OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1 - 11
Statement
oftrustees'
responsibilities 12
Independent
auditor's
report 13-16
Statement
offinancial
activities 17
Balance sheet 18-19
Notes to the financial statements 20 - 33

Charity name:
Working name:
Charity name: Interburns
Limited
Working name: Interburns
Company number: 06297639
Charity number: 1122299
Registered office: 252 Cowbridge Road East
Cardiff
Wales
CF5 1GZ
Trustees: Mr TPotokar
Professor P Price (Chair)
DrJ Holland
Dr LJones (nee Falder)
Dr R Nnabuko
Ms T Bajec - resigned 05/03/2022
Ms H Harris
Key management personnel: Tins Bajec - Chief Executive Officer
Andrew
Roberts
- Operations Manager
Independent examiners: Azets Audit Services
Ty Derw
Lime Tree Court
Cardilf Gate Business Park
Cardiff
CF23 8AB

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes f 6 K
Income from:
Donations and legacies 1,536 1,536 31,806 31,806
Charitable
activities
268,823 266,623 168,131 168,131
Investments 12 12 35 35
Total income 1,548 266,623 268,171 31,841 168,131 199,972
~Ex ~ni torso.
Charitable
activities
23,274 247,607 270,881 18,542 273,377 291,919
Gross transfers
between
funds
41,815 (41,815)
Net (expenditure)/income
for the year/
Net (outgoing)/incoming
resources (21,726) 19,016 (2,710) 55,114 (147,061) (91,947)
Other recognised gains and losses
Other gains or losses 11 (3,167) (3,187) (1,263) (1,263)
Net movement in funds (21,726) 15,849 (5,877) 55,114 (148,324) (93,210)
Fund balances at 1
April 2021 150,378 119,763 270,141 95,264 268,087 363,351
Fund balances at 31
March 2022 128,652 135,612 264,264 150,378 119,763 270,141

2022 2021
Notes 6
Fixed assets
Tangible assets 12 2,579 3,561
Current assets
Debtors 13 25,508 90,335
Cash at bank and in hand 247,184 179,845
272,692 270,180
Creditom: amounts falling due within
one year 14 (11,007) (3,600)
Net current assets 261,685 266,580
Total assets less current liabilities 264,264 270,141
Income funds
Restricted funds 15 135,612 119,763
Unrestricted
funds
Designated
funds
16 2,579 3,561
General unrestricted funds 126,073 146,817
128,652 150,378
264,264 270,141

Unrestricted Unrestricted
funds funds
2022 2021
F
Interest receivable 12 35
6 Charitable activities
2022 2021
6 F
Staffcosts 49,511 40,469
Subscriptions 6,163 3,608
Project accommodation and living expenses 43,010 6,494
Printing 3,595 2,856
Travel and subsistence 17,707 3,910
Consultancy fees 132,336 127,626
Advertising 34 1,563
Insurance 5,246
Legal and professional 2,304 876
259,906 187,402
Grant funding ofactivities (see note 7) 91,145
Share ofsupport costs (see note 8) 7,195 9,682
Share ofgovernance costs (see note 8) 3,780 3,690
270,881 291,919
Analysis by fund
Unrestricted funds 23,274 18,542
Restricted funds 247,607 273,377
270,881 291,919

2022 2021
E E
Grants to institutions:
AMREF Health Africa 14,534
Medical Aid for Palestinians 40,541
Sagun 14,624
Tsukuba University 9,050
Swansea University 12,396
91,145
Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
E E E E
Depreciation 1,881 1,881 1,609 1,609
Postage and stationery
3,745 3,745 664 664
Bank charges 568 568 820 820
Computer costs 1,001 1,001 6,589 6,589
Audit fees 3,780 3,780 3,690 3,690
7,195 3,780 10,975 9,682 3,690 13,372
Analysed between
Charitable activities 7,195 3,780 10,975 9,682 3,690 13,372

The average
monthly
number
ofemployees
during
the year was:
2022 2021
Number Number
Staff
Employment
costs
2022f 2021f
Wages and salaries 47,435 39,271
Social security costs 1,075 207
Other pension costs 1,001 991
49,511 40,469
Restricted Restricted
funds funds
2022 2021
f F
3,167 1,263

11 Other gains or losses Other gains or losses (Continued)
12 Tangible fixed assets
computem
6
Cost
At 1 April 2021 11,757
Additions 899
At 31 March 2022 12,656
Depreciation
and impairment
At 1 April 2021 8,196
Depreciation
charged
in the year 1,881
At 31 March 2022 10,077
Carrying
amount
At 31 March 2022 2,579
At 31 March 2021 3,561
13 Debtors
2022 2021
Amounts
falling due
within one year: 5
Trade debtors 19,150 79,243
Prepayments
and accrued income
6,358 11,092
25,508 90,335
14 Creditors: amounts falling due within one year
2022 2021
8 6
Other taxation and social security 3,436
Accruals 7,571 3,600
11,007 3,600
tD
DlN
ID
ll00II
Il

I«0
CD
LA
O
CD
IA
0(
DO
40
N
O
CD
CO
CO
(0
I
O
N
N
(0
IA
((I
IS E
FL0
60
CL
N
N 0
0
4Ia
Il
0'0
4I0.
X
CII (0
CO
(D
LA
Ol
CD
I
NO(0
N
LA
CD
CD
LA
N
CO
N
Ol
CO
I
I
I
O
IA
C
(D
C0'00 C Ol0
E
00
DI
0
(II CD
Cl
CI
(ALAI
CI Ol
CO
«4
Ol
LA
'll
I
Cl
CO
N
r
OO
O
O
N
N
(0
CO
(D
N
N
C(0
C0
'OL0
Il
00
Il
II
IV
Ol(«
a
(LI CI CO (0
(0
CD
(DL0 IS
0C0
10
0
0LllI- (0
I
IA
CD
I
(0
N
' OI
(0
N
CO
(D
8 III
'O
Sl
(0
ID'0
C0O.
C
C
e00
0
l4
'll
00
CL
X
III N
Ol
IAN
4(
Cl
F DI
lltl
(II IA O(0
CD
C
5
E000 h0
IDll
LA
Ci
LU
ZI-Z0V
4I
Ol
N
CL
E00
(4
0
4I
0ll
llIS
M
Cl

'0a
~4
44 LA
40
Ol
ON
I
(0
IA
0 CD
I
N
ttl
~
O
LA
Ol
(0
N
(0
CC
I
O
N
CO
(D
CO
VJI-Z
LU
LU
tfJ
0 1000
Dl
Cl
Cl'0
0
Ol
C
C0I-
4l0O
NL
l
ILOO(0
C0EO.0
Cl
CI (0
CI
OZ
~ L'
Z
LUzI-0I-
N
LUI-0Z
4
4
0
Dl
C
4
4l0
(4
SI
LL
(0
00
0
Vl
10C
0
E
00
C
0
0
Dl0
0
(0
E
0
L
CD
Cl
OK
O 2
MC0
(0
M
(4
Ol
56
«(
(00
CD &'0
N
O
0
CA
L0
YO2
ZZZ
(0C0
(0C
0
C
Dl
E
Y
t0
0
ID
(0
O
III
th(0
O.
C
E
(4
0
O
'0
ID
0
(0
0
0
0
0
(0
'US
C
C0
N
S
10
ID
M
C0O Zl
4!
ml—
4!
IU0
~ 0
0 0
Itl
CL0Z
IO
OI
Ol
M
.S 0C
IU
C
IO
L
IDpS
E
C0
LS
0
Cl
40 '
E
Ol
O.
'O
CL
Ih
0 0
O.S
0!
C
10S
10
S 0
C
N
S
Ol
L
I
IO
U
IO
0
ID
O.
0!
{L
0
LE
UJ
L0
Cl
8
S 0!
S
0 ES
C
N
Cl
C C
0 0
0 'S
Ol
Ol
10
CD
S 0
C0
I0
CbS
M
10L0
MC
{0
0
0
IOU
'O
ID0
M
41
0
U
ClUC
Ci
IUDZI-Z0
O
COI-Z
IU
41{ ID
O.
10L
tO
41i
\
CD
Cl
Ih
10L0
Cl
0
'O
IU
{0'C!
10
CLC
OS
S 0
'0
So
S
CD
'0 C
0 m
Ol CL
Cl
L 0
10
N
0
CL
CL 10
N {0
ID
L
Cl
E
Cl
CL
E
S
S
S
Cl
U.OO{0
C
{0
IO
E
CS
E
tC
E
10
{U
CL
S
N0
S
Ol
ID
M
M00
0
ID0
CL0
4l
EU
Cl
Vl
ID
S
IO
Cl
S0
d
LLII-
COX
D
ISK
IUI-Z
IU
CO
OZ
cL'Z
IUZI-0I-
CO
IUI-0Z
V
CI
IO
IL
0
IO'0
C
1
S0
Ol
4l
Cl
C
10
Ul
CL0
ID
Ol
CI
Ol
Ol
C
{L
OZ
10
Vl
M
+0 N'0
I
Ol
C +
0 0
N 0
C0
Cn
C
'0—
C
In
4!
C
C
N
{0 N
Cl0
Z O.
E00S
S
O
OlC0
OlC
C
E
C!
00
0
O.
IO
'O
S
Cl
10
Cl
Cl
'O
0
t
00O
IU
Cl
O.
S
C
Z
C
IO
E
Ol
0
O
X
X
X
ClC0
Cl
10
Cl
OO
MS
E0
13C
IU
0
M
Ol
NC
M
N
S
NS

Movement in funds
Transfers Balance at Incomlne Resources Balance at
1 April 2021 resources expended 31 March 2022
6
Fixed asset fund 3,561 3,561 899 (1,881) 2,579
3,561 3,561 899 (1,881) 2,579

2022 2021
2 2
Within one year 3,507 3,411