This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-04-05-accounts
|
Notes |
Total unrestricted |
Total unrestricted |
|
|
funds |
funds |
|
|
2021 |
2020 |
|
|
£ |
£ |
| Income from: |
|
|
|
| Donations |
2 |
204,627 |
15,400 |
| Investments |
3 |
10,958 |
14,364 |
| Total income |
|
215,585 |
29,764 |
| Expenditure on: |
|
|
|
| Raising funds |
4 |
5,547 |
5,245 |
| Charitable activities |
5 |
72,250 |
78,494 |
| Total expenditure |
|
77,797 |
83,739 |
| Net (expenditure) and net movement in |
|
|
|
| funds before gains and losses on |
|
|
|
| investments |
|
137,788 |
(53,975) |
| Net gains/(losses) on investments |
8 |
88,321 |
(61.987) |
| Net movements in funds |
|
226,109 |
(115,962) |
| Reconciliation of funds |
|
|
|
| Total funds broughtforward |
|
382,877 |
498,839 |
| Total funds carried forward |
|
608,986 |
382,877 |
|
Notes |
Total unrestricted |
Total unrestricted |
|
|
funds |
funds |
|
|
2021 |
2020 |
|
|
£ |
£ |
| Fixed assets: |
|
|
|
| Investments |
8 |
570,500 |
375,318 |
| Total fixed assets |
|
570,500 |
375,318 |
| Current assets: |
|
|
|
| Cash at bank and in hand |
|
43,413 |
13,056 |
| Total current assets |
|
43,413 |
13,056 |
| Current liabilities: |
|
|
|
| Creditors falling due within one year |
9 |
4,927 |
5,497 |
| Net current assets |
|
38,486 |
7,559 |
| Net assets |
|
608,986 |
382,877 |
| The funds of the charity: |
|
|
|
| Unrestricted income funds |
10 |
608,986 |
382,877 |
| Total charity funds |
|
608,986 |
382,877 |
| COME FROM DONATIONS |
|
|
|
2021 |
2020 |
|
£ |
£ |
| Charitable donations |
150,000 |
15,400 |
| HMRC charities tax repayments |
54,627 |
|
|
204,627 |
15,400 |
| 3 |
INCOME FROM INVESTMENTS |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Dividends received |
8,468 |
11,616 |
|
Interest- fixed interestsecurities |
2,490 |
2,748 |
|
|
10,958 |
14,364 |
| 4 |
EXPENDITURE ON RAISING FUNDS |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
|
Legal fees |
|
1,020 |
1,080 |
|
Investment managementfees |
|
4,527 |
4,165 |
|
|
|
5,547 |
5,245 |
| 5 |
EXPENDITURE ON CHARITABLE ACTIVITIES |
|
|
|
|
|
Notes |
2021 |
2020 |
|
|
|
£ |
£ |
|
Grants paid to institutions |
6 |
64,750 |
74,894 |
|
Governance costs |
7 |
7,500 |
3,600 |
|
|
|
72,250 |
78,494 |
| 6 |
ANALYSIS OF GRANTS PAID TO INSTITUTIONS |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
|
Asperger EastAnglia |
|
|
1,000 |
|
Build Charity |
|
|
2,000 |
|
Cancer Research |
|
1,000 |
|
|
Connect & Co |
|
|
2,000 |
|
Durham PCC |
|
|
2,000 |
|
Eating Matters |
|
3,000 |
3,000 |
|
EP Youth |
|
|
1,000 |
|
HoltYouth Project |
|
2,000 |
|
|
Magdalene Group |
|
|
1,000 |
|
Nelsons Journey |
|
|
|
|
New Life |
|
1,500 |
1,000 |
|
Norfolk Carer Support |
|
|
2,000 |
|
Norfolk Community Foundation |
|
250 |
1,750 |
|
Norfolk Diabetes Trust |
|
|
644 |
|
Paradise |
|
|
500 |
|
Shire (East Norfolk) |
|
|
1,000 |
|
Songbird Survival |
|
2,000 |
|
|
StJohns Ambulance |
|
500 |
|
|
Susan York Project |
|
1,000 |
|
|
The Excelsior Trust |
|
|
2,500 |
|
The Hamlet |
|
|
2,000 |
|
The Hand Partnership |
|
(1,000) |
|
|
The Hundred |
|
2,500 |
|
|
Theatre Royal |
|
2,000 |
|
|
University of Leeds |
|
50,000 |
51,500 |
|
|
|
64,750 |
74,894 |
| 7 |
GOVERNANCE COSTS |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Accountancy fees |
5,700 |
1,800 |
|
Independent examination fees |
1,800 |
1,800 |
|
|
7,500 |
3,600 |
| 8 |
FIXED ASSET INVESTMENTS |
|
|
|
|
2021 |
2020 |
|
UK quoted investments at market value |
£ |
£ |
|
Marketvalue broughtforward |
361,618 |
456,831 |
|
Additions |
258,263 |
95,272 |
|
Disposals |
(145,221) |
(128,498) |
|
Unrealised gains/(losses) on investments |
88,321 |
(61,987) |
|
|
562,981 |
361,618 |
|
Cash awaiting investment |
7,519 |
13,700 |
|
Marketvalue carried forward |
570,500 |
375,318 |
|
Investments at fair value |
|
|
|
Comprised: |
|
|
|
Equities |
385,444 |
219,730 |
|
Fixed interest securities |
77,785 |
53,521 |
|
Funds |
99,752 |
88,367 |
|
Cash held within the investment portfolio |
7,519 |
13,700 |
|
|
570,500 |
375,318 |
|
2021 |
2020 |
|
£ |
£ |
| Accruals |
4,927 |
4,497 |
| Other creditors |
|
1,000 |
|
4,927 |
5,497 |
|
At 5April |
Income |
Expenditure |
Gains and |
At5April |
|
2020 |
|
|
losses |
2021 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestricted Funds |
|
|
|
|
|
| General fund |
382,877 |
215,585 |
(77,797) |
88,321 |
608,986 |
| Total charity funds |
382,877 |
215,585 |
(77,797) |
88,321 |
608,986 |
|
At 5April |
Income |
Expenditure |
Gains and |
At 5April |
|
2019 |
|
|
losses |
2020 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestricted Funds |
|
|
|
|
|
| General fund |
498,839 |
29,764 |
(83,739) |
(61,987) |
382,877 |
| Total charity funds |
498,839 |
29,764 |
(83,739) |
(61,987) |
382,877 |