OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

~Pa e No.
Trustees and Officers
Trustees'
Report
2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 7-9

HSBC Bank pic
Cathedral
Square
Peterborough
PE1 1XL

Unrestricted Restricted Total Total
Note Fundsf Fundsf 2020f 2019f
Incoming resources
from
generated funds
Voluntary Income 21,222 19,108 40,330 28,504
Investment income
Incoming resources
from charitable
activities 1,528 1,528 4,143
Fundraising income 892 892 2,589
Total incoming
resources
23,642 19,108 42,750 35,236
Resources expended
Charitable expenditure 16,375 18,923 35,298 33,509
Total resources expended 16,375 18,923 35,298 33,509
Net incoming/(outgoing) resources for the year 7,267 185 7,452 1,727
Balances brought
forward
6,018 1,143 7,161 5,434
Balances carried forward 13,285 1,328 14,613 7,161

2020 2019
Fixed Assets
Tangible assets
Current Assets
Debtors 1,001
Cash at bank and in hand 14,613 6,160
14,613 7,161
Creditors
falling due within one year
Net Current Assets 14,613
Total assets less current liabilities 14,613
Represented by:
Income Funds:
Unrestricted Funds 13,285
Restricted
Funds
1,328
14,613

Voluntary
Inco
me
Unrestricted Restricted Total Total
Funds Funds 2020 2019
Grant: People's Health Trust 2,368 2,368 7,918
Grant: Cinnamon grant 2,000
Grant: Groudnwork UK 500 500
Grant: National Lottery Community Fund 9,303 9,303
Grant: PCVS 2,200 2,200
Grant: Boxes of Hope 400 400
Gifts from individuals 10,006 10,006 8,497
Gifts: Acts 435 14,140 14,140 7,275
Gift aid tax refund 1,413 1,413 2,814
21,222 19,108 40,330 28,504

Income from charitable
ac
tivities
Unrestricted Restricted Total Total
Funds Funds 2020 2019
Badminton 762 762 2,975
Job club 766 766 1,168
1,528 1,528 4,143

Fundraising
income
Unrestricted Restricted Total Total
Funds Funds 2020 2019
Shop takings 622 622 2,259
Shed takings 41 41
Recycling 229 229 330
892 892 2,589

Charitable expend iture
Unrestricted Restricted Total Total
Funds Funds 2020 2019
E E
Salaries 4,554 5,598 10,152 9,969
Rent 3,025 3,025 3,000
Cinnamon grant 23 23 947
Shop supplies 64 64 1
Christians Against Poverty running costs 4,410 4,410 6,158
Acts 435 483 12,902 13,385 7,909
Hampers 580 400 980
Insurance 619 619 619
Travelling expenses 1,509 1,509 1,630
Website 62 62
Payroll 288 288 288
Badminton 746 746 2,912
Sundry expenses 35 35 76
16,375 18,923 35,298 33,509

2020 2019f
10,152 9,969
Debtors
2020f 2019
Prepayments 612
Amounts due from Open Door Church 389
1,001

Opening Incoming Resources Closing
Balance Resources Expended Transfers Balance
Acts 435 90 14,140 (12,902) 1,328
People's Health Trust 2,368 (2,368)
PCVS 2,200 (2,200)
Boxes of Hope 400 (400)
Church Urban Fund 1,053 (1,053)
1,143 19,108 (18,923) 1,328

Analysis of net assets between funds
Unrestricted Restricted
Funds Funds Totalf
Fund balances at the end ofthe year are represented by:
Current assets 13,285 1,328 14,613