




## 

||||Unrestricted<br>Funds<br>2021|Restricted<br>Funds<br>2021|Total<br>2021|Total<br>2020|
|---|---|---|---|---|---|---|
||||E|E|E|E|
|INCOMING<br>RESOURCES|||||||
|income from charitable<br>Kids Club fees and sales|activities:||12,078||12,078|75,945|
|Otherincome<br>resources:<br>Government<br>grants|||~31 461<br>43,539||~31 461<br>43,539|75,945|
|TOTAL INCOMING<br>RESOURCES|||43 539||43 539|75945|
|RESOURCES EXPENDED|||||||
|Charitable<br>activities:<br>Purchases|||3,590<br>250||3,590<br>250|8,964<br>3,048|
|Rent<br>Gross wages|||63,876<br>642||63,876<br>642|60,884<br>532|
|Pension contributions<br>Subscriptions|||622<br>205||622<br>205|638|
|Clothing costs<br>Insurance<br>Telephone|||471<br>904||471<br>904|429<br>1,038<br>187|
|Advertising<br>Professional<br>fees|||500<br>404||500<br>404|1,423|
|Sundry Expenses<br>Computers<br>8 Software|||145<br>608||145<br>608||
|Training Costs|||722||722||
|Refreshments|||||||
|Internet charges|||72,939||72,939|77,143|
|Governance<br>costs:|||||||
|Accountancy|||||||
|TOTAL RESOURCES EXPENDED|||(72,939)||(72,939)|(~77 143)|
|NET INCOMING/(OUTGOING)||RESOURCES|~29 400||~29 400|~1198|
|TOTAL FUNDS BROUGHT FORWARD<br>CLOSING CASH AT BANK AND IN HAND|||55,567<br>26,167||55 567<br>26,167|56765<br>55,567|





## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

||||Unrestricted<br>Funds<br>2021<br>E|Restricted<br>Funds<br>2021<br>E|Total<br>2021<br>E|Total<br>2020<br>E|
|---|---|---|---|---|---|---|
|INCOMING<br>RESOURCES|||||||
|income from charitable<br>Kids Club fees and sales|activities:||12,078||12,078|75,945|
|Other income resources:<br>Government<br>grants|||31461<br>43,539||~31 461<br>43,539|75,945|
|TOTAL INCOMING<br>RESOURCES|||43 539||43 539|75 945|
|RESOURCES EXPENDED|||||||
|Charitable<br>activities:<br>Purchases<br>Rent<br>Gross wages|||3,590<br>250<br>63,876<br>642||3,590<br>250<br>63,876<br>642|8,964<br>3,048<br>60,884<br>532|
|Pension contributions<br>Subscriptions|||622<br>205||622<br>205|638|
|Clothing costs<br>Insurance<br>Telephone|||471<br>904||471<br>904|429<br>1,038<br>187|
|Advertising|||500||500|1,423|
|Professional<br>fees|||404||404||
|Sundry Expenses|||145||145||
|Computers<br>8 Software|||608||608||
|Training<br>Costs|||722||722||
|Refreshments|||||||
|Internet charges|||72,939||72,939|77,143|
|Governance<br>costs:|||||||
|Accountancy|||||||
|TOTAL RESOURCES EXPENDED|||(72,939)||(72,939)|(77 143)|
|NET INCOMING/(OUTGOING)||RESOURCES|29400||~29 400||
|TOTAL FUNDS BROUGHT FORWARD<br>CLOSING CASH AT BANK AND IN HAND|||55,567<br>26,167||55,567<br>26,167|56,765<br>55,567|






