| Contents | Contents | Contents | |
|---|---|---|---|
| Reference and administrative details ofthe charity |
|||
| Report ofthe | Trustees | 4 —8 | |
| Independent | Examiner's | Report | |
| Statement of | Financial | Activities | 10 |
| Balance Sheet | |||
| Notes forming | part ofthe financial statements | 12 - 17 |
| Notes | 2021 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||||
| Incoming Resources |
Funds F |
Funds | Funds | Fundsf | |||||||
| Donation, legacies, GIR Aid 8 |
similar incoming | t | 100,492 | 100,492 | 72,256 | ||||||
| Activities in furtherance ofcharity's |
object | 2,445 | 2,445 | 5,073 | |||||||
| Other income | 1,495 | 1,495 | |||||||||
| Total incomimg resources |
101,987 | 2,445 | 104,432 | 77,329 | |||||||
| Resources ex pe n de d | |||||||||||
| Grant Payable- Individual |
5 | 350 | 350 | 500 | |||||||
| Grant Payable- Institutional |
6 | 18,057 | 18,057 | 16,963 | |||||||
| Costs ofactivities in furtherance |
of | charities | obj~ | 7 | 23,904 | 23,904 | 23,655 | ||||
| Management and government |
cost | 8 | 700 | ||||||||
| Total resources expended | 42,311 | 42,311 | 41,818 | ||||||||
| Net Incoming resources before other |
|||||||||||
| recognised gains |
59,676 | 2,445 | 62,121 | 35,511 | |||||||
| Net movement in funds |
59,676 | 2,445 | 62,121 | 35,511 | |||||||
| Reconciliation offunds |
|||||||||||
| Total funds brought forward |
194,020 | 49,888 | 243,908 | 208,397 | |||||||
| Total funds carried forward | 253,696 | 52,333 | 306,029 | 243,908 |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Tangible Assets | 659 | 1,727 | |||||
| Current Assets | |||||||
| Cash at bank and | in hand | (Including | loan refund) | 10 | 308,260 | 251,596 | |
| 308,260 | 251,596 | ||||||
| Creditors: Amount | falling | due within | a year | 11 | 2 890 | 9415 | |
| Net Current Assets | 305,370 | 242,181 | |||||
| Net Assets | 306,029 | 243,908 | |||||
| Unrestricted Funds |
1b | 253,696 | 194,020 | ||||
| Restricted Funds |
1b | 52,333 | 49,888 | ||||
| Total Funds | 306,029 | 243,908 |
| 6.Grants payable- Institutional |
6.Grants payable- Institutional |
6.Grants payable- Institutional |
6.Grants payable- Institutional |
Unrestri cted | Restri cted | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| Charitable giving- UK |
18,057 | 18,057 | 16,963 | ||||||
| 18,057 | 18,057 | 16,963 | |||||||
| List of institutional grants payable |
Unrestricted | Restricted | 2021 | 2020 | |||||
| Total f |
Totalf | ||||||||
| RCCG WEM- World Evangelism | 15,857 | 15,857 | 14,613 | ||||||
| RCCG Central Office - |
Central | Office | Support | 600 | 600 | 600 | |||
| African Misson- Mission |
Support | 600 | 600 | 600 | |||||
| Others- RCCG UK Province Annual |
due and Support | 400 | 400 | 550 | |||||
| Others- RCCG London |
600 | 600 | 600 | ||||||
| Tota I grant paya b le- | Institutiona | I | 18,057 | 18,057 | 16,963 | ||||
| 7.Costs ofGenerating | Voluntary | Income | Unrestri cted | Restricted | 2021 | 2020 | |||
| Total | Total | ||||||||
| f | f | ||||||||
| Seminar, conferences |
and subscriptions | 568 | 568 | 250 | |||||
| Travel and subsistence | 172 | 172 | |||||||
| Hall hire, rent and rates | 2,360 | 2,360 | 1,803 | ||||||
| Mission and evangelism | 1,772 | 1,772 | 59 | ||||||
| Worship cost and church | occasion | 180 | 180 | 58 | |||||
| Welfare and hospitality | 1,489 | 1,489 | 2,943 | ||||||
| Printing, postage, stationaries |
and | ITconsumables | 748 | 748 | 1,795 | ||||
| Music, liturgy and church |
group | 701 | 701 | 170 | |||||
| Insurance and licence |
344 | 344 | 572 | ||||||
| Depreciation | 1,068 | 1,068 | 1,068 | ||||||
| Pastor's running cost |
927 | ||||||||
| Salary | 10,000 | 10,000 | 10,000 | ||||||
| Workers training |
360 | 360 | |||||||
| Publicity | 218 | 218 | 634 | ||||||
| Professional fees (Accountants) |
1,700 | 1,700 | 1,900 | ||||||
| Worldpay and bank charges |
270 | 270 | 724 | ||||||
| Telephone and Internet |
services | 554 | 554 | 752 | |||||
| Property planning fee |
1,241 | 1,241 | |||||||
| HMRC PAYE Cost | 159 | 159 | |||||||
| 23,904 | 23,904 | 23,655 | |||||||
| 8.Management and |
governace | costs | Unrestricted | Restricted | 2021 | 2020 | |||
| Total | Totalf | ||||||||
| Accrued professional fees- Gift |
Aid | 700 | 700 | 700 | |||||
| 700 | 700 | 700 |
| 9.Tangible | Fixed | Assets | Assets | Assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Furniture | Musical | Computers | 8 | Total 31- | Total 31- | |||||||
| and Fittings | equipment | Projectors | Dec 2021 | Dec 2020 | ||||||||
| COST | F | F | F | F | ||||||||
| At 1 January | 2021 | 455 | 4,742 | 1,034 | 6,231 | 6,231 | ||||||
| Additions | 1,040 | 1,040 | 1,040 | |||||||||
| At 31 December 2021 | 455 | 5,782 | 1,034 | 7,271 | 7,271 | |||||||
| Depreciation | ||||||||||||
| At 1 January | 2021 | 455 | 4,055 | 1,034 | 5,544 | 4,476 | ||||||
| Depreciation | charged | for the year | 1,068 | 1,068 | 1,068 | |||||||
| At 31 December 2021 | 455 | 5,123 | 1,034 | 6,612 | 5,544 | |||||||
| Net Book value | ||||||||||||
| At 31 December 2021 | 659 | 659 | 1,727 | |||||||||
| 10.Cash Balance | 2021 | 2020 | ||||||||||
| Cash and bank balance | 308,260 | 251,596 | ||||||||||
| 308,260 | 251,596 | |||||||||||
| 11.Creditors | 2021 | 2020 | ||||||||||
| F | ||||||||||||
| Central Office (WEM) |
1,890 | 9,415 | ||||||||||
| Accruals for professional |
fee | 1,000 | 900 | |||||||||
| Accrued for Professional | fee- Gift Aid | return | 700 | |||||||||
| 2,500 | 10,315 | |||||||||||
| 12.Staff cost and | numbers | 2021 | 2020 | |||||||||
| Pastor's running cost |
927 | |||||||||||
| Salary | 10,000 | 10,000 | ||||||||||
| 10,000 | 10,927 | |||||||||||
| 13.Net Incoming | resources/(Resources | expended) | 2021 | 2020 | ||||||||
| This is stated | after | charging: | ||||||||||
| Depreciation | 1,068 | 1,068 | ||||||||||
| 1,068 | 1,068 | |||||||||||
| The average | number | ofemployee | during | the year: | 2021 | 2020 | ||||||
| No. | No. | |||||||||||
| 1 | 1 | |||||||||||
| 1 | 1 |