OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
General General
Fund Fund
2023 2022
Note f f
INCOM'ING RESOURCES
Gift Aid Offerings 150,631 158,059
General Offerings 27,911 18,736
Missionary
Offerings
11,253 18,975
Income Tax Refunds 40,068 42,710
Interest Received 349 9
TOTAL INCOMING RESOURCES 238222 238489
RESOURCES EXPENDED
Maintenance
ofMinistry
149,877 145,289
Maintenance
ofProperty
19,826 6,555
Youth Work and Other Events 10,895 1,364
Donations 42,524 39,187
Administration 28,022 22,451
TOTAL CHARITABLE EXPENDITURE 251,144 214,846
NET INCOMING
RESOURCES
(20,932) 23,643
Other Recognised Gains and Losses
NET MOVEMENT OF FUNDS (20,932) 23,643
Balance at 1April 2022 16 393,838 370,195
Balance at31March 2023 322999 393838
Balance Sheet at 31March at 31March 2023
2023 2022
Note E E 6
FIXED ASSETS
Tangible Assets 150,295 150,752
CURRENT ASSETS
Investment
Account:
National Westminster Bank 10 94,707 94,373
Sundry Debtors and Prepayments 11 11,766 11,507
Cash at Bank 117,923 138,566
244,446
CURRENT LIABILIJ IES(due within one year)
Sundry Creditors and Accruals 12 1,785
NET CURRENT ASSETS 222,611 243,086
TOTAL NET ASSETS 372906 393,838
Represented
By;
FUNDS OF THE CHARITY
Unrestricted
-
General Fund 13 372,906 393838

3.Maintenance
ofMinistry
2023
E
2022f
Staff Costs:
Salaries 136,300 132,337
Social security 8,326 7,968
Pension 5,251 4,985
149811 149189
The average number ofemployees during the year was 5(2022-5)
There were no employees with emoluments above f60,000.
There was no outstanding pension gabglty atthe year end.

Employer
Employment Pension
Remuneration Contributions
E f
AGooderham 34,325 1,253
1Edmonds 34,929 1,269
M Harewood 34,929 1,269

2023 2022
5.Maintenance
ofProperty
Insurance 3,207 2,899
Utllltl es 5,233 2,103
Building Maintenance & Equipment 11,386 1,553
19,825 6,555
6.Youth Work and other Events
Youth Work 1,556 1,163
Outreach
and other
Activities 9,339 201
10,895 1364
7.Donations
Missions,
Missionaries
and Home Workers 42,091 38,987
Speakers Expenses 433 200
42,524 39187
8.Administration
Printing, Stationery, Literature and Books 1,978 1,002
Copyright
Lice nces
876 804
Memberships and Registrations 2,960 3,072
Conference Fees 771 279
School Hire 13,158 12,055
Professional fees 1,160 976
Bank Charges 519 487
Webslte and ITcosts 875 1,855
Sundries 4,161 587
Depreciation 1,564 17333
28,022 22,451
Ba.Governance costs 6 6
Independent Examiner's Fees 1160 976
1,160 976

9.Tangible Assets 9.Tangible Assets Note Freehold Furniture
and
TOTAL
Property Equipment
COST.'
Balance at 1April 2022 13 147,216 46,076 193,292
Additions 1,108 1,108
147,216 47,1B4 194,400
Less Dlsposals
Balance at 31March 2023
DEPRECIATION:
Balance at 1April 2022 13 42,540 42,540
Add Charge for the year 1,565 1,565
44,105 44,105
Less Dlsposals
Balance at 31March 2023
Net Book Value at 31March 2023 147,216 3,079 150,295
Net Book Value at 31March 2022 147 216
2023 2022
10.Investment Asset f f
National
Westminster
Bank
2023 2022
11.Debtors and Prepayments E E
Income Tax Refund 11,766 11,507

2023 2022
12.Creditors and Accruals
Sundry Creditors 1,785 1,360
1,785 1,360