donations | and legacies: | ||
| Government | grants income | 4,682 |
| At | At | ||||||
|---|---|---|---|---|---|---|---|
| 1 Jan 2020 f |
Income f |
Expenditure f |
31 Dec 2020 f |
||||
| General funds | 209,754 | 66,975 | (47,375) | 231,354 | |||
| At | At | ||||||
| 1 Jan 2019 f |
Income f |
Expenditure f |
31 Dec2019 f |
||||
| General funds | 211,354 | 44,769 | (46,369) | 209,754 | |||
| 21. | Analysis ofnet assets between funds | ||||||
| Unrestricted | Total Funds | ||||||
| Funds | 2020 f |
||||||
| Tangible fixed assets Current assets |
174,013 72,017 |
174,013 72,017 |
|||||
| Creditors less than | 1 | year | (14,676) | (14,676) | |||
| Creditors greater than | 1 year | ||||||
| Net assets | 231,354 | 231,354 | |||||
| Unrestricted | Total Funds | ||||||
| Funds | 2019 | ||||||
| f | |||||||
| Tangible fixed assets Current assets |
481,451 910 |
481,451 910 |
|||||
| Creditors less than 1 year Creditors greater than 1 year |
(31,675) (240,932) |
(31,675) (240,932) |
|||||
| Net assets | 209,754 | 209,754 |