The Thornton & Allerton Community Association Limited
Charity number 1122128
A company limited by guarantee number 06342828
Annual Report and Financial Statements
for the year ended 31 March 2021
The Thornton & Allerton Community Association Limited
Annual Report and Financial Statements for the year ended 31 March 2021
| Contents | Page |
|---|---|
| Trustees' report | 2 to 7 |
| Examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Statement of cash flows | 11 |
| Notes to the accounts | 12 to 18 |
Prepared by West Yorkshire Community Accounting Service
1
The Thornton & Allerton Community Association Limited
Trustees' report for the year ended 31 March 2021
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates Rosalind Freeman Chair Dominic Sheard Stephen McCabe Treasurer Resigned 7 April 2021 Stephen Angus Resigned 25 September 2020 Michael Finkill Timothy Spencer Kirsty Young Adam Roe
Resigned 7 April 2021 Resigned 25 September 2020
Charity number 1122128 Company number 06342828 Registered and principal address Bankers
Registered in England and Wales Registered in England and Wales
South Square Centre Barclays South Square 1 Churchill Place Thornton London Bradford BD13 3LD E14 5HP
Independent examiner
Rhys North ACA West Yorkshire Community Accounting Service Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was incorporated on 14 August 2007. It is governed by a memorandum and articles of association. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.
2
The Thornton & Allerton Community Association Limited
Trustees' report (continued) for the year ended 31 March 2021
Objectives and activities
The charity's objects
To promote any charitable purposes for the benefit of the inhabitants of Thornton and Allerton and neighbourhood without distinction of sex or of political, religious or other opinions by in particular by associating the local authorities, voluntary organisations and inhabitants in a common effort to advance education and to provide facilities in the interest of social welfare for recreation and other leisure-time occupation with the object of improving the conditions of life for the said inhabitants.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit.
Achievements and performance
Capital Works
Throughout the past year South Square has been in the process of transformation and securing its future. The Centre has been made fit for purpose through refurbishment of its roof, brickwork, and windows together with the installation of appropriate insulation, new electrics and improved fire safety measures. It has been made possible by capital funding from the National Lottery Heritage Fund. Bradford Council, Garfield Weston Foundation, Arts Council England, Architectural Heritage Fund, the Swire Charitable Trust and the Sylvia Waddilove Foundation have matched this funding.
With support from our design team, led by Bauman Lyons Architects, we invited tenders for a contractor to undertake the work and were pleased to appoint Ilkley-based Dobsons Construction Ltd. All major external works are now complete and new insulation, electrics, heating installation and fire safety improvements are well underway. All work is due to be finished in June, ready for the official re opening of the building in Summer 2021. Fortunately, the refurbishment has been able to continue throughout the extended lockdown periods of the last financial year. There have been lots of positive feedback from residents who have enjoyed seeing the building being transformed, particularly at a time, when there hasn’t been much else happening!
The improvements to the building don’t end there. We have also been working with Yvonne Deane Associates to fundraise for the installation of secondary glazing on 99 of the sash windows. The consequent space will be much more energy efficient thereby reducing running costs considerably. We are pleased to have already received support for the project from Awards for All and the Coop Foundation. We are hoping to carry out installation before the next winter.
Additionally, Digital Enterprise have enabled us to improve our internet infrastructure and will increase our internet speed by 95%. This will bring the Centre firmly into the 21st Centre and dramatically open up the sorts of opportunities we can offer as well as being attractive to a wider range of possible tenants and users. Consequently, South Square’s sustainability will be further secured, particularly when video conferencing becomes much more prevalent.
Outside Areas
We have hosted a couple of successful volunteer days aimed at making the most of our outside spaces and in particular renovating the rear garden area. Arts Council England, Bradford Council and Bradford VCS have provided funding to support this development. The Project will include a well-lit and covered area that will enable the Centre to make increased use of this lovely amenity. The garden will provide a safe place to welcome people who might feel hesitant participating in community activities following long periods of isolation. We cannot wait to welcome people back to enjoy the Centre’s refurbishment but it is anticipated that an “official “garden opening will coincide with Thornton’s Open Garden weekend in July.
3
The Thornton & Allerton Community Association Limited
Trustees' report (continued) for the year ended 31 March 2021
Achievements and performance continued
Activities
Covid-19 has, of course, presented some real challenges in terms of the Centre’s activities. However, we have been quick to adapt much of the heritage, arts and wellbeing programmes. These adaptations have included garden events, in partnership with local care home, Rose Cottage. Activity packs designed for local sheltered accommodation residents have been welcomed. Zoom workshops have enabled local artists to meet, learn from each other and share ideas and experiences despite the restrictions imposed by Lockdown. We worked with 270 secondary school children on a project called “Shaping Thornton” to create designs for future development. Twelve of these were exhibited on a large scale mural attached to the buildings scaffolding. Our Wellbeing Weekend events were adapted into a Mindful May programme of videos, sharing tips on foraging, tai chi, yoga, weaving, gardening and creative writing.
Together with Thornton Community Centre and Sapgate Gardens Association, the Centre has organised its second “Thornton Winter Light” festival. It is so positive to see other local community organisations flourishing and for us to have the opportunity to work together more closely. Over 800 people participated in the Winter Light Festival creating paper lanterns, window displays, light installations and touring the village.
As part of our heritage programme, “Echoes of Thornton”, we delivered Oral History training to a group of volunteers, who in turn interviewed people that had lived at South Square when it comprised twelve workers cottages. Highlights and anecdotes from these oral history interviews were collated by artists Lucy Barker and Lucy Courtney Clegg and developed into a guided walk with a series of short animations that can be viewed on a smart phone show. Maps have been available to pick up from South Square’s Courtyard. Local residents have enjoyed developing extra insight into their familiar territory.
Chair of the Board, Rosie Freeman, researched and created an hour long ‘Queering the Brontës’ radio show which was broadcast on BCB as part of the city wide LGBT+ History programme, in February.
We were able to host some socially distanced workshops in August 2020 for groups of six people. These included Cyanotype printing using archive images with Jenny Wren. Hilary Tan led a Calligraphy session using quotes from the Brontës' work. As part of BMDC’s Pandemic Response Fund 1 activities, we designed a triptych of zines called Thornton by Post collating responses to prompts from local residents as well as little fun Bronte booklets based on each of the sisters. We hosted a Welcome Back exhibition from August to October 2020 showcasing creative work made by local residents during lockdown. Visitors and participants valued returning to the Centre and seeing their work displayed.
Artist, Anji Timlin, hosted the South Square Sketchers group online, enabling participants, some of whom have been shielding, to draw the view from their windows. Sessions focused on collaboration and extending skills and experiences while concentrating on the area’s heritage and natural resources.
Emerging Artist Robyn Nichol hosted two Beginners embroidery workshops featuring old shop signs from the local area.
Anne Crowther worked with Thornton Medical Centre Health Champions to deliver a series of weaving workshops. Anne also developed a collaborative artwork with local families which was displayed as part of the Welcome Back exhibition.
4
The Thornton & Allerton Community Association Limited
Trustees' report (continued) for the year ended 31 March 2021
Achievements and performance continued
Learning
As an organisation South Square has learnt a tremendous amount in the lead up to this capital project and throughout the process. It has ensured that others benefit from this insight, at both local and international levels. The Centre Director, Yvonne Carmichael has presented “The South Square Story “ to other groups looking to undertake similar buildings development, as part of “Locality’s Power to Change Community Asset Transfer” programme. Yvonne Carmichael and the Centre’s Programme Manager, Alice Withers were also guest mentors as part of an international artists residency exploring ‘Embedded arts practice in a post pandemic future’ organized by Michelangelo Pistolettos foundation Cittadellarte’s in Biella, Italy.
The Centre has appointed its first Heritage Activities Trainee, Chloe Moreton, who has designed activities inspired by Thornton Antiquarian Society’s archive.
As part of BMDCs Pandemic Response Fund 2 project, she has created activity packs directed at Key Stage 3 pupils, to support their home schooling. They were also delivered, in partnership with Thornton Community Centre, as part of locally organised food parcels. Chloe has also created two popular “Paint by Numbers” kits based on Thornton Viaduct and The Brontë Bell Chapel, these were delivered to local residents in sheltered accommodation and available to collect from the Centre.
Tenants and Users
Our artists’ studios continued to be used through the initial lockdown from April to October, providing a welcome distraction from the pandemic for studio holders and a space for them to continue their practice. It has been a particularly tough year for our bar and cafe tenants who make such an important contribution to the Centre’s footfall. National Lockdown restrictions and Bradford local tier restrictions have meant that, apart from a few opportunities to collect takeaway drinks, the bar has been closed for the year. Plenty at the Square has been open for takeaway coffees, cakes, lunches whenever restrictions have allowed, and they have also developed a new veg box delivery scheme. The cafe has been an important point of contact for local people to say hello, however briefly, to some friendly faces during difficult months. We have been pleased to receive support from Arts Council England and Bradford Council. This has enabled us to offer all tenants support to access Covid grants and provide a five month rent free period for all tenants, between October 2020 and March 2021.
As Thornton Antiquarian Societies archive has also been closed for much of the year, we have worked with the Societies chair and archivists to keep in touch with members sending out regular newsletters and quizzes. To mark International Women’s Day, photos from the archive were curated as part of a light box window display, by volunteer Freya Stansfield.
5
The Thornton & Allerton Community Association Limited
Trustees' report (continued) for the year ended 31 March 2021
Achievements and performance continued
Press and Publicity
South Square has received some very positive press including many articles in the Telegraph and Argus as well as a couple of front-page features. Further afield, coverage has also included the Yorkshire Evening Post and the BBC website. Yvonne and Alice have given numerous interviews and joined panels on BBC Radio Leeds and Bradford, BBC Radio 2 and BCB.
As part of the buildings work survey it was discovered that the Centre has three resident bats. As South Square is very near the actual Brontë Birthplace it was decided to name the bats Anne, Emily and Charlotte. Our buildings manager Daniel Butterfield and Trainee Chloe Moreton together created a splendid bat box in the shape of the Brontë Birthplace and it has been successfully installed at the highest point of the building following the advice of Brooks Ecological. This anecdote has proved to be popular with local residents and press and thanks are due to Faye Dawson’s help in spreading the word.
We have also been invited by Bradford 2025 to undertake a “social media takeover “project. This represents another welcome opportunity to be part of the wider conversation about the importance and future of the Arts in the district.
The devastating Covid Pandemic has highlighted the power that culture and inspiration has to enhance our well being and South Square is proud to be at the forefront of the campaign to increase creative opportunities aimed at restoring its local and wider communities. We hope that South Square provides a great example of what can be achieved through community-led regeneration.
Financial review
The net income for the year was £142,874, including net income of £45,895 on unrestricted funds and net income of £96,979 on restricted funds, after transfers.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £68,193.
The Board of Trustees has established a policy whereby the charity aims to have unrestricted reserves that would be sufficient to cover six months expenditure, redundancy costs for employed staff and enable the retention of £10,000 as a sinking fund for the building. As at 31 March 2021 this equates to £49,500.
At the time of signing these accounts the charity has continued to be impacted by the global Covid-19 virus. The trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity’s ability to continue as a going concern.
6
The Thornton & Allerton Community Association Limited Trustees' report (continued) for the year ended 31 March 2021
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Signed on behalf of the board of trustees on 29/09/2021
Dominic Sheard (Trustee)
7
The Thornton & Allerton Community Association Limited
Independent examiner's report to the trustees of The Thornton & Allerton Community Association Limited
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2021, which are set out on pages 9 to 18.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a member of ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Rhys North ACA
29/09/2021
West Yorkshire Community Accounting Service
Stringer House 34 Lupton Street Leeds LS10 2QW
8
The Thornton & Allerton Community Association Limited
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2021
| Notes 2021 Unrestricted funds £ Income from: Grants and donations (2) 18,030 Rents and bookings 14,991 Fundraising and other income 3,622 Gallery, workshop income and sales 1,300 Bank interest 106 Total income 38,049 Expenditure on: Salaries and NI (3) 14,289 Payroll charges 979 Rent, rates and water 847 Light and heat 823 Property maintenance, cleaning and repairs 2,898 Bursaries paid and Joan Day costs - Advertising, publicity and marketing - Events and activities 118 Artists fees and commissions 728 Insurance 2,761 Independent examiner fee 840 Sundries and other office costs 119 Telephone and internet 316 Professional fees and consultancy 287 Building contractors - Entertainment - Volunteer expenses and support 5 Licencing and subscriptions 377 Project costs 280 Depreciation 1,552 Total expenditure 27,219 Net income / (expenditure) 10,830 Transfers between funds 35,065 Net movement in funds 45,895 Fund balances brought forward 26,948 Fund balances carried forward (4) 72,843 |
2021 Restricted funds £ 595,940 - - - - 595,940 49,417 - - 7,500 3,728 - 5,517 - 7,691 1,377 - - 2,387 78,446 279,690 - 247 151 11,773 15,972 463,896 132,044 (35,065) 96,979 166,367 263,346 |
2021 Total funds £ 613,970 14,991 3,622 1,300 106 633,989 63,706 979 847 8,323 6,626 - 5,517 118 8,419 4,138 840 119 2,703 78,733 279,690 - 252 528 12,053 17,524 491,115 142,874 - 142,874 193,315 336,189 |
2020 Total funds £ 122,480 40,127 750 7,535 350 171,242 45,231 733 2,661 12,925 6,667 1,800 - 1,504 8,748 3,101 750 1,762 432 94,205 - 464 268 336 3,856 378 185,821 (14,579) - (14,579) 207,894 193,315 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
9
The Thornton & Allerton Community Association Limited
Balance sheet
| as at 31 March 2021 2021 Unrestricted £ Fixed assets Tangible assets (5) 4,650 Total fixed assets 4,650 Current assets Debtors and prepayments (6) 4,687 Cash at bank 115,387 Total current assets 120,074 Current liabilities: amounts falling due within one year Creditors and accruals (7) 51,881 Total current liabilities 51,881 Net current assets / (liabilities) 68,193 Net assets 72,843 Funds Unrestricted funds 72,843 Restricted funds - Total funds 72,843 |
2021 Restricted £ 143,365 143,365 132,198 164,769 296,967 176,986 176,986 119,981 263,346 - 263,346 263,346 |
2021 Total £ 148,015 148,015 136,885 280,156 417,041 228,867 228,867 188,174 336,189 72,843 263,346 336,189 |
2020 Total £ 3,402 3,402 5,713 189,613 195,326 5,413 5,413 189,913 193,315 26,948 166,367 193,315 |
|---|---|---|---|
For the year ending 31 March 2021 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 29/09/2021
Dominic Sheard (Trustee)
10
The Thornton & Allerton Community Association Limited Statement of cash flows
for the year ended 31 March 2021
| Cash flows from operating activities: Net cash provided by (used in) operating activities Cash flows from investing activities: Dividends and interest Proceeds of sale of assets (Purchase of tangible fixed assets) Net cash provided by (used in) investing activities Cash flows from financing activities: Repayments on borrowing Cash inflows from new borrowing Net cash provided by (used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Adjustments for: Depreciation charges (Dividends and interest from investments) Loss / (profit) on sale of fixed assets (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by (used in) operating activities Analysis of cash and cash equivalents Cash at bank Total cash and cash equivalents Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds for the reporting period (as per the statement of financial activities) Cash in hand |
2021 £ 202,574 106 - (162,137) (162,031) - 50,000 50,000 90,543 189,613 280,156 2021 £ 142,874 17,524 (106) - (131,172) 173,454 202,574 2021 £ 280,156 - 280,156 |
2020 £ (21,162) 350 - (3,780) (3,430) - - - (24,592) 214,205 189,613 2020 £ (14,579) 378 (350) - (2,078) (4,533) (21,162) 2020 £ 189,613 - 189,613 |
|---|---|---|
11
The Thornton & Allerton Community Association Limited
Notes to the accounts
for the year ended 31 March 2021
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year.
The 2020 accounts have been restated to show the leasehold improvements (net book value of £3,402 at 31 March 2020) as a restricted fixed asset, having previously been shown as an unrestricted fixed asset. No other changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £1,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Alterations to Leasehold Property: over 10 years Office Equipment: over 4 years
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
12
The Thornton & Allerton Community Association Limited
Notes to the accounts
for the year ended 31 March 2021
1 Accounting policies continued
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
13
The Thornton & Allerton Community Association Limited
Notes to the accounts continued
for the year ended 31 March 2021
| 2 Grants and donations National Heritage Lottery Fund Architectural Heritage Fund Arts Council England (ACE) Arts in Unusual Spaces CIC Bradford Metropolitan District Council (BDMC) Bradford VCS Co-operative Society HMRC Job Retention Scheme Sylvia Waddilove Foundation Swire Charitable Trust The Brelms Trust CIO Naional Lottery Awards for All Donations 3 Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions |
2021 Unrestricted funds £ - - - - 16,875 - - - - - - - 1,155 18,030 |
2021 Restricted funds £ 293,639 - 218,578 - 52,516 1,000 12,369 2874 - - 5,000 9,964 - 595,940 |
2021 Total funds £ 293,639 - 218,578 - 69,391 1,000 12,369 2,874 - - 5,000 9,964 1,155 613,970 2021 £ 62,686 3,986 (3,986) 1,020 63,706 |
2020 Total funds £ 32,863 15,000 6,093 1,000 21,625 1,000 11,829 - 3,000 24,000 5,000 - 1,070 122,480 2020 £ 44,582 2,689 (2,689) 649 45,231 |
|---|---|---|---|---|
| The average number employees during the year was 4.8, being an average of 2.7 full time equivalent | The average number employees during the year was 4.8, being an average of 2.7 full time equivalent | (2020: | 4, |
|---|---|---|---|
| 1.9 FTE). There were no employees with emoluments above £60,000. | |||
| Defined contribution pension scheme | 2021 | 2020 | |
| £ | £ | ||
| Costs of the scheme to the charity for the year | 1,020 | 649 | |
| Amount of any contributions outstanding at the year end | - | - | |
| Amount of any contributions prepaid at the year end | - | - |
14
The Thornton & Allerton Community Association Limited
Notes to the accounts continued
for the year ended 31 March 2021
| 4 Restricted funds Joan Day Fit for the Future Project ACE - Small Capital ACE - Cultural Recovery Fund ACE - Emergency Fund Brelms Trust Bradford VCS BDMC - Community Buildings BDMC - Response Grant BDMC - Home Schooling BDMC - Lit Funding Co-operative Society Garden Fund HMRC Job Retention Scheme Community Arts Centre |
Balance b/f £ 5,077 148,971 893 - - 3,426 1,000 - - - - 3,598 - - 3,402 166,367 |
Incoming £ - 353,567 155,042 52,592 10,944 5,000 - 7,500 675 1,350 1,491 2,405 2,500 2,874 595,940 |
Outgoing £ - 391,756 - 30,880 2,125 4,330 1,000 7,500 675 - 1,491 3,793 1,500 2,874 15,972 463,896 |
Transfers £ - (4,534) (155,935) (21,712) (8,819) - - - - - - - - - 155,935 (35,065) |
Balance c/f £ 5,077 106,248 - - - 4,096 - - - 1,350 - 2,210 1,000 - 143,365 263,346 |
|---|---|---|---|---|---|
Fund name
Joan Day Fit for the Future Project
Purpose of restriction
Provision of bursaries.
Delivery Phase support: To undertake the capital refurbishment of Grade II listed South Square Centre, including refurbishment of 99 sash windows, the roof and brickwork as well as the introduction of heating, insulation, new electrics, key suiting and fire safety measures. Alongside the capital works there has been a wellbeing, arts and heritage activities programme reaching out to schools, colleges, care homes, local residents and families.
In the period ending 31 March 2019 the charity received grants for this project from The National Lottery Heritage Fund and Garfield Weston Foundation. In the year ending 31 March 2020 funding has again been received from The National Lottery Heritage Fund together with grant support from Bradford Council; Sylvia Waddilove Trust and the Swire Trust. In the year ending 31 March 2021 funding has again been received from The National Lottery Heritage Fund and Bradford Council together with grant support from the Co-op and The National Lottery.
ACE - Small Capital
ACE - Cultural Recovery Fund
ACE - Emergency Fund
Brelms Trust Bradford VCS
BDMC - Community Buildings BDMC - Response Grant BDMC - Home Schooling BDMC - Lit Funding
Co-operative Society
For the improvement of South Square building. The transfer is for capital costs concerning alterations and improvements to the leasehold property. For the support of cultural venues affected by the pandemic. The transfer is a transfer for capitalised equipment and a contribution to reserves.
Emergency funding to help secure cultural organisations during the first three months of the Covid-19 pandemic. The transfer represents a contribution to reduced rental income.
Community outreach creative workshops with local care homes. Asset Based Community Development funding to develop South Square's wellbeing and outreach programme.
To support the running costs of South Square. To support creative projects in the community during lockdown. To undertake creative projects with home schooling families.
Lit funding for projects to take place over the darker months of the year including the Thornton Winter Window Light Festival. Space to Connect funding to respond to social isolation and loneliness.
15
The Thornton & Allerton Community Association Limited
Notes to the accounts continued
for the year ended 31 March 2021
4 Restricted funds continued
Fund name Garden Fund HMRC Job Retention Scheme Community Arts Centre
Purpose of restriction
Funding from Bradford Council and Bradford VCS to renovate South To contribute towards the salary costs of furloughed staff.
For the capitalisation of funding from a restricted capital grant from the Arts Council England concerning improvements to South Square. Expenditure relates to depreciation charges and the transfer is for the in year capitalisation of costs.
| 5 6 **7 ** |
Tangible assets Cost At 1 April 2020 Additions At 31 March 2021 Depreciation At 1 April 2020 Charge for year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 Debtors and prepayments Debtors Prepayments Creditors and accruals Creditors Accruals Loan |
£ - 6,202 6,202 - 1,552 1,552 4,650 - Office Equipment |
£ 3,780 155,935 159,715 378 15,972 16,350 143,365 3,402 2021 £ 135,636 1,249 136,885 2021 £ 178,027 840 50,000 228,867 Alterations to Leasehold Property |
Total £ 3,780 162,137 165,917 378 17,524 17,902 148,015 3,402 2020 £ 5,521 192 5,713 2020 £ 4,663 750 - 5,413 |
|---|---|---|---|---|
16
The Thornton & Allerton Community Association Limited
Notes to the accounts continued
for the year ended 31 March 2021
8 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The total amount of employee benefits received by key management personnel was £25,820.
| 9 Operating leases Within one year In the second to fifth years inclusive Over five years from the balance sheet date Expected future minimum lease payments over the remaining life of the lease, analysed into the period in which the commitment falls due: |
Hygiene Units £ 355 355 - 710 |
|---|---|
10 Capital commitments
The charity had capital commitments for the building improvement works to South Square of £341,960 at 31 March 2021.
11 Funds held as an agent
The charity has acted as an agent for The Friends of Thornton Library. At 31 March 2021 £797 (31 March 2020 - £797) was held. No receipts or payments were made on behalf of the library during the year.
17
The Thornton & Allerton Community Association Limited
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2021
| 2021 2020 Unrestricted Unrestricted funds funds £ £ Income Grants and donations 18,030 19,534 Rents and bookings 14,991 40,127 Fundraising and other income 3,622 750 Gallery, workshop income and sales 1,300 7,535 Bank interest 106 350 Total income 38,049 68,296 Expenditure Salaries and NI 14,289 21,196 Payroll charges 979 733 Rent, rates and water 847 2,661 Light and heat 823 12,925 Property maintenance 2,898 6,542 Bursaries paid and Joan Day costs - - Advertising, publicity and marketing - - Events and activities 118 1,324 Artists fees and commissions 728 3,137 Insurance 2,761 3,101 Independent examiner fee 840 750 Sundries and other office costs 119 1,695 Telephone and internet 316 432 Professional fees and consultancy 287 461 Building contractors - - Entertainment - 464 Volunteer expenses and support 5 11 Licencing and subscriptions 377 336 Project costs 280 1,020 Depreciation 1,552 - Total expenditure 27,219 56,788 Net income / (expenditure) 10,830 11,508 Transfers between funds 35,065 6,363 Net movement in funds 45,895 17,871 Fund balances brought forward 26,948 9,077 Fund balances carried forward 72,843 26,948 |
2021 Restricted funds £ 595,940 - - - - 595,940 49,417 - - 7,500 3,728 - 5,517 - 7,691 1,377 - - 2,387 78,446 279,690 - 247 151 11,773 15,972 463,896 132,044 (35,065) 96,979 166,367 263,346 |
2020 Restricted funds £ 102,946 - - - - 102,946 24,035 - - - 125 1,800 - 180 5,611 - - 67 - 93,744 - - 257 - 2,836 378 129,033 (26,087) (6,363) (32,450) 198,817 166,367 |
2021 Total funds £ 613,970 14,991 3,622 1,300 106 633,989 63,706 979 847 8,323 6,626 - 5,517 118 8,419 4,138 840 119 2,703 78,733 279,690 - 252 528 12,053 17,524 491,115 142,874 - 142,874 193,315 336,189 |
2020 Total funds £ 122,480 40,127 750 7,535 350 171,242 45,231 733 2,661 12,925 6,667 1,800 - 1,504 8,748 3,101 750 1,762 432 94,205 - 464 268 336 3,856 378 185,821 (14,579) - (14,579) 207,894 193,315 |
|---|---|---|---|---|
18