Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock 

Report of the Trustees and Unaudited Financial Statements 

For the year ended 31 March 2022 

Page 1 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

Livestock Contents Page For the year ended 31 March 2022 

|Report of the Trustees|3 – 6|
|---|---|
|Reference and Administrative|7|
|information||
|Independent Examiner’s Report|8|
|Statement of financial activities|9|
|Statement of financial position|10|
|Notes to the financial statements|11 - 17|



Page 2 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Report of the Trustees For the year ended 31 March 2022 

The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 31 March 2022. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2015). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

Livestock is an arts and community development charity. We run projects that engage with the themes of mental health and wellbeing, focused on individuals’ personal stories. We enable people to share their histories and experiences to connect and communicate with each other. Our peer support  groups use creativity as a tool to empower. We work primarily with mothers and families. 

The company aims to advance education for the public benefit by the promotion of the arts, especially performance, writing and art; and mental and physical wellbeing through mindfulness and food activities. We work especially with communities in the Brighton and Hove area. 

The Trustees have considered the Charity Commission’s guidance on public benefit, including the guidance ‘public benefit: running a charity (PB2)'. 

## **ACHIEVEMENTS AND PERFORMANCE** 

## **Significant activities** 

Mothers Uncovered was able to return to in person groups as well as maintaining an online offer and started groups for mothers of SEND children. We were awarded ‘Best Mothers Arts & Wellbeing Support Service’ in Sussex by Lux Magazine. 

SoulFood came to the end of the three-year Children in Need funding, having had to adapt most of its sessions to online through Covid 19. It also saw a return to in person sessions before the funding had been spent. Significant work was done to support foodbanks where possible within the SoulFood remit due to the acknowledgement of significant difficulties local families were experiencing. 

A change in charity description of objectives was sought and actioned via the Charity Commission to better reflect the evolved offer of services that Livestock now provides, and a new chair of Trustees was appointed. Trustees also had their first away-day with training specifically on governance in order to start strengthening their foundation knowledge. 

New policies and practices were rolled out particularly in the areas of GDPR, Finance, and Recruitment, with steps made to make these areas more robust, compliant and equitable. This has meant that the wage/hourly rate of all projects now better reflect people’s work, with freelancer contracts in place and clear lines of financial accountability introduced. The Trustees were all given access to Xero, our accounting software, to maintain transparency at all times. 

Livestock 

Page 3 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Report of the Trustees (continued) For the year ended 31 March 2022 

## **Achievements** 

## **LIVESTOCK** 

We were pleased to run three Zoom sessions on the topic of disadvantage for children in the city, focusing on our staff’s observations, plus one for parents of SEND and one for parents of teens. The information formed part of a citywide strategy to create Family Hubs, with Brighton and Hove being one of only seven cities in the South east to receive funding for this. 

We took on two new members at Livestock to assist with administration, Beth for general admin, and Cathryn specifically for Mothers Uncovered. This is a real achievement, enabling us to expand. 

We have started focussing on the trustee skills and looking at gaps in our board with a view to recruit this coming year. This will enable us to create some sub-committees to address some big areas such as fundraising, equalities and business growth in future hopefully. We have already identified a trustee with equalities interests and skills, so will look to support her to take up this role in a more meaningful manner. As we move into the coming year, other areas of priority for Livestock will be to source some central, not trust or grant, funding to enable the core costs budget to grow and support the increase of the Executives’ hours. We shall also be looking at the possibility of securing funding for permanent roles on payroll, and looking at a more significant post to expand Mothers Uncovered into West Sussex with more permanence. 

## **Mothers Uncovered** 

Finally, after several months of lockdown, we were able to return to real life groups. When the pandemic began, we moved our activities online to Zoom. It brought some positives: it enabled mothers from many different places to participate, or for those who are working during the day to join an evening session, which we had never run before. 

We recruited two new facilitators to run sessions and also began online group for mothers of SEND (Special Education Needs & Disabilities) children. This project has evolved and been developed by two of our peer support facilitators who have lived experience of caring for children with additional needs. They understand the emotional, financial and support and discrimination difficulties parents of SEND children face, the unique challenges which take the mothering experience away from the mainstream parenting world and can cause isolation. Support for the family focuses on the child's, often complex, needs rather than the mother’s experience. When support is available is it often entwined into a course to learn about behaviour for the child. There was an enormous interest in these sessions, with many mothers reporting that they had not been able to find a group to express their experiences until we created one. 

We have noticed a worrying deterioration in mothers’ mental wellbeing, which can take its toll on our peer supporters. Becoming a mother is already an unbelievable shock. To enter this new life, robbed of contact with those outside your immediate household leaving people unused to socialising and with alarming messages coming about viruses that could harm you or your family, it is no wonder they feel overwhelmed. Follow the link https://mothersuncovered.com/2021/05/19/lockdown-mums/ to read two of our facilitators’ pieces in our reflective practice session, based on all the mothers they have seen. 

## **Maternal Health Advocacy** 

Mothers Uncovered director Maggie Gordon-Walker was invited to run a session for the midwifery students at the University of Brighton. She continued to make connections with other maternal wellbeing organisations such as Tommys, taking part in an Instagram Live with them and running the #PNDHour on Twitter to answer participants’ questions about maternal peer support. 

Page 4 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Report of the Trustees (continued) For the year ended 31 March 2022 

## **SoulFood** 

Despite the challenges of the pandemic, we delivered sessions both online with a Young Ambassadors Scheme and in-person delivering sessions and workshops to marginalised young people. One of our highlights was working with Brighton Table Tennis Club over the Christmas period to deliver sessions with a group of young people who were new to our city. Working with a language barrier is never easy, but our wonderful facilitators learnt a few words of Kurdish, and we were so inspired by the help the children gave each other so they could all access the activities. 

Having moved services online, we recognised a need for strong social media links and publicity of the SoulFood brand, and therefore took on a short-term communications worker to manage our online brand. This has grown the numbers on our social media and has built awareness of SoulFood. 

We also worked alongside Sussex Surplus with a ‘no waste’ agenda and also supporting food creation and distribution to families during the past year who are increasingly seeing the need for food banks, and before that delivering food to those isolated. This is an area of work we are keen to expand due to the difficulties we see in the year ahead. 

## **The Teen Years** 

We were pleased to be able to run some Zoom sessions for parents of teenagers. We are well aware that teenagers found the lockdowns especially hard, curtailing their natural desire to stretch their wings, and this caused a lot of friction within their households. Mothers were grateful to find an outlet to express their feelings. This is a project that we resource lightly, and would like to spend more time attending to next year. There clearly seems to be a need, but the requirement to build up networks for effective referrals involves capacity we currently do not have. However, over the next year there is a plan to see how this can be built into future strategy. 

## **Uncorked (formerly called M/others Uncorked)** 

Finally, our much delayed 'Youth Club Experience: A Slice of the 80s' was presented at Brighton Youth Centre as part of the Brighton Fringe. The audience attended as if they were youths coming to the club. They were encouraged to dress the part and they took part in typical club activities. Overseeing this were the actors, who were members of ‘youth’, dedicated to ensuring the activities were being carried out in an authentic fashion. Follow the link to read more, plus a review from our volunteer Sophie htps://www.livestock.org.uk/blog 

We are hoping to run this show more regularly, as we think there would be a lot of demand and it helped people to reconnect after the isolation of lockdowns. 

## **FINANCIAL REVIEW** 

For the year ending 31 March 2022, the charity recorded a net deficit of £5,294 (2021: surplus of £11,290). Total reserves now stand at £16,135 of which £14,689 is restricted. 

Total income generated for the year was £34,600 (2021: income of £39,321). This is a further decrease on the previous year, largely due to a reduction in grant funding. The charity has received £30,780 in grants during the year (2021: £36,113), including £8,780 from the National Lottery Community Fund, £8,730 from Brighton and Hove Council, and £4,850 from the Chalk Cliff Trust. 

Expenditure has risen, reflecting an increased level of activity. A total of £39,894 was spent (2021: £28,031). As with the previous year, investment has been made in supporting the infrastructure of the charity and ensuring appropriate controls, governance and planning processes are in place. 

This has allowed the charity to more clearly allocate support costs to projects, and closely manage activities in line with budgeted costs. Support costs for the year have increased  to £7,749 (2021: £3,701). This includes additional administrative resource in the core function of the Charity. 

Page 5 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Report of the Trustees (continued) For the year ended 31 March 2022 

## **FINANCIAL REVIEW (continued)** 

## **Reserves** 

Livestock is committed to using its resources in pursuit of its charitable objectives. It is also committed to maintaining a level of reserves that is prudent to meeting ongoing liabilities, sufficient to ensure that all delivery commitments can be met and to protect the long-term future of Livestock’s operations. Livestock’s reserves policy seeks to balance these priorities by aiming to hold a level of general reserves which equates to approximately one month’s expenditure of the charity, based on the planned expenditure for the year. 

As at 31 March 2022, general reserves stood at £16,135, which is around 5 month’s expenditure at 2021-22 levels. The increase in reserves is a positive step, providing greater resilience for the charity in a challenging economic environment. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

Livestock is a charitable company limited by guarantee; it was incorporated on 30 May 2007 and registered as a charity on 30 December 2007. Livestock was established under a Memorandum of Association, which describes the objects and powers of the charitable company; it is governed under its Articles of Association. Under those Articles, the Trustees are elected from the Company's Board of Directors at the Annual General Meeting. One-third of the elected Trustees must retire at each subsequent Annual General Meeting, but may be immediately re-appointed if the Trustees agree. 

The Members have guaranteed to contribute a maximum of £1 each in the event of the company being wound up. All members of the Trustee Board give their time voluntarily and received no benefits from the charity. 

Any expenses reclaimed from the charity are set out in the notes to the accounts. 

## **Risk management** 

The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. 

Page 6 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

Livestock Report of the Trustees (continued) For the year ended 31 March 2022 

## **REFERENCE AND ADMINISTRATIVE INFORMATION** 

**Name of charity** Livestock **Charity registration number** 1122091 **Company registration number** 06262852 **Principal address** Community Base 113 Queens Road Brighton BN1 3XG 

## **Trustees** 

The Trustees and officers serving during the year and since the year end were as follows: Mr Nigel James Pilkington (chair) Mr Marcus Demetrius Markou (resigned 9 February 2022) Ms Katherine Jane Vlcek Ms Birgit Rose Valeria Rohoswky-Miller Ms Sophie Sheinwald (resigned 9 February 2022) Mr Andrew Furneaux L McDonnell Claire Imogen Foss Secretary Ms Maggie Gordon-Walker 

Approved by the Board of Trustees and signed on its behalf by 

**Mr Nigel Pilkington …………………………..** 

31 October 2022 **Date:  ………….** 

Page 7 of 17 



Ctrwty T￿rYthr. 1122091
{EruknJ and Wale5)
Livestock
Independent Examiners Report to the Trustees
For th8 year ended 31 March 2022
I r8P)rt to th8 T￿￿ on myexaminalTh olts dwty ye¥reTr￿￿ 31 M8rtth 2021
the Chants"68 hd2011 ('ts 2011 A£ri.
I report in re5ped of my •x¥minobon of th& acajunts c￿1￿j rArt uTrJer 145 ￿ tho 2011 •ld and un
14515Xbl of the
I hawj complgw my axamknalhin. l o)nfjTh thal no ha¥a cgmnè b) my att•nt#Jn wth the WAamination
gTriing mè cau* to b•ho¥• Ihat in ary ma1811￿ resp8Lt.
1. 8c4))wting r80Jrd6 nol kept in rnsped of ts Charity aB rn4ui•d by •ecl*x 130 01 tho 2011 or
2. the accounts th) not ¥rilh Ihw rar￿8." or
3. Ihe 4eu)unts Ilo not C4yryty wth the aFf4Kat48 rwJuvwi)ents c￿nc￿￿￿ tho fomi and cijn*nt of8r￿unts sot oul
ch8rfb.os IAox)unts arwj ReFQrtsl Regu￿1￿￿5 2fJ)8 than any rewwernent OMtth& aowuntsgNe a'lft￿ and fair
whith v4 rK*t 8 malkn as part of an ThjePg￿t oxarinatth.
I ha¥9 ojrne acrogs no olher mattors in wnnecthon ¥Ath Iho 0x￿lA91￿ io t*tiith •ttorikn •houkl h dra*n wi th18 report
in order to anab￿ 8 pmper wthratsnth'TrJ ol the act￿nIS to be
Rad￿ Bak*tin FCA
Bulhlog A¢¢*Juntry
12 Brcgdale Pla¢¥
Fa¥erBharn
Ken* ME13 OAF
P*Je8of 17

Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock 

Statement of Financial Activities (including Income and Expenditure account) For the year ended 31 March 2022 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>2<br>Charitable activities<br>3<br>Other trading activities<br>4<br>**Total**<br>**Expenditure on:**<br> Raising funds<br>5<br>Charitable activities<br>6/7<br>**Total**<br>**Transfers between funds**<br>**Net movement in funds**<br>**Reconciliation of funds**<br>Total funds brought forward<br>14<br>**Total funds carried forward**|**Unrestricted**<br>**Funds**<br>£<br>5,004<br>558<br>-<br>5,562<br>248<br>11,022<br>11,270<br>-<br>(5,708)<br>7,154<br>1,446|**Restricted**<br>**Funds**<br>£<br>29,038<br>-<br>-<br>29,038<br>238<br>28,386<br>28,624<br>-<br>414<br>14,275<br>14,689|**2022**<br>**2021**<br>**£**<br>£<br>**34,042**<br>39,027<br>**558**<br>293<br>**-**<br>1|
|---|---|---|---|
||||**34,600**<br>39,321|
||||**486**<br>634<br>**39,408**<br>27,397|
||||**39,894**<br>28,031|
||||**-**<br>-|
||||**(5,294)**<br>11,290|
||||**21,429**<br>10,139|
||||**16,135**<br>21,429|



Page 9 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Statement of Financial Position As at 31 March 2022 

|**Notes**<br>**Tangible Fixed Assets**<br>11<br>**Current Assets**<br>Debtors and prepayments<br>12<br>Cash at bank and in hand<br>**Creditors: amounts falling due within one year**<br>13<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Net assets**<br>**The funds of the charity**<br>Restricted income funds<br>14<br>Unrestricted income funds<br>14<br>**Total funds**|**2022**<br>494<br>144<br>16,071<br>**16,215**<br>(574)<br>**15,641**<br>**16,135**<br>**16,135**<br>14,689<br>1,446<br>16,135|**2021**<br>-<br>1,560<br>20,438|
|---|---|---|
|||**21,998**|
|||(570)<br>**21,428**|
|||**21,428**|
||||
|||**21,428**|
|||14,275<br>7,153|
|||21,428|



The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime. 

The notes on pages 11 to 17 form part of these financial statements. 

The financial statements were approved and authorised for issue by the Board and signed on its behalf by: 

………………………………………………………….. 

## **Mr Nigel Pilkington** 

## **Chair of Trustees** 

**Date** 31 October 2022 

Page 10 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Notes to the Financial Statements For the year ended 31 March 2022 

## **1. Accounting policies** 

## **Basis of accounting** 

The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006. 

Livestock meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). 

## **2. Income from donations and legacies** 

|Donations received<br>Grants received|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**2022**<br>**2021**<br>**£**<br>**£**<br>**£**<br>**£**<br>1,944<br>1,318<br>3,262<br>2,914<br>3,060<br>27,720<br>30,780<br>36,113|
|---|---|
||**5,004**<br>**29,038**<br>**34,042**<br>**39,027**|



## **Analysis of grants received** 

|National Lottery Community Fund<br>Children in Need<br>Brighton and Hove Council<br>Chalk Cliff Trust<br>Sussex Community Foundation<br>Groundwork<br>Local Connect<br>Global Feedback<br>Community Works<br>Albert Hunt<br>Arnold Clarke|**2022**<br>**2021**<br>**£**<br>8,780<br>9,500<br>-<br>14,568<br>8,730<br>-<br>4,850<br>-<br>4,970<br>5,000<br>390<br>3,510<br>-<br>2,500<br>-<br>1,035<br>1,060<br>-<br>1,000<br>-<br>1,000<br>-|
|---|---|
||**30,780**<br>**36,113**|



Page 11 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Notes to the Financial Statements (continued) For the year ended 31 March 2022 

## **3. Income from charitable activities** 

## **Unrestricted Funds** 

|**Unrestricted Funds**||
|---|---|
|Course fees|**2022**<br>2021<br>**£**<br>£<br>558<br>293|
||558<br>293|



## **4. Income earned from other activities** 

## **Unrestricted Funds** 

|Book sales and events|**2022**<br>2021<br>**£**<br>£<br>-<br>1|
|---|---|
||**-**<br>1|



## **5. Expenditure on generating donations and legacies** 

|**Unrestricted Funds**<br>Donations<br>Publicity|Unrestricted<br>Funds<br>Restricted<br>Funds<br>**Total**<br>**2022**<br>Total<br>2021<br>£<br>£<br>**£**<br>£<br>96<br>-<br>**96**<br>96<br>152<br>238<br>**390**<br>538|
|---|---|
||248<br>238<br>**486**<br>634|



A total of £508 of the expenditure in the prior year for publicity was from restricted funds. 

## **6. Costs of charitable activity by fund type** 

|**Core**<br>**Mothers Uncovered**<br>**Soul Food**<br>**Children In Need**<br>**Support Costs**|Unrestricted<br>Funds<br>Restricted<br>funds<br>**2022**<br>2021<br>£<br>£<br>**£**<br>£<br>7,491<br>-<br>**7,491**<br>5,189<br>-<br>13,476<br>**13,476**<br>16,966<br>-<br>107<br>**107**<br>908<br>-<br>10,585<br>**10,585**<br>633<br>3,531<br>4,218<br>**7,749**<br>3,701|
|---|---|
||11,022<br>28,386<br>**39,408**<br>27,397|



Page 12 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Notes to the Financial Statements (continued) For the year ended 31 March 2022 

## **7. Costs of charitable activity by activity type** 

|**Core**<br>**Mothers Uncovered**<br>**Soul Food**<br>**Children In Need**<br>**Analysis of support costs**<br>**Management**<br>**IT**<br>**Marketing & advertising**<br>**Training**<br>**Governance costs**<br>**Management**<br>**Office & IT Costs**<br>**Marketing & advertising**<br>**Training**<br>**Governance costs**||Activities<br>undertaken<br>directly<br>Support<br>Costs<br>**2022**<br>2021<br>£<br>£<br>**£**<br>£<br>7,491<br>3,531<br>**11,022**<br>6,992<br>13,476<br>4,166<br>**17,642**<br>17,481<br>107<br>-<br>**107**<br>908<br>10,585<br>52<br>**10,637**<br>2,016|Activities<br>undertaken<br>directly<br>Support<br>Costs<br>**2022**<br>2021<br>£<br>£<br>**£**<br>£<br>7,491<br>3,531<br>**11,022**<br>6,992<br>13,476<br>4,166<br>**17,642**<br>17,481<br>107<br>-<br>**107**<br>908<br>10,585<br>52<br>**10,637**<br>2,016|
|---|---|---|---|
|||31,659<br>7,749<br>**39,408**<br>27,397||
|||**Core**<br>**Mothers**<br>**uncovered**<br>**Soul**<br>**Food**<br>**Children**<br>**In Need**<br>1,519<br>4,166<br>-<br>52<br>685<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>320<br>-<br>-<br>-<br>1,007<br>-<br>-<br>-<br>3,531<br>4,166<br>-<br>52<br>**2022**<br>**2021**<br>**£**<br>**£**<br>5,737<br>1,885<br>685<br>448<br>-<br>-<br>320<br>110<br>1,007<br>1,258<br>**7,749**<br>**3,701**||
|||3,531<br>4,166||
|||||
||||**7,749**<br>**3,701**|



## **8. Analysis of support costs** 

## **9. Net income / expenditure for the year** 

This is stated after charging 

||**2022**|**2021**|
|---|---|---|
|Accountancy fees|595|570|
|Depreciation|45|**-**|



Page 13 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Livestock Notes to the Financial Statements (continued) For the year ended 31 March 2022 

## **10. Comparative for the Statement of Financial Activities** 

|**Income and endowments**<br>**from:**<br>Donations and legacies<br>Charitable activities<br>Other trading activities<br>**Total**<br>**Expenditure on:**<br> Raising funds<br>Charitable activities<br>Other trading activities<br>**Total**<br>**Transfers between funds**<br>**Net movement in funds**<br>**Reconciliation of funds**<br>Total funds brought forward<br>**Total funds carried forward**<br>**11. Tangible Fixed Assets**<br>**Cost or valuation**<br>At 1 April 2021<br>Additions<br>At 31 March 2022<br>**Depreciation**<br>At 1 April 2021<br>Charge for the year<br>At 31 March 2022<br>**Net Book Value**<br>At 1 April 2021<br>At 31 March 2022|**Unrestricted**<br>**Funds**<br>£<br>8,848<br>293<br>1<br>9,142<br>126<br>6,992<br>-<br>7,118<br>-<br>2,024<br>5,130<br>7,154|**Unrestricted**<br>**Funds**<br>£<br>8,848<br>293<br>1<br>9,142<br>126<br>6,992<br>-<br>7,118<br>-<br>2,024<br>5,130<br>7,154|**Restricted**<br>**Funds**<br>£<br>30,179<br>-<br>-<br>30,179<br>508<br>20,405<br>-<br>20,913<br>-<br>9,266<br>5,009<br>14,275<br>**Computer**<br>**Equipment**<br>**£**<br>-<br>539<br>539<br>-<br>(45)<br>(45)<br>-<br>494||**2021**<br>**2020**<br>**£**<br>£<br>**39,027**<br>45,793<br>**293**<br>1,250<br>**1**<br>654|
|---|---|---|---|---|---|
||||||**39,321**<br>47,697|
||||||**634**<br>1,176<br>**27,397**<br>38,667<br>**-**<br>846|
||||||**28,031**<br>40,689|
||||||**-**<br>-|
||||||**11,290**<br>7,008|
||||||**10,139**<br>3,131|
||||||**21,429**<br>**10,139**|
||||||**Total**<br>**£**<br>-<br>539<br>539<br>-<br>(45)<br>(45)<br>-<br>494|
|||||||
|||||||
|||||||
|||||||
|||||||



Livestock 

Page 14 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## Notes to the Financial Statements (continued) For the year ended 31 March 2022 

## **12. Debtors** 

|**12. Debtors**||||||
|---|---|---|---|---|---|
|**Amounts falling due within one year**|||**2022**||**2021**|
||||**£**||**£**|
|Grants receivable|||-||1,560|
|Prepayments|||144||-|
||||**144**||**1,560**|
|**13. Creditors: amounts falling due within one year**||||||
||||**2022**||**2021**|
||||**£**||**£**|
|Accruals and deferred income|||574||570|
||||**574**||**570**|
|**14. Movement in funds**||||||
|**Unrestricted Funds – Current Year**||||||
||**Balance at**|**Incoming**|**Outgoing**|**Transfers**|**Balance at**|
||**01/04/2021**|**Resources**|**Resources**||**31/03/2022**|
|**General**|7,154|5,562|(11,270)|-|1,446|
||**7,154**|**5,562**|**(11,270)**|**-**|**1,446**|
|**Restricted Funds – Current Year**||||||
||**Balance at**|**Incoming**|**Outgoing**|**Transfers**|**Balance at**|
||**01/04/2021**|**Resources**|**Resources**||**31/03/2022**|
|**Soul Food**|1,724|-|(107)|-|1,617|
|**Mothers Uncovered**|-|29,038|(17,881)|**-**|11,157|
|**Children In Need**|12,551|-|(10,636)|**-**|1,915|
||**14,275**|**29,038**|**(28,624)**|**-**|**14,689**|



Livestock Notes to the Financial Statements (continued) 

Page 15 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

For the year ended 31 March 2022 

## **Unrestricted Funds – Prior Year** 

|**General**|**Balance at**<br>**01/04/2020**<br>**Incoming**<br>**Resources**<br>**Outgoing**<br>**Resources**<br>**Transfers**<br>**Balance at**<br>**31/03/2021**<br>5,130<br>9,142<br>(7,119)<br>-<br>7,153|
|---|---|
||**5,130**<br>**9,142**<br>**(7,119)**<br>**-**<br>**7,153**|



## **Restricted Funds – Prior Year** 

|**Soul Food**<br>**Brighton Women’s Centre**<br>**Sussex Community Foundation**<br>**Mothers Uncovered**<br>**Children In Need**|**Balance at**<br>**01/04/2020**<br>**Incoming**<br>**Resources**<br>**Outgoing**<br>**Resources**<br>**Transfers**<br>**Balance at**<br>**31/03/2021**<br>1,597<br>1,035<br>(908)<br>-<br>1,724<br>2,050<br>-<br>(2,050)<br>**-**<br>-<br>1,362<br>-<br>(1,362)<br>**-**<br>-<br>-<br>14,576<br>(14,576)<br>**-**<br>-<br>-<br>14,568<br>(2,017)<br>**-**<br>12,551|
|---|---|
||**5,009**<br>**30,179**<br>**(20,913)**<br>**-**<br>**14,275**|



## **15. Analysis of net assets between funds** 

|**5. Analysis of net assets between funds**||
|---|---|
|**Current Year**<br>**Unrestricted Funds**<br>General<br>**Restricted Funds**<br>Mothers Uncovered<br>Soul Food<br>Children In Need<br>**Previous year**<br>**Unrestricted Funds**<br>General<br>**Restricted Funds**<br>Soul Food<br>Children in Need|**Net current**<br>**assets /**<br>**(liabilities)**<br>**Net**<br>**Assets**<br>**£**<br>**£**<br>952<br>1,446<br>11,157<br>11,157<br>1,617<br>1,617<br>1,915<br>1,915|
||**15,641**<br>**16,135**|
||**£**<br>**£**<br>7,153<br>7,153<br>1,724<br>1,724<br>12,551<br>12,551|
||**21,428**<br>**21,428**|



Livestock 

Notes to the Financial Statements (continued) For the year ended 31 March 2022 

Page 16 of 17 



Charity number: 1122091 Registered Company Number: 06262852 

(England and Wales) 

## **16. Related parties** 

Maggie Gordon-Walker is paid fees for delivering certain project activities, as well as carrying out administration and management activities for the charity. Ms Gordon-Walker also carries out the role of the Charity secretary. In 2021-22, Ms Gordon-Walker received £12,080 (2021: £13,985). 

There were no other related party transactions during the period (2020: nil). 

Page 17 of 17 

