COMPANY NUMBER: 06368719 CHARITY NUMBER: 1122298
BISHOP’S STORTFORD MENCAP
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR YEAR ENDED 31 AUGUST 2021
BISHOP’S STORTFORD MENCAP 151 LONDON ROAD BISHOP'S STORTFORD HERTS CM23 3JX
TRUSTEES AND DIRECTORS: KEVIN DAVIS RICHARD SMITH DUNCAN MURDOCH TRACY FISHER AMY DREW (RESIGNED 27 SEPTEMBER 2021) STEPHEN DOWNING DANIEL WRIGHT CHRISTOPHER THORN KAREN WALLACE (APPOINTED 7 JUNE 2021) CLAIRE ARNOLD (APPOINTED 24 JANUARY 2022) COMPANY NUMBER: 06368719 CHARITY NUMBER: 1122298 OPERATIONAL NAME: GROVE COTTAGE BANKERS BARCLAYS BANK 10 NORTH STREET BISHOP’S STORTFORD HERTS CM23 2LH SOLICITORS TEES LAW TEES HOUSE 95 LONDON ROAD BISHOP’S STORTFORD HERTS CM23 2GW AUDITORS PRICE BAILEY LLP CAUSEWAY HOUSE 1 DANE STREET BISHOP’S STORTFORD HERTS CM23 3BT
| BISHOP’S STORTFORD MENCAP | ||
|---|---|---|
| 151 LONDON ROAD | ||
| BISHOP’S STORTFORD | ||
| HERTS | ||
| CM23 3JX | ||
| CONTENTS | ||
| Trustees’ Report | 2 | |
| Audit Report | 13 | |
| Statement of Financial Activities | 17 | |
| Balance Sheet | 18 | |
| Statement of Cash Flows | 20 | |
| Notes to the Financial Statements | 21 |
- 1 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
The Trustees of Bishop’s Stortford Mencap (“Grove Cottage”) present their Trustees’ Report for Financial year ended 31 August 2021.
Governing Document
The Charity is a Company Limited by Guarantee, incorporated on 12 September 2007 and is a Registered Charity Number 122298). The Company was established under a Memorandum of Association which established the objects and powers of the Charitable Company and is governed under its Articles of Association. The Charity which is affiliated to the Royal Mencap Society (RMS), was formed in or around 1966. However, it receives no funding from RMS. It has been on the current site in London Road, Bishop’s Stortford since 1972.
Trustees’ Responsibilities
The Trustees (who are also directors of Bishop’s Stortford Mencap for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Trustees and Directors
During the period under review i.e. September 2020 until August 2021 the following changes occurred;
Karen Wallace appointed as a Trustee on 7 June 2021.
Recruitment and Appointment of Board Members
The Board recruits new Trustees in order to maintain a wide range of skills to maximise the contribution of the Board towards to the goals of the Charity. The training of Trustees is under constant review to ensure that they are familiar with current thinking and legislative changes. Each Trustee is responsible for a different area of business of the charity (depending on their personal skills and expertise) and in addition have a responsibility for a specific club or activity within Grove Cottage for which they report back to the Board on a regular basis. It is the policy of the Board that a Trustee who has a responsibility for a club or activity visits at least once a term.
- 2 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Management and Staffing
Grove Cottage has approximately 37 full and part time staff and numerous incredibly valuable volunteers.
Risk Management
The Board reviews the major risks to which the Charity is exposed. External legal risks are addressed by insurance. Internal risks are minimised by means of regular and documented financial and operational reviews, as well as the implementation of clear reporting lines between the managers and staff and the Management Team and the Board of Trustees.
The Charity’s major risks are linked to income - predominately fundraising, and staffing (and until lately COVID). The Board of Trustees set a 5 year strategic plan which is cascaded throughout the organisation & regularly monitored. This is reviewed and updated as part of the annual Trustee / senior team away-day. As part of this an annual budget is produced, which is agreed with those who have responsibility to deliver. This is monitored via monthly management accounts, bi-monthly Finance & Risk committee, Fundraising Committee & reported as a standard agenda item to the wider trustee board. Similarly there are robust financial controls in place covering money received and spent by the Charity.
All staff go through a recruitment and induction process and are DBS checked (updated every two years) and staff performance is reviewed regularly. There are individual and organisational training plans in place. Trustees are allocated clubs and activities and regularly visit these interacting with both staff and service users. Pay is benchmarked and reviewed annually via the Remuneration Committee and all leavers undertake an exit interview.
Fundraising
Section 162a of the Charities Act 2011 requires charities to make a statement regarding fundraising activities. We confirm that all solicitations are managed internally, without involvement of commercial participators, professional fundraisers or third parties. The day-to-day management of all income generation is delegated to the Fundraising Manager at Bishop’s Stortford Mencap. Although the Charity is not required to be bound by any regulatory scheme, the Charity complies with the relevant codes of practice. We have received no complaints in relation to fundraising activities (2020: none).
Grove Cottage was our light at the end of a dark tunnel when our son got diagnosed with Autism at the age of three. We can’t thank the Nursery and Saturday Club staff enough for the support they’ve given us up until now and I know for years to come. Our son always comes home beaming and smiling from ear to ear after a day at Grove Cottage, it’s helped him build up his confidence and allows him a safe space to be himself.
- 3 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Mission and Activities
Grove Cottage ‘the home of Bishop’s Stortford Mencap’ under the period of review continued to support approximately 180 members and their families. Grove Cottage continues to support both families and individuals in the Hertfordshire and Essex area. Structured in a club format, we provide life-long care for beneficiaries all of which have some form of learning difficulty. The club activities allow the personal and social development of our members and provide a welcome respite for families and carers. Grove Cottage also provides interventions of other kinds with the aim of improving and enriching the lives of our members
“J loves attending Performing Arts group and the staff and other members have made him feel welcome from the start. Just wish he could come more often!”
R has benefited immensely from Grove Cottage’s Special Needs Nursery for the past three and a half years, He was diagnosed with a condition that significantly affects his global development and Grove Cottage has been our absolute lifeline. I cannot thank them enough for everything they have done to support us.
By offering a wide range of activities with specialised care, R has not only had lots of fun through stimulation, but his development has improved greatly. He loved his swimming and trips to places like the pumpkin farm and to see
Father Christmas. But throughout all of this, he has most enjoyed laughing with his friends.
- 4 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Currently Grove Cottage operates a Special Needs Nursery, a Speech and Language Therapy service, Grove Cottage @ The Thirst Cafe and a range of clubs that are listed below
During the pandemic we reviewed all services and rebranded our Saturday Clubs. The decision was made to close Youth Club from September 2021. Members over 18 years are now able to access new Clubs. We adapted our services and introduced two exciting new Adult Day services.
-
Ofsted Regulated Early Years Nursery
-
Saturday Cottage Kids
-
Saturday Cottage Crew
-
Saturday Cottage Chill
-
Holiday Clubs for 5-25 year olds
-
Speech and Language Therapy Service (individual sessions)
-
Performing Arts
-
Music Man Project (introduced May 2021)
-
Evening Adult Clubs - Monthly Wednesday evening club & Weekly Thursday evening club
-
Get Active Sports Club
-
GC @ Thirst Youth Café
-
GC @ South Mill Arts Centre (since August 2020)
Our daughter Niamh is just one in a million. Niamh has a diagnosis of Ogden Syndrome, an extremely rare genetic condition. Niamh has severe learning difficulties and is non verbal but she amazingly learnt to walk in the first lockdown of 2020.
We first discovered Grove Cottage in September 2021. What a truly wonderful place it is and an even more wonderful team who support families like ours. Niamh attends Grove Cottage for Saturday and Holiday Club and really enjoys her time there. It gives us some much needed respite and Niamh an opportunity to experience new environments, skills and social interactions outside of her school and family bubbles. There are very few options for respite support locally, and as such, Grove Cottage is a lifeline for our family and makes the day to day challenges less challenging, knowing that we have such a vital service available to us.
- 5 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Financial Review
Bishop’s Stortford Mencap’s income in the financial year was £1,876,577 (2020: £601,108). Expenditure in the year was £421,811 (2020: £419,311). This resulted in a surplus for the year of £1,471,159 (2020: £181,797).
The financial results reflect the ongoing changes in Grove Cottage as we seek to deliver and grow services for members and their families. During this period, we have started to fundraise in preparation for our plans to redevelop Grove Cottage with an initial focus on potential major donors and want to thank all those who have generously donated, including the Grumpy Givers, Whittles Family Trust who made the inaugural donation. This was followed by a generous legacy from the Crabb family (See Significant Donations, Grants and Restricted Income for more details) and as at the year end we have a total of £1,506,103 which is restricted for the new build). We anticipate that the majority of funds raised from major donors will carry a restriction in favour of the new build and as such it is unlikely this designated reserve will significantly grow further.
We continue to be indebted to our local community for a significant amount of our income; to those who generously gave their time organising or attending our fundraising events throughout the year, as well as those who approached us with generous donations. We would like to give a special mention to the work and impact of our many wonderful volunteers, without whom we simply could not operate.
Our good working relationships with Trusts and Foundations, grant-making organisations and community groups has generated a substantial proportion of our income and we continue to be grateful for their support.
Going Concern
Like many charities, we have been impacted by coronavirus which has disrupted our service delivery and our normal calendar of fundraising events. With strong reserves and access to government assistance we are confident that the charity has sufficient resources to see us through the pandemic and to be able to fully resume services when it is safe to do so. The charity believes it is financially viable for the next 12 months, even with the pressures of the current pandemic.
“P has attended Grove Cottage since he was 18 months old. As a family the respite care has been priceless. We are happy knowing P is cared for well so we can relax.”
- 6 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Significant Donations, Grants and Restricted Income
During the year we were fortunate to receive a generous legacy with its roots in the past and its impact in the future, linking one of the founding trustees, Stanley Crabb and one of our original members, Brian Crabb. In 1966, when Brian Crabb was 30 years old, his parents Stanley and Margery, together with a group of other parents, attended a public meeting to form what is now known as Grove Cottage. Brian’s parents had a vision for their son’s future and were committed to developing a ‘safe place’ which would provide a brighter future for their son and other children and adults with learning disabilities. In 1971, Stanley Crabb, with a small group of friends, purchased 151 London Road, ‘Grove Cottage’ which was officially opened in June 1972 as a social and recreational centre. Today the building continues to provide a vital space for local people with a learning disability to make life-long friends, learn new things, and have fun. For 53 years Brian attended Grove Cottage’s clubs and services where he enjoyed many happy times with friends. Sadly, in 2019, Brian passed away aged 84 years. We were all devastated to learn of Brian’s passing and were left speechless to learn that Brian’s estate was to be left to our charity. Grove Cottage, the building that Brian’s father generously funded in 1971, has reached the end of its life. We want to remember Brian and his family by building a purpose-built modern space which can support local people with a learning disability, both now and long into the future.
During the year Grove Cottage was the beneficiary of many generous donations and grants, some of which came with restrictions attached. £1,654,767 is restricted income, of which £91,364 was restricted exclusively for running costs relating to our Special Needs Nursery and £1,506,103 relating to the new property development.
We would like to thank all our supporters who have helped to make a real difference to Grove Cottage and our community. We are appreciative of all donations, small and large. With particular thanks to the following grant-making organisations, community groups and individuals for their generosity:
Baily Thomas Charitable Fund BBC Children in Need Crabb Family East Herts Council Garfield Weston Foundation Grumpy Givers, Whittles Family Trust The Henry Smith Charity Hertfordshire County Council Locality Budget Scheme Hertfordshire Community Foundation The National Lottery Community Fund
Thank you.
- 7 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
O, now 21, is a Grove Cottage member and will continue to be for life. As a family, knowing O is safe and happy when he is away from us, gives us all some breathing space and he always comes back with a huge smile on his face. Grove Cottage is a truly unique organisation which relies heavily on donations to provide a huge variety of clubs and activities for people of all ages with a learning disability. As a family we are so lucky to have access to the lifelong services of Grove Cottage and thank to everybody for supporting this amazing charity who provide a lifeline to us and numerous other families.
Reserves Policy
Our aim for the next twelve months is to continue to strive for a balanced budget and to develop our plans for meeting our growing property requirements. At the year-end, Bishop’s Stortford Mencap has unrestricted reserves of £560,877 (2020: £615,380) which is made up of:
| 2021 | 2020 | |
|---|---|---|
| Designated funds | £229,500 | £229,500 |
| Unrestricted fixed assets funds | £175,307 | £175,559 |
| Unrestricted general funds | £147,664 | £210,321 |
| Total | £552,471 | £615,380 |
Restricted funds at the year-end totalled £1,587,064 (2020: £60,000). It is the Board’s intention to maintain 6 months of projected expenditure as a contingency fund to facilitate sensible management of cash-flow as well as conservatively setting aside monies in the remote chance that the Charity would need to be wound down. This equates to £186,000.
We are not planning any significant refurbishments to the building this year. The cost of any unplanned improvements will be paid for out of reserves or with a sourced capital grant.
- 8 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Hi, I’m Jo, one of two deputy managers and the Nursery SENCO. The Nursery accepts any family with a child where additional needs have been diagnosed but also where there is a concern regarding an emerging need.
In terms of our set-up, we offer activities across the same seven areas of learning as all children, but our approach always starts with a multi- sensory consideration. We have a high ratio of adults to children so we can target support to the individual, whilst also promoting social skills and interaction which can be the biggest challenge for some of our children. We also have an open-door policy so that we can work closely with professionals including physios, speech and language therapists, occupational therapy, specialist teachers and many more.
I feel we impact the children themselves in terms of promoting their learning and development, but we support the whole family in terms of signposting additional help, and most importantly helping with securing children’s Education Health Care Plans, so that they are placed appropriately in a school to meet their needs when they leave us.
Even the smallest achievement mean so much to all of us on a day to day basis, though sometimes they are tinged with the reality of the serious conditions some of our children have. In one word I would describe Grove Cottage as nurturing.
Achievements and Performance
The period under review continued to offer a number of challenges for the Grove Cottages stakeholders. During this time, we continued to deliver high quality services keeping open as much as we possibly could offering vital support to our families during the pandemic. I would like to thank our Trustees, Staff and Volunteers who all went above and beyond to ensure our families avoided isolation and felt supported during yet another challenging year.
During the pandemic we engaged with our member families and sought their input to establish how we can increase our support and improve services. Our Saturday Clubs were rebranded and we began working with various local organisations. In September 2020 we opened a new weekly Adult Club from the South Mill Arts centre and in May 2021 we were thrilled to launch our latest venture, the Music Man Project Hertfordshire from the Bishop’s Stortford Baptist Church. We are very grateful to both of these organisations for their support which meant despite the pandemic we were still able to introduce new stimulating services within a safe and secure environment.
Grove Cottage has maintained a stable financial position during the period under review and has maintained an excellent level of service despite the challenges resulting from the pandemic. The charity continues to be indebted to our dedicated staff and volunteers who continually go the extra mile to care for our members and provide a stimulating environment changing the lives of so many. We are also indebted to the local community who are so supportive of our work.
- 9 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
“My daughter has been coming to Grove Cottage for 12 years. Grove Cottage has been a lifeline for her. She has always been incredibly independent and likes the feeling of being able to do things by herself, as she sees her brother doing. Being able to go to Grove Cottage gives her this opportunity to feel independent from us. She thoroughly enjoys ringing the door bell and being able to go inside to join in with all the activities. It gives her the chance to make friends in her own right. It is always such a relief to us that we know she will be safe and well cared for whilst allowing us some respite. Everyone at Grove Cottage also has the most welcoming smile and it's fantastic to be part of such a wonderful community.”
- 10 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
Strategic Objectives and Plans for the Future
In 2019 the Board of Trustees met over a two-day period to review the strategic objectives which had guided the organisation since 2014.
The strategic review in 2019 focussed on identifying areas where Grove Cottage needed to develop.
The areas identified were as follows:
-
1) Communication and technology
-
2) Financial sustainability
-
3) Information management
-
4) People
-
5) Premises
-
6) Review of Offer
There has been a range of specific short, medium and long-term goals set along within a timeframe for each objective, with work stream ‘owners‘ identified to guide delivery.
As a charity, we have improved the provision of IT within the building having appointed a single contractor. Our financial situation is stable managed by a finance committee and we currently hold appropriate reserves. We have continued to adhere strictly to the relevant information legislation and have dedicated staff to manage our ‘eTapestry’ database.
As a Board of Trustees, we have been keen to invest in staff training and development and value tremendously the contribution of our staff members. We have as an organisation a high level of staff retention. The ‘review of offer’ is an important element to the success of our charity and during the lockdown period we have begun a review of the services we provide to ensure they are relevant to the needs of our members and their families; this work is ongoing and being led by our Operations Manager.
The overriding conclusion of the strategic review was the need for a new building. Having submitted planning permission application in 2019 we received the good news that our submission had been approved in March 2020. Since then, the Board of Trustees has been working hard to develop a structure to cater for fundraising, building construction and continuity planning. I am pleased to say that regardless of the restrictions placed upon our activity we have made particularly good progress in finessing the needs of Grove Cottage and the wider community as a precursor before we approach major grant-making organisations, some of which we have already begun to foster good relationships with.
Feedback survey results:
Grove Cottage asks members, families and carers to complete twice-yearly feedback surveys to enable us to monitor and evaluate our service provision.
- 11 -
Bishop’s Stortford Mencap Trustees’ Report for Year End 31 August 2021
In our Summer 2021 survey, carers and parents told us that through coming to Grove Cottage, our members: felt happier; became more confident and independent; learned new things; and made friends. Families reported benefitting from respite. 100% of respondents said that they would recommend Grove Cottage to other parents and carers, and 100% rated our overall service as “Excellent” or “Good”.
Whist some parents were disappointed that we weren’t open for the whole of the pandemic (unlike some of the statutory services they were accessing), most parents and carers appreciated the adapted activities we provided during that challenging time.
As in previous years, some parents reported that they experienced difficulties in booking certain sessions because they were at full capacity, and again highlighted that our current building is outdated. This reflects the feedback we collected from a range of stakeholders in our ‘Big Build Community Consultation’; our building is not fully accessible and does not enable us to fully meet our members’ needs. Respondents said that they valued the services currently delivered by Grove Cottage and identified potential areas for growth in the future. There was a desire for more out of school activities for children, day-time services for adults and more support and respite for families.
96% respondents supported a total rebuild of our premises if it brought about the changes above.
Approved by the Board of Trustees on 27 August 2022 and signed on its behalf:
Richard Smith Trustee
- 12 -
Independent Auditor's Report to the Members of Bishop’s Stortford Mencap
Opinion
We have audited the financial statements of Bishop’s Stortford Mencap (the ‘charitable company’) for the year ended 31 August 2021 which comprise the Statement of Financial Activities, the Balance Sheet, Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 August 2021, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
- 13 -
Independent Auditor's Report to the Members of Bishop’s Stortford Mencap
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Directors report included within the Trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors report included within the Trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit ; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions and from the requirement to prepare a strategic report
Other matters
The financial statements of Bishop’s Stortford Mencap for the year ended 31 August 2020 were not audited.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
- 14 -
Independent Auditor's Report to the Members of Bishop’s Stortford Mencap
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the Charitable Company and the sector in which it operates, and considered the risk of the Charitable Company not complying with the applicable laws and regulations including fraud in particular those regulations directly related to the financial statements, including financial reporting, and tax legislation. In relation to the operations of the Charitable Company this included compliance with the Companies Act 2006, and Charities Act 2011.
The risks were discussed with the audit team and we remained alert to any indications of non-compliance throughout the audit. We carried out specific procedures to address the risks identified. These included the following:
Reviewing minutes of Board meetings, reviewing any correspondence with the Charity Commission, agreeing the financial statement disclosures to underlying supporting documentation, and made enquiries of management and officers of the Charitable Company.
Management override: To address the risk of management override of controls, we carried out testing of journal entries and other adjustment for appropriateness. We also assessed management bias in relation to the accounting policies adopted and in determining significant accounting estimates.
Because of the inherent limitations of an audit, there is the risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involved intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-thefi/description-of-the-auditor%E2%80%99s-responsibilities-for
This description forms part of our auditor’s report.
- 15 -
Independent Auditor's Report to the Members of Bishop’s Stortford Mencap
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Cooper-Davis FCCA ACA
Senior Statutory Auditor For and on behalf of Price Bailey LLP Causeway House 1 Dane Street Bishop’s Stortford Hertfordshire CM23 3BT
30 August 2022
- 16 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account) FOR THE YEAR ENDED 31 AUGUST 2021
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Note | £ | £ | £ | £ | |
| INCOME: | |||||
| Donations and legacies | 2 | 46,957 | 1,489,709 | 1,536,666 | 211,713 |
| Other trading activities | 3 | 32,505 | - | 32,505 | 64,637 |
| Charitable activities | 4 | 156,664 | 148,665 | 305,329 | 323,436 |
| Investments | 5 | 2,077 | - | 2,077 | 1,322 |
| ______ | ______ | ______ | ______ | ||
| TOTAL INCOME | 238,203 | 1,638,374 | 1,876,577 | 601,108 | |
| ______ | ______ | ______ | ______ | ||
| EXPENDITURE: | |||||
| Raising funds | 6 | 5,270 | - | 5,270 | 18,236 |
| Charitable activities | 7 | 288,838 | 127,703 | 416,541 | 401,075 |
| ______ | ______ | ______ | ______ | ||
| TOTAL RESOURCES EXPENDED | 294,108 | 127,703 | 421,811 | 419,311 | |
| ______ | ______ | ______ | ______ | ||
| NET INCOME / (EXPENDITURE) | (55,905) | 1,510,671 | 1,454,766 | 181,797 | |
| Transfers between funds | (7,004) | 7,004 | - | - | |
| Change in market value | 14 | - | 16,393 | 16,393 | - |
| NET MOVEMENT IN FUNDS | ______ | ______ | ______ | _____ | |
| FOR THE YEAR | |||||
| (62,909) | 1,534,068 | 1,471,159 | 181,797 | ||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward as originally stated | 597,774 | 77,606 | 675,380 | 493,583 | |
| Prior year adjustment | 20 | 17,606 | (17,606) | - | - |
| Total funds brought forward as restated | 615,380 | 60,000 | 675,380 | 493,583 | |
| ______ | ______ | ______ | ______ | ||
| TOTAL FUNDS CARRIED FORWARD | 552,471 | 1,594,068 | 2,146,539 | 675,380 | |
| ______ | _ | ______ | ______ |
The notes on page 21 to 36 form part of these financial statements.
- 17 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee) REGISTERED NUMBER: 06368719
| BALANCE SHEET AS AT 31 AUGUST 2021 2021 Note £ £ £ FIXED ASSETS Tangible assets 12 182,287 Investments 13 981,574 _ 1,163,861 CURRENT ASSETS Cash at bank 814,162 484,740 Assets held for sale 14 199,995 - Debtors 15 3,777 1,458 __ _ 1,017,934 486,198 CREDITORS:amount falling due within one year 16 (35,256) (6,821) _ _ NET CURRENT ASSETS 982,678 _ NET ASSETS 2,146,539 _ CHARITY FUNDS Designated funds 17 229,500 Unrestricted fixed assets funds 17 175,307 Unrestricted general funds 17 147,664 Restricted funds 17 1,594,068 ____ 2,146,539 |
2020 £ 196,003 - _ 196,003 479,377 _ 675,380 |
|---|---|
| _ 229,500 175,559 210,321 60,000 _ 675,380 |
- 18 -
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
Richard Smith
Treasurer and Trustee Approved by the Board on 27 August 2022
The notes on pages 21 to 36 form part of these financial statements.
- 19 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Net cash inflow/(outflow) from operating activities: | ||
| Net movement in funds | 1,471,159 | 181,797 |
| Adjustments for: | ||
| Depreciation of tangible fixed assets | 13,716 | 13,716 |
| Interest from investments | (2,077) | (1,322) |
| Decrease/(increase) in debtors | (2,319) | 6,395 |
| (Decrease)/increase in creditors | 28,435 | (8,399) |
| Donated current assets | (199,995) | - |
| Donated investments | (981,574) | - |
| ______ | ______ | |
| Net inflow/(outflow) from operating activities | 327,345 | 192,187 |
| ______ | ______ | |
| Cash flows from investing activities: | ||
| Interest from investments | 2,077 | 1,322 |
| ______ | ______ | |
| Net cash used in investing activities | 2,077 | 1,322 |
| ______ | ______ | |
| Cash flows from financial activities: | - | - |
| (Decrease)/increase in cash in the year | 329,422 | 193,509 |
| Cash brought forward at 1 September | 484,740 | 291,231 |
| ______ | ______ | |
| Cash carried forward at 31 August | 814,162 | 484,740 |
| ______ | ______ |
The accompanying accounting policies and notes on pages 21 to 36 form an integral part of these financial statements. A net debt reconciliation for the statement of cash flows is disclosed in note 19.
- 20 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019) and the Companies Act 2006.
Bishop’s Stortford Mencap meets the definition of a public benefit entity under FRS 102. Assets and liabilities recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
1.2 Going Concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern. A detailed commentary on its impact is detailed in the Trustees’ Report on page 6.
1.3 Company status
The Charity is a company limited by guarantee. The Members of the Company are listed below. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £10 per Member of the Charity.
Members: Betty Slater, Mary Huxtable, Gwen Cooke, Natalie Trapmore, Nell Turfkruyer, Esther Callaghan, Jackie Parker, Susan Parker, Margaret Upton, Esme Willcocks, Andrea Charity, Kevin Davis, Richard Smith, Phil Morgan, Duncan Murdoch, Tracy Fisher, Chris Thorn, Daniel Wright, Stephen Downing, Karen Downing.
* Denotes Trustee
- 21 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1.4 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. Investment income, gains and losses are allocated to the appropriate fund.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
1.5 Income
All incoming resources are included in the Statement of Financial Activities when the Charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Grant income is recognised when there is a firm commitment and certainty that the funds will be received.
Income tax recoverable in relation to donations received under gift aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
1.6 Expenditure
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Support costs are those costs incurred directly in support of expenditure on the objects of the Charity. Governance costs are those incurred in connection with administration of the Charity and compliance with constitutional and statutory requirements.
- 22 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1.7 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Deprecation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor vehicles – 5 years on a straight line basis
Freehold property is considered to have a very long useful economic life and the expected residual value of the asset is not considered to be materially different from its carrying value; as a result depreciation is not considered to be material and therefore has not been charged in the year.
1.8 Gifts in kind
Where services are provided to the Charity as a donation, the contribution is included in the financial statements at an estimate based on the value of the contribution to the Charity.
1.9 Pension Costs
The Charity operates a defined contribution pension scheme for employees. These assets of the scheme are held separately from those of the Charity. The annual contributions payable are charged to the statement of financial activities.
1.10 Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Accrued income and tax recoverable is included at the best estimate of the amounts receivable at the balance sheet date .
1.11 Cash at bank
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.12 Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing from any trade discounts due.
- 23 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1.13 Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their fair value as at the balance sheet date. All financial instruments of the charity are measured at cost.
Financial assets include the bank balances, trade debtors and other debtors but exclude prepayments and taxation.
Financial liabilities include trade creditors, other creditors, accruals and deferred income but exclude social security and other taxes due.
1.14 Key Source of Judgement and Estimate Uncertainty
No significant judgements, accounting policies or assumptions have been made by management in applying the charity’s accounting policies.
- 24 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
2. DONATIONS AND LEGACIES
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Donations and legacies | 46,957 | 1,489,709 | 1,536,666 | 211,713 |
| ______ | ______ | ______ | ______ | |
| 46,957 | 1,489,709 | 1,536,666 | 211,713 | |
| ______ | ______ | ______ | ______ |
Income from donations and legacies in 2020 was £184,164 of unrestricted income and £27,549 of restricted income.
3. OTHER TRADING ACTIVITIES
| Unrestricted Restricted funds funds 2021 2021 £ £ Events and activities 32,505 - _ _ Net income from trading activities 32,505 - |
Total funds 2021 £ 32,505 _ 32,505 |
Total funds 2020 £ 64,637 _ 64,637 |
|---|---|---|
Income from other trading activities in 2020 of £64,637 was all unrestricted income.
- 25 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
4. INCOME FROM CHARITABLE ACTIVITIES
| Unrestricted Restricted funds funds 2021 2021 £ £ Clubs 7,669 - Special Needs Nursery - 1,250 Speech and language therapy 9,711 - Grants 137,514 147,415 Thirst 1,770 - _ _ 156,664 148,665 |
Total funds 2021 £ 7,669 1,250 9,711 284,929 1,770 _ 305,329 |
Total funds 2020 £ 19,574 3,253 8,280 287,939 4,390 _ 323,436 |
|---|---|---|
Income from charitable activities in 2020 included £179,866 of unrestricted income and £143,570 of restricted income.
Government grants total £116,380. There are no unfulfilled conditions.
5. INVESTMENT INCOME
| Unrestricted Restricted funds funds 2021 2021 £ £ Bank interest 2,077 - |
Total funds 2021 £ 2,077 |
Total funds 2020 £ 1,322 |
|---|---|---|
All of the investment income in 2020 was unrestricted.
6. RAISING FUNDS
| Unrestricted funds 2021 £ Events and fundraising 5,270 __ |
Restricted funds 2021 £ - __ |
Total funds 2021 £ 5,270 __ |
Total funds 2020 £ 18,236 __ |
|---|---|---|---|
Of the cost of raising funds in 2020, £17,995 was unrestricted expenditure and £241 was restricted expenditure.
- 26 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
7. EXPENDITURE BY CHARITABLE ACTIVITY
| Unrestricted Restricted funds funds 2021 2021 £ £ Clubs 29,309 16,582 Special Needs Nursery 35,287 78,029 Speech and language therapy 8,710 8,000 Grove Cottage @Thirst Café 3,542 11,376 Direct support costs (note 8) 211,990 13,716 _ _ Total 288,838 127,703 |
Total funds 2021 £ 45,891 113,316 16,710 14,918 225,706 _ 416,541 |
Total funds 2020 £ 56,021 108,167 20,115 16,246 200,526 _ 401,075 |
|---|---|---|
Expenditure on charitable activities in 2020 included £212,085 of unrestricted expenditure and £188,990 of restricted expenditure.
8. SUPPORT COSTS
| Unrestricted Restricted funds funds 2021 2021 £ £ Staff costs 143,626 - Equipment and repairs 4,812 - Insurance 5,011 - Occupancy costs 7,325 - Motor vehicle costs (including depreciation) 839 13,716 Miscellaneous 33,383 - Governance (see note 9) 16,994 - _ _ 211,990 13,716 _ _ |
Total 2021 £ 130,940 4,812 5,011 7,325 14,555 33,383 9,744 _ 225,706 _ |
Total 2020 £ 119,592 11,900 4,108 4,448 15,723 33,759 10,996 _ 200,526 _ |
|---|---|---|
Support costs in 2020 included £186,080 of unrestricted expenditure and £14,446 of restricted expenditure.
- 27 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
9. GOVERNANCE COSTS
| Unrestricted Restricted funds funds 2021 2021 £ £ Legal and professional fees 16,994 - |
Total funds 2021 £ 16,994 |
Total funds 2020 £ 10,996 |
|---|---|---|
Governance costs in 2020 included £10,746 of unrestricted expenditure and £250 of restricted expenditure.
10. NET INCOME / (EXPENDITURE)
This is stated after charging
| This is stated after charging | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Depreciation of tangible fixed assets: | ||
| - Owned by the Charity | 13,716 | 13,716 |
| Auditor’s fees | 8,918 | - |
| Independent Examiner’s fees | 1,620 | |
| _ | _ |
11. STAFF COSTS
Staff costs were as follows:
| Wages and salaries Social security Employers pension contributions |
2021 £ 311,737 4,086 3,562 _ 319,384 |
2020 £ 294,547 6,968 3,134 _ 304,649 |
|---|---|---|
- 28 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
The average monthly number of employees during the year was as follows:
| Administration Fundraising Front line services |
2021 No. 4 4 29 _ 37 |
2020 No. 4 4 30 _ 38 |
|---|---|---|
No employee received remuneration amounting to more than £60,000 in either year (2020 – 0).
The Charity considers its key management personnel to comprise the Trustees as listed on the information page. No key management personnel received benefits in the year (2020 – Nil).
12. TANGIBLE FIXED ASSETS
| Cost At 1 September 2020 Additions Disposals At 31 August 2021 Depreciation At 1 September 2020 Charge for the year Depreciation on disposal At 31 August 2021 Net book value At 31 August 2021 At 1 September 2020 |
Freehold property £ 168,000 - - _ 168,000 _ - - - _ - _ 168,000 _ 168,000 |
Motor vehicles £ 68,580 - - _ 68,580 _ 40,577 13,716 - _ 54,293 _ 14,287 _ 28,003 |
Total £ 236,580 - - _ 236,580 _ 40,577 13,716 - _ 54,293 _ 182,287 |
|---|---|---|---|
| _ 196,003 |
- 29 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
13. INVESTMENTS
Listed investments
| 2021 £ At 1 September 2020 - Additions 1,004,481 Disposals (39,300) Change in market value 16,393 _ At 31 August 2021 981,574 ___ There are no individual funds with a value greater than 5% of investments. 14. ASSETS HELD FOR SALE 2021 £ Freehold property __199,995 __ |
2020 £ - - - - _ - _ 2020 £ ______- |
|---|---|
15. DEBTORS
Due within one year
| Prepayments and accrued income Other debtors Debtors control account |
2021 £ 166 1,315 2,296 _ 3,777 _ |
2020 £ - 1,183 275 _ 1,458 _ |
|---|---|---|
- 30 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
16. CREDITORS
Amounts falling due within one year
| Accruals and deferred income Creditors control account PAYE and net wages Other creditors Deferred income at start of period Resources deferred during the year Amounts released from previous periods |
2021 £ 27,860 3,341 3,297 758 _ 35,256 _ 2021 £ 406 6,304 (406) _ 6,304 |
2020 £ 2,026 2,415 1,771 609 _ 6,821 |
|---|---|---|
| _ 2020 £ 9,413 406 (9,413) _ 406 |
Deferred income relates to pre-paid income received for the Festival of Flavour and Clay Shoot fundraiser events that will take place in the next financial year.
- 31 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
17. STATEMENT OF FUNDS
| Brought | Incoming | Resources | Transfers | Carried | |
|---|---|---|---|---|---|
| forward | resources | expended | in/out | forward | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Nursery | - | 91,364 | (42,802) | - | 48,562 |
| New property | - |
1,506,103 | - | - | 1,506,103 |
| Saturday Clubs | 5,733 | 10,000 | (8,910) | - | 6,823 |
| Grove Cottage @ Thirst Cafe | 20,838 | - | (9,451) | - | 11,387 |
| Wednesday Adult Club | 105 | - | - | - | 105 |
| Day trips for Nursery | 1,764 | - | - | - | 1,764 |
| Children in Need | - | 19,300 | (19,300) | - | - |
| Get Active | 3,338 | - | (3,338) | - | - |
| Youth Volunteering | 2,758 | - | - | - | 2,758 |
| Music Man Project | 5,060 | - | (2,478) | - | 2,582 |
| Baily Thomas SLT | - | 5,000 | (5,000) | - | - |
| East Herts SLT | - | 3,000 | (3,000) | - | - |
| The Sobell Foundation | - | 10,000 | (10,000) | - | - |
| The National Lottery | - | 10,000 | (10,000) | - | - |
| Minibus | 20,404 | - | (13,424) | 7,004 | 13,984 |
| __ | __ | __ | __ | _ | |
| 60,000 | 1,654,767 | (127,703) | - | 1,594,068 | |
| Designated funds - property | 229,500 | - | - | - | 229,500 |
| General funds | 385,880 | 238,203 | (294,108) | (7,004) | 322,971 |
| __ | __ | __ | __ | _ | |
| Total funds | 675,380 | 1,892,970 | (421,811) | - | 2,146,539 |
| __ | __ | __ | __ | _ |
- 32 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
17. STATEMENT OF FUNDS CONTINUED
Unrestricted funds
Included within unrestricted general funds are fixed assets of £175,307, leaving free reserves of £158,400.
Restricted funds
During the year, Grove Cottage was the beneficiary of many general donations.
Some grants and donations were specific in terms of what they were to be spent on, including:
| Baily Thomas Charitable Fund | £5,000 |
|---|---|
| BBC Children In Need | £29,300 |
| The Sobell Foundation | £10,000 |
| East Herts Council | £3,000 |
| Hertfordshire County Council Locality Budget Scheme | £1,500 |
| The National Lottery Community Fund | £20,000 |
| Property donations | £1,506,103 |
| Christopher Laing Foundation | £500 |
We are very grateful to all of the above for their generosity which has enabled us to offer our wide range of services to our beneficiaries.
Purpose of designated funds
Property Fund
The Trustees have designated funds to pay for a future redevelopment of the current site or a move to new premises.
- 33 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
PRIOR YEAR’S STATEMENT OF FUNDS
| Brought | Incoming | Resources | Transfers | Carried | |
|---|---|---|---|---|---|
| forward | resources | expended | in/out | forward | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Nursery | - | 88,949 | (89,713) | 764 | - |
| Saturday Clubs | - | 15,000 | (9,267) | - | 5,733 |
| Grove Cottage @ Thirst Cafe | 14,212 | 25,000 | (18,374) | - | 20,838 |
| Wednesday Adult Club | 105 | 95 | (95) | - | 105 |
| Get Active | 1,860 | - | (1,860) | - | - |
| SLT Salaries | 1,712 | - | (1,712) | - | - |
| Easyjet Sing and Sign | 250 | - | (250) | - | - |
| Evening Clubs | 8,100 | - | (8,100) | - | - |
| Day trips for Nursery | 205 | 2,405 | (846) | - | 1,764 |
| Big Play | 1,011 | - | (1,011) | - | - |
| Clubs for Young People | 200 | - | (200) | - | - |
| Holiday Clubs | 9,153 | - | (9,153) | - | - |
| Thursday Adult Club | - | 50 | (50) | - | - |
| Nursery | - | 18,050 | (18,050) | - | - |
| SLT | - | 6,250 | (6,250) | - | - |
| Get Active | - | 4,990 | (1,652) | - | 3,338 |
| Youth Volunteering | - | 4,770 | (2,012) | - | 2,758 |
| Children’s Services | - | 500 | (500) | - | - |
| Music Man Project | - | 5,060 | - | - | 5,060 |
| Minibus | 40,540 | - | (20,136) | - | 20,404 |
| __ | __ | __ | __ | _ | |
| 77,348 | 171,119 | (189,231) | 764 | 60,000 | |
| Designated funds - property | 229,500 | - | - | - | 229,500 |
| General funds | 186,735 | 429,989 | (230,080) | (764) | 385,880 |
| __ | __ | __ | __ | _ | |
| Total funds | 493,583 | 601,108 | (419,311) | - | 675,380 |
| __ | __ | __ | __ | _ |
Prior year funds have been adjusted, see note 20.
- 34 -
BISHOP’S STORTFORD MENCAP (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible fixed assets Investments Current assets Creditors due within 1 year Total |
Unrestricted Restricted Designated Total funds funds funds funds 2021 2021 2021 2021 £ £ £ £ 175,307 6,980 - 182,287 - 981,574 - 981,574 149,994 638,440 229,500 1,017,934 (2,330) (32,926) - (35,256) |
|---|---|
| 322,971 1,594,068 229,500 2,146,539 |
ANALYSIS OF NET ASSETS BETWEEN FUNDS – PRIOR YEAR
| Tangible fixed assets Current assets Creditors due within 1 year Total |
Unrestricted Restricted Designated Total funds funds funds funds 2020 2020 2020 2020 £ £ £ £ 175,599 20,404 - 196,003 210,281 46,417 229,500 486,198 - (6,821) - (6,821) |
|---|---|
| 385,880 60,000 229,500 675,380 |
- 35 -
BISHOP’S STORTFORD MENCAP
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
19. ANALYSIS OF CHANGES IN NET DEBT
This note refers to the cash flow note on page 19.
| Cash and cash equivalents Total net debt |
Opening Cash flows Other non Closing balance 2020 cash changes balance 2021 £ £ £ £ 484,740 329,422 - 814,162 |
|---|---|
| 484,740 329,422 - 814,162 |
20. PRIOR YEAR ADJUSTMENT
Due to an error in the prior year accounts an adjustment has been made to transfer £17,606 of expenditure from unrestricted funds to restricted funds. As a result the brought forward funds have been restated.
21. RELATED PARTY TRANSACTIONS
During the year, no Trustees received any benefits in kind (2020 - £NIL).
During the year, no Trustees received reimbursement of expenses (2020 - £NIL).
There were no other related party transactions (2020 – £NIL).
- 36 -