DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
Registered number: 06357407 Charity number: 1122437
THE ARK ISLEHAM (A company limited by guarantee)
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) CONTENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| Page | |
|---|---|
| Trustees' report | 1 |
| Reference and administrative details of the charity, its | 4 |
| trustees and advisers | |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 |
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The Trustees who are also directors of the church for the purposes of the Companies Act 2006, present their report with the financial statements of the Church for the year ended 31 December 2020. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (October 2019).
The Trustees have had due regard for the guidance published by the Charities Commission on public benefit.
REFERENCE AND ADMINISTRATIVE DETAILS
The Trustees who served during the year were:
Mr. Michael Hawes Mr. Terry Malkin Mr. John Wick Mr. Frank Young Ms. Wendy Evans Mr. Graham Strand
These were also the trustees and directors on the date the report and accounts were approved.
The above named were also the subscribers and members of the company. Each of them guarantees to contribute a sum not exceeding £10 towards any shortfall in the event of a winding up.
The Church Council is responsible for the day-to-day management of the Trust. The names of the members of the Council are shown on the charity information page which forms part of these accounts.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The governing document of the Church comprises the Company's Memorandum and Articles of Association.
Trustees are recruited from within the membership of the congregation of The Ark Isleham. As part of their induction and training, all trustees are given a copy of "The Essential Trustee" published by the Charity Commission, and any other publications deemed relevant.
The trustees meet on a regular basis, and currently all decisions of a material nature are made by the Board.
The Church has a wholly owned trading subsidiary, High Oak Construction Limited, company number 06604863, which was incorporated on 28 May 2008. This company is the legal entity being used to undertake the design and construction of a new church building for the use of The Ark, Isleham.
The Church has a leadership team of Elders, responsible for all spiritual decisions. The Church Council, made up of seven people, is appointed by the Elders, with Trustee approval. The Church Council meets fortnightly. The Trustees meet regularly.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Charities Act 2011 requires that the Trustees ensure that the Church keeps accounting records of all transactions so as to disclose at any time, with reasonable accuracy, the financial position of the Church at that time and to enable them to ensure that the financial statements comply with the disclosure regulations. The Trustees are also responsible for safeguarding the Church’s assets and hence for taking reasonable steps for the prevention and detection of error, fraud and other irregularities.
1
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
In preparing the financial statements the Trustees are expected to:
-
a) Select suitable accounting policies and apply them consistently, making judgments and estimates that are reasonable and prudent;
-
b) Follow the recommendations of the Charity Commission and of the accounting profession with regard to the form and content of the financial statements, or to disclose and explain any departures therefrom;
-
c) Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the Church will be able to continue to meet its objectives.
RISK MANAGEMENT
The Trustees have examined the major strategic, business and operational risks to which the Church is exposed and systems have been established to manage those risks.
An annual budget is drawn up, based on the giving of the previous year. A system is in place, whereby a financial report is issued each quarter from the computerised accounts to each trustee so that any necessary corrective steps can be taken.
OBJECTIVES AND ACTIVITIES
William Norman built the original chapel in Church Street, Isleham and set up a trust to promote the worship of Almighty God in 1824. The objectives remain the same but have been extended to serve the community in various ways, both in Isleham and much further afield.
The Church's objects are as follows:
-
to advance the Christian faith in accordance with the statement of beliefs appearing in the Schedule to the Memorandum and Articles, and to fulfil such other purposes which are exclusively charitable according to the law of England and Wales and are connected with the charitable work of the Charity; and
-
to relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind including through the provision of counselling and support.
The Church's current objective is to bring about the construction of a new church complex, which once complete will enable the furtherance of the above objects. To that end it will replace our original building, which had become outdated, unsuitable and too small. All members of the public are welcome to attend the church and avail themselves of the various facilities and ministries. As well as enabling more people to attend the worship services, there will be enhanced children's and youth facilities, and a better equipped kitchen and dining area. These facilities will benefit organisations such as the mothers' and toddlers' group, and older peoples' lunch club, which serve the people of Isleham and the surrounding area.
All in all, this will enable people in our area to live out their faith as part of our community through:
-
Worship and prayer, learning about the Gospel, and developing their faith in Jesus;
-
provision of pastoral care ; and
-
missionary and outreach work.
The Church policy is to give a significant proportion of the income to Mission or outreach of various types e.g. Youth for Christ, and Regenerate. Further sums are given as gifts to needy people.
In setting our objectives and planning our activities our Trustees have given careful consideration to the Charity Commission’s general guidance on public benefit.
2
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
ACHIEVEMENT AND PERFORMANCE
The church has a membership of about 240, plus approximately 80 under 16s. In addition to two services each Sunday, there are many midweek activities, catering for all ages and a wide range of interests. All this has helped people develop their faith in Jesus. In addition, a number of programs provided practical help and support to the local community. During 2020 there were prolonged periods when COVID precautions meant that we could not hold live services, and were unable to hold any young peoples’ or mid-week meetings. At other times we were only able to hold services for restricted numbers. We used this time to develop live streaming of video, which has proved a popular way for people to view our services, including many who had never attended. We intend to continue live streaming as a way of making our services more accessible to all.
Work on our new building, The Ark, progresses towards completion. In the year ended 31 December 2020 we continued to draw down on our pre-arranged mortgage facility, as well as receiving donations towards the funding of the project. In November 2019, our insurers had stipulated that The Ark could no longer be left unoccupied, even though it was not complete, and so we had to start using the building for Sunday services. This did at least enable us to put the former chapel on the market, and it was sold in June 2020. The funds from this were applied to the building costs of The Ark. As described above, the effect of the COVID precautions meant that the use for Sunday services was limited and so did not significantly impede the continuing building operations or lead to too much inconvenience for worshippers. During the year we continued to work on the unfinished areas, notably the Atrium (entrance vestibule), kitchen and servery, Refectory (café area), offices, and additional toilet facilities. These should be completed in late 2021.
FINANCIAL REVIEW
The results show a surplus of £235,750 (2019 £62,320). At the balance sheet date there were free reserves of £149,368 (2019 £70,338) that equate to 10 months of unrestricted expenditure.
It is not the aim of the Church to accumulate funds or make investments.
RESERVES POLICY
It is the policy of the Church whereby the unrestricted funds not committed or invested in tangible fixed assets or held as long term investment generating income or capital growth, that is the free reserves, should equate to between three and six months of the unrestricted expenditure.
The designated fund of £4,500 included in unrestricted funds as set out in Note 14 is a donation of £500 to pay for an artistic work for the new building and £4,000 for outfitting the kitchen.
PLANNING FOR FUTURE PERIODS
The Trustees intend to manage the Church in the foreseeable future as in previous years.
This report has been prepared having taken advantage of the small companies exemption in the Companies Act 2006.
ON BEHALF OF THE TRUSTEES
Mr. Michael Hawes Trustee
Approved by the Trustees on 26 August 2021
3
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020
Trustees
Mr. Michael Hawes Mr. Terry Malkin Mr. John Wick Mr. Frank Young Ms. Wendy Evans Mr. Graham Strand
Church Council Members
Mrs. Geraldine Ciantar Mr. Richard Liddington Mr. Richard Holloway (Chair) Mr. John Wick Miss. Abigail Dennis Mrs. Marilyn Strand
Company Registered Number
06357407
Charity Registered Number
1122437
Registered and Church Office
101 Beck Road, Isleham, Ely, Cambridgeshire, CB7 5QP
Company secretary
Mr. Michael Hawes
Independent Examiner
Stuart Berriman, Chater Allan LLP, Chartered Accountants, Beech House, 4a Newmarket Road, Cambridge, CB5 8DT
4
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020
I report on the financial statements of the Trust for the year ended 31 December 2020 which are set out on pages 6 to 15.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stuart Berriman Chater Allan LLP Chartered Accountants Beech House 4a Newmarket Road Cambridge CB5 8DT
02 September 2021 Date: ………………………………………
5
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) STATEMENT OF FINANCIAL ACTIVITIES (incorporating Income and Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Income from: Donations and legacies 2 Investments 3 Other 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net income/(expenditure) before transfers Transfers between funds Net movement in funds Reconciliation of movement in funds: Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total funds funds funds 2020 2020 2020 £ £ £ 234,557 197,469 432,026 620 155 775 55,259 137,000 192,259 290,436 334,624 625,060 182,872 206,438 389,310 182,872 206,438 389,310 107,564 128,186 235,750 - - - 107,564 128,186 235,750 79,678 1,864,043 1,943,721 187,242 1,992,229 2,179,471 |
Total funds 2019 £ 432,492 2,084 80 |
|---|---|---|
| 434,656 | ||
| 372,336 | ||
| 372,336 | ||
| 62,320 - |
||
| 62,320 1,881,401 |
||
| 1,943,721 |
All activities relate to continuing operations.
The notes on pages 8 to 15 form part of these financial statements.
6
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) BALANCE SHEET AS AT 31 DECEMBER 2020
Registered Company number: 06357407 Registered Charity number: 1122437
| Note Fixed assets Tangible assets 9 Investments 10 Current assets Debtors 11 Cash at bank and in hand Liabilities Creditors: amounts falling due within one year 12 Net current assets Creditors: amounts falling due after more than one year 13 Net assets Charity funds Restricted funds 14 Unrestricted funds 14 |
Total 2020 £ 2,619,732 1 2,619,733 94,461 288,707 383,168 59,227 323,941 764,203 2,179,471 1,992,229 187,242 2,179,471 |
Total 2019 £ 2,626,938 1 |
|---|---|---|
| 2,626,939 | ||
| 119,480 243,717 |
||
| 363,197 226,508 |
||
| 136,689 819,907 |
||
| 1,943,721 | ||
| 1,864,043 79,678 |
||
| 1,943,721 |
The charitable company is entitled to exemption from audit under section 477 of the Companies Act 2006 for the year ended 31 December 2020.
The members have not required the charitable company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for:
-
a) ensuring that the charitable company keeps accounting records that comply with Section 386 and 387 of the Companies Act 2006; and
-
b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus and deficit for each financial year in accordance with the requirements of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to charitable companies.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies.
The financial statements were approved by the Board of Trustees on 26 August 2021 and were signed on their behalf by:
Mr. Michael Hawes Trustee
The notes on pages 8 to 15 form part of these financial statements.
7
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued in October 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, the Companies Act 2006 and in accordance with the Church Accounting Regulations 1998. The financial statements have been prepared under the historical cost convention.
1.2 Company status
The company is a company limited by guarantee. The members of the company are the Trustees named on page 4. In the event of the company being wound up, the liability in respect of the guarantee is limited to £10 per member of the company.
1.3 Fund accounting
The unrestricted general funds are available for use at the discretion of the Church Council in furtherance of its charitable objectives and are not subject to any restrictions regarding their use.
Designated funds are created by the trustees’ for funds to be set aside for a specific purpose.
Restricted funds can only be used for particular restricted purposes within the objectives of the church. Restrictions arise when specified by the donor or when funds are raised for a particular purpose.
Further explanations of the nature and purpose of each fund is included in the notes to the financial statements.
1.4 Income
All voluntary income plus associated tax recovery is recognised as income when the donation is received. Investment income is recognised in the Statement of Financial Activities as it becomes payable. All other income is recognised when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
1.5 Expenditure
Expenditure is recognised in the period in which they are incurred and include attributable VAT which cannot be recovered. These are allocated to the particular activity to which they relate. Gifts and grants are accounted for when they are paid.
As much of the management and activity of the church is carried out by volunteers, the intangible cost is not included in the financial statements as this voluntary contribution to the life of the church is incalculable.
1.6 Taxation
The Church is exempt from corporation tax on its charitable activities.
8
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. ACCOUNTING POLICIES (Continued)
1.7 Tangible fixed assets
All expenditure incurred during the year on church buildings or moveable church furniture, whether maintenance or improvement, is written off as expenditure in the accounts and clearly disclosed.
Church land and buildings are depreciated on a straight line basis over 25 years.
Equipment purchased is depreciated on a straight line basis over 4 to 5 years and vehicles are depreciated at 25% on a reducing balance basis. Individual items of equipment with a purchase price of £200 or less are written off when the asset is acquired.
1.8 Going concern
The trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The trustees have considered the potential impact on the company of the current global pandemic known as COVID-19. In the opinion of the trustees there will be no material adverse effect on the company's ability to continue to trade. The trustees believe the company is well placed to manage its business risks successfully despite the current uncertain economic outlook. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
1.9 Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.10 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.11 Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.12 Pensions
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
1.13 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
9
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 2. INCOME FROM DONATIONS AND LEGACIES Offerings & donations Gift aid donations Tax credits 3. INCOME FROM INVESTMENTS Rent Interest 4. OTHER INCOME Sale of land Covid grants Use of premises Profit on disposal of assets 5. COST OF CHARITABLE ACTIVITIES Church Buildings: Professional fees Legal fees Mortgage interest Depreciation of land and buildings Staff and Administration: Salaries Staff expenses Visiting speakers Training Office expenses Website Youth Groups: Junior Church 3-11 Impact 11-14 Youth 15-21 Events and Materials: Term expenses Events/Church holiday Funerals Copyright and licences CD's Music DVDs/Books Carried forward |
Unrestricted Restricted Total funds funds funds 2020 2020 2020 £ £ £ 34,649 85,009 119,658 158,106 89,666 247,772 41,802 22,794 64,596 234,557 197,469 432,026 582 - 582 39 155 194 620 155 775 55,000 - 55,000 259 - 259 - - - - 137,000 137,000 55,259 137,000 192,259 150 - 150 1,503 7,927 9,430 - 33,956 33,956 - 131,070 131,070 101,424 - 101,424 1,589 - 1,589 - - - 464 - 464 3,435 - 3,435 929 615 1,544 92 - 92 252 - 252 125 - 125 377 - 377 668 - 668 74 - 74 1,211 - 1,211 135 - 135 177 - 177 21 - 21 112,626 173,568 286,194 |
Total funds 2019 £ 77,603 283,765 71,124 |
|---|---|---|
| 432,492 | ||
| 1,163 921 |
||
| 2,084 | ||
| - - 80 - |
||
| 80 | ||
| 600 152 35,215 88,697 104,609 2,045 330 3,034 3,900 911 314 294 428 24 4,369 1,170 963 441 1,421 19 |
||
| 248,936 |
10
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 5. COST OF CHARITABLE ACTIVITIES (Continued) Brought forward Other Groups: Rendezvous over 50s Luncheon club Mission: Newmarket YFC YWAM Heath P Claringbold M & J Heath S Copsey Miss Rhezi Liddington J Robson Josh Wells Evangelical Alliance - annual membership CVM - annual renewal DTS Sponsorship N Peachey Building Works St Mary's Church, Ely M Spooner N & D YFC Newsletters Gifts:(note 6) Church Costs: Support costs (note 7) |
Unrestricted Restricted Total funds funds funds 2020 2020 2020 £ £ £ 112,626 173,568 286,194 757 - 757 356 - 356 5,100 - 5,100 1,800 - 1,800 6,000 - 6,000 5,400 - 5,400 600 - 600 - - - 44 - 44 2,700 - 2,700 238 - 238 - - - - - - - - - 660 - 660 80 - 80 450 - 450 774 - 774 11,130 695 11,825 34,158 32,175 66,333 182,872 206,438 389,310 |
Total funds 2019 £ 248,936 857 1,226 5,100 1,800 5,700 5,400 1,800 2,475 2,800 1,575 227 99 1,208 2,000 - - - - 21,678 69,455 |
|---|---|---|
| 372,336 |
6. GIFTS
In accordance with the objectives as stated in the Trustees’ Report £11,825 has been given at the discretion of the Elders, Council and Trustees to needy people. The individual amounts and donees are not disclosed for confidentiality reasons in these Financial Statements.
7. SUPPORT AND GOVERNANCE COSTS
| Catering and housekeeping Office rent Heat, insurance and rates Repairs and renewals New equipment Minibus running costs Telephone/internet Sundries including bank charges Depreciation Loss on disposal of asset Independent examiner costs Professional fees Trustee indemnity insurance Carried forward |
2,506 - 2,506 - - - 15,621 32,175 47,797 525 - 525 1,011 - 1,011 715 - 715 494 - 494 207 - 207 10,896 - 10,896 206 - 206 1,656 - 1,656 - - - 307 - 307 34,145 32,175 66,320 |
5,162 3,096 35,596 507 531 1,300 1,759 548 18,455 478 1,608 100 302 |
|---|---|---|
| 69,441 |
11
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 7. SUPPORT AND GOVERNANCE COSTS (Continued) Brought forward Annual return filing fee |
Unrestricted Restricted Total funds funds funds 2020 2020 2020 £ £ £ 34,145 32,175 66,320 13 - 13 34,158 32,175 66,333 |
Total funds 2019 £ 69,441 13 |
|---|---|---|
| 69,455 |
All governance was carried out by volunteers and no other tangible costs were incurred.
8. STAFF AND TRUSTEES
| Gross Employer's NIC Pension contributions |
91,528 - 91,528 2,817 - 2,817 7,079 - 7,079 101,424 - 101,424 |
92,286 3,215 9,108 |
|---|---|---|
| 104,609 |
The average number of staff employed by the Church during the financial year was 5 (2019: 3) comprising 1 fulltime minister, 1 part-time minister, 1 full-time church worker, 2 part-time secretaries and 2 part-time caretakers. No employee received remuneration amounting to more than £50,000 in either year.
One of the Elders, Mr. Tim Malkin, who is the son of the Trustee Mr. Terry Malkin, has been a full-time employee of the church for many years.
During the year, no Trustee received any remuneration or expenses (2019: £nil) other than stated above.
| 9. TANGIBLE FIXED ASSETS Cost As at 1 January 2020 Additions Disposals As at 31 December 2020 Depreciation As at 1 January 2020 Charge for the year Eliminated on disposal As at 31 December 2020 Net book value As at 31 December 2020 As at 31 December 2019 |
Freehold land & buildings Church Equipment Vehicles £ £ £ 3,246,743 64,393 10,362 330,000 8,966 - (300,000) (3,338) - 3,276,743 70,021 10,362 655,314 31,473 7,773 131,070 8,307 2,589 (96,000) (3,132) - 690,384 36,648 10,362 2,586,359 33,373 - 2,591,429 32,920 2,589 |
Total £ 3,321,498 338,966 (303,338) |
|---|---|---|
| 3,357,126 | ||
| 694,560 141,966 (99,132) |
||
| 737,394 | ||
| 2,619,732 | ||
| 2,626,938 |
12
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 10. FIXED ASSET INVESTMENTS Shares in subsidiary There were no investment assets outside the UK. |
2020 £ 1 |
2019 £ 1 |
|---|---|---|
The Company owned 100% of the share capital of High Oak Construction Limited, a construction company registered in England and Wales. At the balance sheet date its aggregate deficit in its capital and reserves was £24,094 (2019: (£20,257)) and its loss for the year was £3,837 (2019: (£6,602).
| 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Gift aid Prepayments and other debtors 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Examiner fee Loans from members Payroll taxes Mortgage Other creditors and accruals 13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Mortgage Amounts falling due in more than five years and repayable by instalments: Mortgage |
2020 £ 12,838 81,623 94,461 2020 £ 1,700 - 1,619 55,330 578 59,227 2020 £ 764,203 275,000 |
2019 £ 23,380 96,100 |
|---|---|---|
| 119,480 | ||
| 2019 £ 1,700 164,000 1,600 54,000 5,208 |
||
| 226,508 | ||
| 2019 £ 819,907 |
||
| 330,000 |
13
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 14. STATEMENT OF FUNDS Unrestricted Funds General Fund Designated Fund Restricted Funds Church Construction Fund Poland Funds Total Funds |
Brought Transfers forward Income Expenditure in/(out) £ £ £ £ 75,178 290,436 (182,872) 4,500 - - 79,678 290,436 (182,872) - 1,863,509 334,223 (205,743) - 534 401 (695) - 1,864,043 334,624 (206,438) - 1,943,721 625,060 (389,310) - |
Carried forward £ 182,742 4,500 |
|---|---|---|
| 187,242 | ||
| 1,991,989 240 |
||
| 1,992,229 | ||
| 2,179,471 |
Restricted Funds
The Church accounts include Restricted Funds, where the monies can only be used for the specific purpose for which they were entrusted to the church. These monies are not at the disposal of the Church Council for any other purpose, and represent:
Church Construction Fund
This was originally monies donated for the purpose of building the new church and also includes the old church building.
Poland Fund
These are funds raised for supporting organisations in Poland.
Unrestricted Funds
These funds are expendable at the discretion of the Trustees and Church Council in furtherance of the objectives of the Church.
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets - tangible Fixed assets - investments Current assets Creditors due within one year Creditors due after more than one year Total |
Unrestricted Restricted funds funds 2020 2020 £ £ 33,373 2,586,359 1 - 157,765 225,403 (3,897) (55,330) - (764,203) 187,242 1,992,229 |
Total funds 2020 £ 2,619,732 1 383,168 (59,227) (764,203) |
|---|---|---|
| 2,179,471 |
14
DocuSign Envelope ID: 46C3DED6-6BFC-482C-9507-1FA0590D8AC6
THE ARK ISLEHAM (A company limited by guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
16. RELATED PARTY TRANSACTIONS
During the year £307 (2019: £302) was paid by the charity for Trustee indemnity insurance.
During the year £23,000 of donations were received from Trustees.
17. CAPITAL COMMITMENTS
The Church had capital commitments for the freehold building as at 31 December 2020 of £350,000 (2019: £680,000).
18. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
| Income from: Donations and legacies Investments Other Total income Expenditure on: Charitable activities Total expenditure Net Income before transfers Transfers between funds Net movement in funds Reconciliation of movement in funds: Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total funds funds funds 2019 2019 2019 £ £ £ 220,766 211,726 432,492 1,207 877 2,084 80 - 80 |
|---|---|
| 222,053 212,603 434,656 |
|
| 215,761 156,575 372,336 |
|
| 215,761 156,575 372,336 |
|
| 6,292 56,028 62,320 (2,665) 2,665 - |
|
| 3,627 58,693 62,320 76,052 1,805,349 1,881,401 |
|
| 79,679 1,864,042 1,943,721 |
15