OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 7
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet 10 to 11
Notes to the FinancIal Statements 12 to 24
Detailed Statement of Financial Activities 25 to 26

31/3/21 31/3/20
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
54,960 177,306 232,266 58,578
Charitable
activities
Provision ofsupport, advice and other services 24,656 125,416 150,072 129,238
Other trading
activities
25 25 8,817
Investment
income
79 79 322
Total 79,720 302,722 382,442 196,955
EXPENDITURE ON
Raising funds 13 13 2,891
CharItable
activities
Provision ofsupport, advice and other services 11,874 250,455 262,329 195,019
Total 11,887 250,455 262,342 197,910
NET INCOME/(EXPENDITURE) 67,833 52,267 120,100 (955)
Transfers between
funds
17 (2,462) 2,462
Net movement
in funds
65,371 54,729 120,100 (955)
RECONCILIATION
OF
FUNDS
Total funds brought forward 104,203 7,558 111,761 112,716
TOTAL FUNDS CARRIED FORWARD 169,574 62,287 231,861 111,761

31/3/21 31/3/20
Notes f E
FIXEDASSETS
Tangible assets 12 16,281 19,417
CURRENT ASSETS
Debtors 13 14,773 13,029
Cash at bank and in hand 209,582 108,758
224,355 121,787
CREDITORS
Amounts
falling due within one year
14 (8,775) (29,443)
NET CURRENT ASSETS 215,580 92,344
TOTAL ASSETS LESSCURRENT LIABILITIES 231,861 111,761
NET ASSETS 231,861 111,761
FUNDS 17
Unrestricted
funds
169,575 104,203
Restricted funds 62,286 7,558
TOTAL FUNDS 231,861 111,761

DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
31/3/21 31/3/20
E E
Donations 25,011 10,933
Grants 207,255 47,645
232,266 58,578
Grants received, included in the above, are as follows.
31/3/21 31/3/20
E E
Baring Foundation 8,000
Big Lottery Fund - Covid 19Response (ID: 20145245) 49,973
Dalton Community
Fund
19,750
European
Social Fund - Positive
Minds 11,397
Inclusion
North
3,700
Kirklees Council - Community Investment Fund: Do Something Now 14,000
Kirklees Council - Community Investment Fund: Wellbeing Fund 37,185 12,395
Kirklees Council - Small Business Grant 10,000
M H Anchor 45,000
One Community
Fund
10,000
TBEGrowth
Fund
1,500
TSL Kirklees - Community Learning Works: Anchor Organisation 5,000
TSL Kirklees - Community Learning Works: Community Taster Sessions 5,000
TSL Kirklees - Community Learning Works: How to Workshops 2,000
TSL Kirklees - Covid 10Wellbeing Services 15,000
TSL Kirklees - Health
Inequalities
Programme 5,000
207,255 47,645
OTHER TRADING ACTIVITIES
31/3/21 31/3/20
E E
Art Shop Project Sales 25 8,817

4. INVESTMENT INCOME INCOME
31/3/21 31/3/20
E 6
Deposit account interest 79 322
INCOME FROM CHARITABLE ACTIVITIES
31/3/21 31/3/20
Activity 6 E
Room hire and workshops Provision ofsupport, advice and other services 1,975 16,934
The Great Outdoors Provision ofsupport, advice and other services 145,097 107,450
Other sundry income Provision ofsupport, advice and other services 3,000 4,854
150,072 129,238
6. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see Support
note 7) costs Totals
f E f
Provision ofsupport, advice and other
services 252,850 9,479 262,329
7. DIRECT COSTSOF CHARITABLE ACTIVITIES
31/3/21 31/3/20
E f
Staff costs 192,294 146,055
Rent, rates, services and insurance 13,032 15,731
Insurance 3,457 3,355
Light and heat 1,997 3,297
Telephone
& Internet
1,190 1,184
Printing,
postage and
stationery 11,315 1,812
Sundries 2,005 1,149
Repairs and maintenance 2,375 1,867
Subscriptions 584 52
Training 282 1,096
Refreshments 4 1,576
Group support costs 14,640 2,491
Motor and travel expenses 799 1,459
Bank charges 774 1,032
Bad debts 51
Depreciation 8,051 3,821
252,850 185,977

31/3/21 31/3/20
E f
Depreciation -owned assets 8,051 3,821

31/3/21 31/3/20
14 13

COMPARA TIVE S
FOR
THE STA TEMENT OF FINANCIAL ACTIV ITIES
Unrestricted Restricted Total
funds funds funds
E E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 31,984 26,594 58,578
Charitable activities
Provision ofsupport, advice and other services 17,669 111,569 129,238
Other trading activities 8,817 8,817
Investment income 322 322
Total 58,792 138,163 196,955

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL
ACTIVITIES -continued ACTIVITIES -continued
Unrestricted Restricted Total
funds funds funds
E E 6
EXPENDITURE ON
Raising funds 2,891 2,891
Charitable
activities
Provision ofsupport, advice and other services 63,090 131,929 195,019
Total 65,981 131,929 197,910
NET INCOME/(EXPENDITURE) (7,189) 6,234 (955)
RECONCILIATION
OF
FUNDS
Total funds brought forward 111,392 1,324 112,716
TOTAL FUNDS CARRIED FORWARD 104,203 7,558 111,761
12. TANGIBLE FIXEDASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
E E 6 E
COST
At 1st April 2020 7,241 40,490 35,145 82,876
Additions 4,915 4,915
At 31st March 2021 7,241 40,490 40,060 87,791
DEPRECIATION
At 1st April 2020 7,241 22,292 33,926 63,459
Charge for year 2,730 5,321 8,051
At 31st March 2021 7,241 25,022 39,247 71,510
NET BOOK VALUE
At 31st March 2021 15,468 813 16,281
At 31st March 2020 18,198 1,219 19,417

DEBTORS
31/3/21 31/3/20
f 6
Amounts
falling due within one year:
Trade debtors 9,461
Salary overpayments 12 12
Prepayments 2,710 2,875
Accrued income 11,400 18
14,122 12,366
Amounts
falling due after more than one year:
Salary overpayments 651 663
Aggregate
amounts
14,773 13,029
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
6 E
Trade creditors 740 1,266
Social security
and other
taxes 3,902 1,890
Net salaries 9,979
Pension fund 730
Company
credit card
2,283 786
Accruals 1,850 2,397
Deferred income 12,395
8,775 29,443
31/3/21 31/3/20
E E
Within one year 12,000 121000

31/3/21 31/3/20
Unrestricted Restricted Total Total
funds funds funds funds
E E E 6
Fixed assets 16,281 16,281 19,417
Current assets 162,069 62,286 224,355 121,787
Current
liabilities
(8,775) (8,775) (29,443)
169,575 62,286 231,861 111,761
MOVEMENT
IN
FUNDS
Net Transfers
movement between At
At 1/4/20 in funds funds 31/3/21
6 6 E 6
Unrestricted
funds
General fund 104,203 67,834 (2,462) 169,575
Restricted funds
Big Lottery Fund - Covid 19Response (ID:
20145245) 880 (880)
European
Social
Fund - Positive Minds (11,089) 11,089
Inclusion
North
3,675 (3,675)
Kirklees Council - Community Investment Fund
-Wellbeing
Fund
4,867 2,003 6,870
M A Anchor 14,150 14,150
Qne Community Foundation (12) 12
Something
Now
- Covid 19 1,506 (1,506)
The Great Outdoors 2,691 33,601 36,292
TSL Kirklees - Health Inequalities Programme 4,974 4,974
TSL Klrklees - Covid 19Wellbeing fund 2,589 (2,589)
West Yorkshire Police - Safer Communities
Fund
7,558 52,266 2,462 62,286
TOTAL FUNDS 111,761 120,100 231,861

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
funds
General fund 79,720 (11,886) 67,834
Restricted funds
Big Lottery Fund - Covid 19Response (ID:
20145245) 49,973 (49,093) 880
European
Social
Fund - Positive Minds 11,398 (22,487) (11,089)
Inclusion
North
3,700 (25) 3,675
Kirklees Council - Community Investment Fund
- Vyellbeing
Fund
37,184 (35,181) 2,003
M A Anchor 45,000 (30,850) 14,150
One Community Foundation 10,000 (10,012) (12)
Something
Now- Covid 19
18,416 (16,910) 1,506
The Great Outdoors 107,051 (73,450) 33,601
TSL Kirklees - Health
Inequalities
Programme 5,000 (26) 4,974
TSL Kirklees - Covid 19Wellbeing fund 15,000 (12,411) 2,589
West Yorkshire Police - Safer Communities
Fund
302,722 (250,456) 52,266
TOTAL FUNDS 382,442 (262,342) 120,100

Net
movement At
At 1/4/19 in funds 31/3/20
E E E
Unrestricted
funds
General fund 111,392 (7,189) 104,203
Restricted funds
Kirklees Council -Community Investment Fund
-Vyellbeing
Fund
4,867 4,867
The Great Outdoors 1,324 1,367 2,691
1,324 6,234 7,558
TOTAL FUNDS 112,716 (955) 111,761

Incoming Resources Movement
resources expended in funds
f E E
Unrestricted
funds
General fund 58,792 (65,981) (7,189)
Restricted funds
Community
Partnerships:
Carers Breaks 3,100 (3,100)
Kirklees Council - Comminity Investment Fund
- Do Something Now 14,000 (14,000)
Kirklees Council - Community Investment Fund
-Wellbelng
Fund
12,395 (7,528) 4,867
The Great Outdoors 108,668 (107,301) 1,367
138,163 (131,929) 6,234
TOTAL FUNDS 196,955 (197,910) (955)

Net Transfers
movement between At
At 1/4/19 in funds funds 31/3/21
E E E E
Unrestricted
funds
General fund 111,392 60,645 (2,462) 169,575
Restricted funds
Big Lottery Fund - Covid 19Response (ID:
20145245) 880 (880)
European
Social
Fund - Positive Minds (11,089) 11,089
Inclusion
North
3,675 (3,675)
Kirklees Council - Community Investment Fund
-Wellbeing
Fund
6,870 6,870
M A Anchor 14,150 14,150
One Community Foundation (12) 12
Something
Now- Covid 19
1,506 (1,506)
The Great Outdoors 1,324 34,968 36,292
TSLKirklees - Health Inequalities Programme 4,974 4,974
TSLKirklees - Covid 19Wellbeing fund 2,589 (2,589)
West Yorkshire Police - Safer Communities
Fund
1,324 58,500 2,462 62,286
TOTAL FUNDS 112,716 119,145 231,861

Incoming Resources Movement
resources expended in funds
E E 6
Unrestricted
funds
General fund 138,512 (77,867) 60,645
Restricted funds
Big Lottery Fund - Covid 19Response (ID:
20145245) 49,973 (49,093) 880
Community
Partnerships:
Carers Breaks 3,100 (3,100)
European
Social
Fund - Positive Minds 11,398 (22,487) (11,089)
Inclusion
North
3,700 (25) 3,675
Kirklees Council - Comminity Investment Fund
-Do Something Now 14,000 (14,000)
Kirklees Council - Community Investment Fund
-Wellbeing
Fund
49,579 (42,709) 6,870
M A Anchor 45,000 (30,850) 14,150
One Community Foundation 10,000 (10,012) (12)
Something
Now
- Covid 19 18,416 (16,910) 1,506
The Great Outdoors 215,719 (180,751) 34,968
TSL Kirklees - Health Inequalities Programme 5,000 (26) 4,974
TSL Kirklees - Covid 19Wellbeing fund 15,000 (12,411) 2,589
West Yorkshire Police - Safer Communities
Fund
440,885 (382,385) 58,500
TOTAL FUNDS 579,397 (460,252) 119,145

31/3/21 31/3/20
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 25,011 10,933
Grants 207,255 47,645
232,266 58,578
Other trading activities
Art Shop Project Sales 25 8,817
Investment
income
Deposit account interest 79 322
Charitable
activities
Room hire and workshops 1,975 16,934
The Great Outdoors 145,097 107,450
Other sundry
income
3,000 4,854
150,072 129,238
Total incoming resources 382,442 196,955
EXPENDITURE
Other trading activities
Commission 13 2,891
Charitable
activities
Wages 178,443 136,703
Social security 7,863 4,524
Pensions 5,988 4,828
Rent, rates, services and insurance 13,032 15,731
Insurance 3,457 3,355
Light and heat 1,997 3,297
Telephone
& Internet
1,190 1,184
Printing, postage and stationery 11,315 1,812
Sundries 2,005 1,149
Repairs and maintenance 2,375 1,867
Subscriptions 584 52
Carried forward 228,249 174,502

31/3/21 31/3/20
E E
Charitable
activities
Brought forward 228,249 174,502
Training 282 1,096
Refreshments 4 1,576
Group support costs 14,640 2,491
Motor and travel expenses 799 1,459
Bank charges 774 1,032
Bad debts 51
Depreciation
oftangible fixed assets
8,051 3,821
252,850 185,977
Support costs
Governance costs
Accountancy and lega Ifees 9,479 9,042
Total resources expended 262,342 197,910
Net Income/(expenditure) 120,100 (955)