| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 7 |
| Independent | Examiner's Report |
|||
| Statement of | Financial Activities | |||
| Balance Sheet | 10 | to | 11 | |
| Notes to the FinancIal Statements | 12 | to | 24 | |
| Detailed Statement of Financial Activities | 25 | to | 26 |
| 31/3/21 | 31/3/20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | E | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
54,960 | 177,306 | 232,266 | 58,578 | |||
| Charitable activities |
|||||||
| Provision ofsupport, | advice and other services | 24,656 | 125,416 | 150,072 | 129,238 | ||
| Other trading activities |
25 | 25 | 8,817 | ||||
| Investment income |
79 | 79 | 322 | ||||
| Total | 79,720 | 302,722 | 382,442 | 196,955 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 13 | 13 | 2,891 | ||||
| CharItable activities |
|||||||
| Provision ofsupport, | advice and other services | 11,874 | 250,455 | 262,329 | 195,019 | ||
| Total | 11,887 | 250,455 | 262,342 | 197,910 | |||
| NET INCOME/(EXPENDITURE) | 67,833 | 52,267 | 120,100 | (955) | |||
| Transfers between funds |
17 | (2,462) | 2,462 | ||||
| Net movement in funds |
65,371 | 54,729 | 120,100 | (955) | |||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought | forward | 104,203 | 7,558 | 111,761 | 112,716 | ||
| TOTAL FUNDS CARRIED FORWARD | 169,574 | 62,287 | 231,861 | 111,761 |
| 31/3/21 | 31/3/20 | |||
|---|---|---|---|---|
| Notes | f | E | ||
| FIXEDASSETS | ||||
| Tangible assets | 12 | 16,281 | 19,417 | |
| CURRENT ASSETS | ||||
| Debtors | 13 | 14,773 | 13,029 | |
| Cash at bank and | in hand | 209,582 | 108,758 | |
| 224,355 | 121,787 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
14 | (8,775) | (29,443) | |
| NET CURRENT ASSETS | 215,580 | 92,344 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 231,861 | 111,761 | ||
| NET ASSETS | 231,861 | 111,761 | ||
| FUNDS | 17 | |||
| Unrestricted funds |
169,575 | 104,203 | ||
| Restricted funds | 62,286 | 7,558 | ||
| TOTAL FUNDS | 231,861 | 111,761 |
| DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31/3/21 | 31/3/20 | ||||||||
| E | E | ||||||||
| Donations | 25,011 | 10,933 | |||||||
| Grants | 207,255 | 47,645 | |||||||
| 232,266 | 58,578 | ||||||||
| Grants received, included | in | the | above, are as follows. | ||||||
| 31/3/21 | 31/3/20 | ||||||||
| E | E | ||||||||
| Baring Foundation | 8,000 | ||||||||
| Big Lottery Fund - Covid | 19Response (ID: | 20145245) | 49,973 | ||||||
| Dalton Community Fund |
19,750 | ||||||||
| European Social Fund - Positive |
Minds | 11,397 | |||||||
| Inclusion North |
3,700 | ||||||||
| Kirklees Council - Community | Investment | Fund: Do Something | Now | 14,000 | |||||
| Kirklees Council - Community | Investment | Fund: Wellbeing | Fund | 37,185 | 12,395 | ||||
| Kirklees Council - Small Business | Grant | 10,000 | |||||||
| M H Anchor | 45,000 | ||||||||
| One Community Fund |
10,000 | ||||||||
| TBEGrowth Fund |
1,500 | ||||||||
| TSL Kirklees - Community | Learning Works: Anchor Organisation | 5,000 | |||||||
| TSL Kirklees - Community | Learning Works: Community | Taster | Sessions | 5,000 | |||||
| TSL Kirklees - Community | Learning Works: How to Workshops | 2,000 | |||||||
| TSL Kirklees - Covid 10Wellbeing | Services | 15,000 | |||||||
| TSL Kirklees - Health Inequalities |
Programme | 5,000 | |||||||
| 207,255 | 47,645 | ||||||||
| OTHER TRADING ACTIVITIES | |||||||||
| 31/3/21 | 31/3/20 | ||||||||
| E | E | ||||||||
| Art Shop Project Sales | 25 | 8,817 |
| 4. | INVESTMENT | INCOME | INCOME | ||||
|---|---|---|---|---|---|---|---|
| 31/3/21 | 31/3/20 | ||||||
| E | 6 | ||||||
| Deposit account interest | 79 | 322 | |||||
| INCOME FROM CHARITABLE ACTIVITIES | |||||||
| 31/3/21 | 31/3/20 | ||||||
| Activity | 6 | E | |||||
| Room hire and workshops | Provision ofsupport, | advice and other services | 1,975 | 16,934 | |||
| The Great Outdoors | Provision ofsupport, | advice and other services | 145,097 | 107,450 | |||
| Other sundry | income | Provision ofsupport, | advice and other services | 3,000 | 4,854 | ||
| 150,072 | 129,238 | ||||||
| 6. | CHARITABLE ACTIVITIES COSTS | ||||||
| Direct | |||||||
| Costs (see | Support | ||||||
| note 7) | costs | Totals | |||||
| f | E | f | |||||
| Provision ofsupport, | advice and other | ||||||
| services | 252,850 | 9,479 | 262,329 | ||||
| 7. | DIRECT COSTSOF CHARITABLE ACTIVITIES | ||||||
| 31/3/21 | 31/3/20 | ||||||
| E | f | ||||||
| Staff costs | 192,294 | 146,055 | |||||
| Rent, rates, services | and insurance | 13,032 | 15,731 | ||||
| Insurance | 3,457 | 3,355 | |||||
| Light and heat | 1,997 | 3,297 | |||||
| Telephone & Internet |
1,190 | 1,184 | |||||
| Printing, postage and |
stationery | 11,315 | 1,812 | ||||
| Sundries | 2,005 | 1,149 | |||||
| Repairs and maintenance | 2,375 | 1,867 | |||||
| Subscriptions | 584 | 52 | |||||
| Training | 282 | 1,096 | |||||
| Refreshments | 4 | 1,576 | |||||
| Group support | costs | 14,640 | 2,491 | ||||
| Motor and travel expenses | 799 | 1,459 | |||||
| Bank charges | 774 | 1,032 | |||||
| Bad debts | 51 | ||||||
| Depreciation | 8,051 | 3,821 | |||||
| 252,850 | 185,977 |
| 31/3/21 | 31/3/20 | |||
|---|---|---|---|---|
| E | f | |||
| Depreciation | -owned | assets | 8,051 | 3,821 |
| 31/3/21 | 31/3/20 |
|---|---|
| 14 | 13 |
| COMPARA | TIVE | S FOR |
THE STA | TEMENT OF FINANCIAL ACTIV | ITIES | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| funds | funds | funds | |||||
| E | E | E | |||||
| INCOME AND | ENDOWMENTS | FROM | |||||
| Donations | and | legacies | 31,984 | 26,594 | 58,578 | ||
| Charitable | activities | ||||||
| Provision | ofsupport, | advice and other services | 17,669 | 111,569 | 129,238 | ||
| Other trading | activities | 8,817 | 8,817 | ||||
| Investment | income | 322 | 322 | ||||
| Total | 58,792 | 138,163 | 196,955 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL |
ACTIVITIES -continued | ACTIVITIES -continued | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| E | E | 6 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 2,891 | 2,891 | ||||
| Charitable activities |
||||||
| Provision ofsupport, | advice and other services | 63,090 | 131,929 | 195,019 | ||
| Total | 65,981 | 131,929 | 197,910 | |||
| NET INCOME/(EXPENDITURE) | (7,189) | 6,234 | (955) | |||
| RECONCILIATION OF |
FUNDS | |||||
| Total funds brought | forward | 111,392 | 1,324 | 112,716 | ||
| TOTAL FUNDS CARRIED FORWARD | 104,203 | 7,558 | 111,761 | |||
| 12. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| Plant and | and | Computer | ||||
| machinery | fittings | equipment | Totals | |||
| E | E | 6 | E | |||
| COST | ||||||
| At 1st April 2020 | 7,241 | 40,490 | 35,145 | 82,876 | ||
| Additions | 4,915 | 4,915 | ||||
| At 31st March 2021 | 7,241 | 40,490 | 40,060 | 87,791 | ||
| DEPRECIATION | ||||||
| At 1st April 2020 | 7,241 | 22,292 | 33,926 | 63,459 | ||
| Charge for year | 2,730 | 5,321 | 8,051 | |||
| At 31st March 2021 | 7,241 | 25,022 | 39,247 | 71,510 | ||
| NET BOOK VALUE | ||||||
| At 31st March 2021 | 15,468 | 813 | 16,281 | |||
| At 31st March 2020 | 18,198 | 1,219 | 19,417 |
| DEBTORS | |||
|---|---|---|---|
| 31/3/21 | 31/3/20 | ||
| f | 6 | ||
| Amounts falling due within one year: |
|||
| Trade debtors | 9,461 | ||
| Salary overpayments | 12 | 12 | |
| Prepayments | 2,710 | 2,875 | |
| Accrued income | 11,400 | 18 | |
| 14,122 | 12,366 | ||
| Amounts falling due after more than one year: |
|||
| Salary overpayments | 651 | 663 | |
| Aggregate amounts |
14,773 | 13,029 | |
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 31/3/21 | 31/3/20 | ||
| 6 | E | ||
| Trade creditors | 740 | 1,266 | |
| Social security and other |
taxes | 3,902 | 1,890 |
| Net salaries | 9,979 | ||
| Pension fund | 730 | ||
| Company credit card |
2,283 | 786 | |
| Accruals | 1,850 | 2,397 | |
| Deferred income | 12,395 | ||
| 8,775 | 29,443 |
| 31/3/21 | 31/3/20 | |||
|---|---|---|---|---|
| E | E | |||
| Within | one | year | 12,000 | 121000 |
| 31/3/21 | 31/3/20 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| E | E | E | 6 | ||||||
| Fixed assets | 16,281 | 16,281 | 19,417 | ||||||
| Current assets | 162,069 | 62,286 | 224,355 | 121,787 | |||||
| Current liabilities |
(8,775) | (8,775) | (29,443) | ||||||
| 169,575 | 62,286 | 231,861 | 111,761 | ||||||
| MOVEMENT IN |
FUNDS | ||||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 1/4/20 | in funds | funds | 31/3/21 | ||||||
| 6 | 6 | E | 6 | ||||||
| Unrestricted funds |
|||||||||
| General fund | 104,203 | 67,834 | (2,462) | 169,575 | |||||
| Restricted funds | |||||||||
| Big Lottery Fund | - Covid 19Response (ID: | ||||||||
| 20145245) | 880 | (880) | |||||||
| European Social |
Fund - Positive Minds | (11,089) | 11,089 | ||||||
| Inclusion North |
3,675 | (3,675) | |||||||
| Kirklees Council | - Community | Investment | Fund | ||||||
| -Wellbeing Fund |
4,867 | 2,003 | 6,870 | ||||||
| M A Anchor | 14,150 | 14,150 | |||||||
| Qne Community | Foundation | (12) | 12 | ||||||
| Something Now |
- Covid 19 | 1,506 | (1,506) | ||||||
| The Great Outdoors | 2,691 | 33,601 | 36,292 | ||||||
| TSL Kirklees - Health | Inequalities | Programme | 4,974 | 4,974 | |||||
| TSL Klrklees - Covid | 19Wellbeing | fund | 2,589 | (2,589) | |||||
| West Yorkshire | Police - Safer | Communities | |||||||
| Fund | |||||||||
| 7,558 | 52,266 | 2,462 | 62,286 | ||||||
| TOTAL FUNDS | 111,761 | 120,100 | 231,861 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| E | E | E | |||||
| Unrestricted funds |
|||||||
| General fund | 79,720 | (11,886) | 67,834 | ||||
| Restricted funds | |||||||
| Big Lottery Fund | - Covid 19Response (ID: | ||||||
| 20145245) | 49,973 | (49,093) | 880 | ||||
| European Social |
Fund - Positive Minds | 11,398 | (22,487) | (11,089) | |||
| Inclusion North |
3,700 | (25) | 3,675 | ||||
| Kirklees Council | - Community | Investment | Fund | ||||
| - Vyellbeing Fund |
37,184 | (35,181) | 2,003 | ||||
| M A Anchor | 45,000 | (30,850) | 14,150 | ||||
| One Community | Foundation | 10,000 | (10,012) | (12) | |||
| Something Now- Covid 19 |
18,416 | (16,910) | 1,506 | ||||
| The Great Outdoors | 107,051 | (73,450) | 33,601 | ||||
| TSL Kirklees - Health Inequalities |
Programme | 5,000 | (26) | 4,974 | |||
| TSL Kirklees - Covid 19Wellbeing | fund | 15,000 | (12,411) | 2,589 | |||
| West Yorkshire | Police - Safer | Communities | |||||
| Fund | |||||||
| 302,722 | (250,456) | 52,266 | |||||
| TOTAL FUNDS | 382,442 | (262,342) | 120,100 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/4/19 | in funds | 31/3/20 | |||
| E | E | E | |||
| Unrestricted funds |
|||||
| General fund | 111,392 | (7,189) | 104,203 | ||
| Restricted funds | |||||
| Kirklees Council -Community | Investment | Fund | |||
| -Vyellbeing Fund |
4,867 | 4,867 | |||
| The Great Outdoors | 1,324 | 1,367 | 2,691 | ||
| 1,324 | 6,234 | 7,558 | |||
| TOTAL FUNDS | 112,716 | (955) | 111,761 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| f | E | E | |||||
| Unrestricted funds |
|||||||
| General fund | 58,792 | (65,981) | (7,189) | ||||
| Restricted funds | |||||||
| Community Partnerships: |
Carers Breaks | 3,100 | (3,100) | ||||
| Kirklees Council | - Comminity | Investment | Fund | ||||
| - Do Something | Now | 14,000 | (14,000) | ||||
| Kirklees Council | - Community | Investment | Fund | ||||
| -Wellbelng Fund |
12,395 | (7,528) | 4,867 | ||||
| The Great Outdoors | 108,668 | (107,301) | 1,367 | ||||
| 138,163 | (131,929) | 6,234 | |||||
| TOTAL FUNDS | 196,955 | (197,910) | (955) |
| Net | Transfers | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| movement | between | At | |||||||
| At 1/4/19 | in funds | funds | 31/3/21 | ||||||
| E | E | E | E | ||||||
| Unrestricted funds |
|||||||||
| General fund | 111,392 | 60,645 | (2,462) | 169,575 | |||||
| Restricted funds | |||||||||
| Big Lottery Fund | - Covid 19Response (ID: | ||||||||
| 20145245) | 880 | (880) | |||||||
| European Social |
Fund - Positive Minds | (11,089) | 11,089 | ||||||
| Inclusion North |
3,675 | (3,675) | |||||||
| Kirklees Council | - Community | Investment | Fund | ||||||
| -Wellbeing Fund |
6,870 | 6,870 | |||||||
| M A Anchor | 14,150 | 14,150 | |||||||
| One Community | Foundation | (12) | 12 | ||||||
| Something Now- Covid 19 |
1,506 | (1,506) | |||||||
| The Great Outdoors | 1,324 | 34,968 | 36,292 | ||||||
| TSLKirklees - Health | Inequalities | Programme | 4,974 | 4,974 | |||||
| TSLKirklees - Covid | 19Wellbeing | fund | 2,589 | (2,589) | |||||
| West Yorkshire | Police - Safer | Communities | |||||||
| Fund | |||||||||
| 1,324 | 58,500 | 2,462 | 62,286 | ||||||
| TOTAL FUNDS | 112,716 | 119,145 | 231,861 |
| Incoming | Resources | Movement | |||||||
|---|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||||
| E | E | 6 | |||||||
| Unrestricted funds |
|||||||||
| General fund | 138,512 | (77,867) | 60,645 | ||||||
| Restricted funds | |||||||||
| Big Lottery Fund | - Covid 19Response (ID: | ||||||||
| 20145245) | 49,973 | (49,093) | 880 | ||||||
| Community Partnerships: |
Carers | Breaks | 3,100 | (3,100) | |||||
| European Social |
Fund - Positive Minds | 11,398 | (22,487) | (11,089) | |||||
| Inclusion North |
3,700 | (25) | 3,675 | ||||||
| Kirklees Council | - Comminity | Investment | Fund | ||||||
| -Do Something | Now | 14,000 | (14,000) | ||||||
| Kirklees Council | - Community | Investment | Fund | ||||||
| -Wellbeing Fund |
49,579 | (42,709) | 6,870 | ||||||
| M A Anchor | 45,000 | (30,850) | 14,150 | ||||||
| One Community | Foundation | 10,000 | (10,012) | (12) | |||||
| Something Now |
- Covid 19 | 18,416 | (16,910) | 1,506 | |||||
| The Great Outdoors | 215,719 | (180,751) | 34,968 | ||||||
| TSL Kirklees - Health | Inequalities | Programme | 5,000 | (26) | 4,974 | ||||
| TSL Kirklees - Covid | 19Wellbeing | fund | 15,000 | (12,411) | 2,589 | ||||
| West Yorkshire | Police - Safer | Communities | |||||||
| Fund | |||||||||
| 440,885 | (382,385) | 58,500 | |||||||
| TOTAL FUNDS | 579,397 | (460,252) | 119,145 |
| 31/3/21 | 31/3/20 | |
|---|---|---|
| E | E | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 25,011 | 10,933 |
| Grants | 207,255 | 47,645 |
| 232,266 | 58,578 | |
| Other trading activities | ||
| Art Shop Project Sales | 25 | 8,817 |
| Investment income |
||
| Deposit account interest | 79 | 322 |
| Charitable activities |
||
| Room hire and workshops | 1,975 | 16,934 |
| The Great Outdoors | 145,097 | 107,450 |
| Other sundry income |
3,000 | 4,854 |
| 150,072 | 129,238 | |
| Total incoming resources | 382,442 | 196,955 |
| EXPENDITURE | ||
| Other trading activities | ||
| Commission | 13 | 2,891 |
| Charitable activities |
||
| Wages | 178,443 | 136,703 |
| Social security | 7,863 | 4,524 |
| Pensions | 5,988 | 4,828 |
| Rent, rates, services and insurance | 13,032 | 15,731 |
| Insurance | 3,457 | 3,355 |
| Light and heat | 1,997 | 3,297 |
| Telephone & Internet |
1,190 | 1,184 |
| Printing, postage and stationery | 11,315 | 1,812 |
| Sundries | 2,005 | 1,149 |
| Repairs and maintenance | 2,375 | 1,867 |
| Subscriptions | 584 | 52 |
| Carried forward | 228,249 | 174,502 |
| 31/3/21 | 31/3/20 | |||
|---|---|---|---|---|
| E | E | |||
| Charitable activities |
||||
| Brought forward | 228,249 | 174,502 | ||
| Training | 282 | 1,096 | ||
| Refreshments | 4 | 1,576 | ||
| Group support | costs | 14,640 | 2,491 | |
| Motor and travel expenses | 799 | 1,459 | ||
| Bank charges | 774 | 1,032 | ||
| Bad debts | 51 | |||
| Depreciation oftangible fixed assets |
8,051 | 3,821 | ||
| 252,850 | 185,977 | |||
| Support costs | ||||
| Governance | costs | |||
| Accountancy | and | lega Ifees | 9,479 | 9,042 |
| Total resources | expended | 262,342 | 197,910 | |
| Net Income/(expenditure) | 120,100 | (955) |