| ~Pa e No. | ||
|---|---|---|
| Trustees and Officers | ||
| Trustees' Report |
2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 7-9 |
| HSBC Bank pic |
|---|
| Cathedral Square |
| Peterborough |
| PE1 1XL |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Fundsf | Fundsf | 2020f | 2019f | ||||||
| Incoming | resources from |
generated | funds | |||||||
| Voluntary | Income | 21,222 | 19,108 | 40,330 | 28,504 | |||||
| Investment | income | |||||||||
| Incoming | resources from charitable |
activities | 1,528 | 1,528 | 4,143 | |||||
| Fundraising | income | 892 | 892 | 2,589 | ||||||
| Total incoming resources |
23,642 | 19,108 | 42,750 | 35,236 | ||||||
| Resources expended | ||||||||||
| Charitable | expenditure | 16,375 | 18,923 | 35,298 | 33,509 | |||||
| Total resources expended | 16,375 | 18,923 | 35,298 | 33,509 | ||||||
| Net incoming/(outgoing) | resources | for the | year | 7,267 | 185 | 7,452 | 1,727 | |||
| Balances | brought forward |
6,018 | 1,143 | 7,161 | 5,434 | |||||
| Balances | carried forward | 13,285 | 1,328 | 14,613 | 7,161 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Tangible assets | |||||
| Current Assets | |||||
| Debtors | 1,001 | ||||
| Cash at bank | and | in hand | 14,613 | 6,160 | |
| 14,613 | 7,161 | ||||
| Creditors falling due within one year |
|||||
| Net Current | Assets | 14,613 | |||
| Total assets | less | current liabilities | 14,613 | ||
| Represented | by: | ||||
| Income Funds: | |||||
| Unrestricted | Funds | 13,285 | |||
| Restricted Funds |
1,328 | ||||
| 14,613 |
| Voluntary Inco |
me | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | 2020 | 2019 | ||||
| Grant: People's | Health Trust | 2,368 | 2,368 | 7,918 | |||
| Grant: Cinnamon | grant | 2,000 | |||||
| Grant: Groudnwork | UK | 500 | 500 | ||||
| Grant: National | Lottery Community | Fund | 9,303 | 9,303 | |||
| Grant: PCVS | 2,200 | 2,200 | |||||
| Grant: Boxes of | Hope | 400 | 400 | ||||
| Gifts from individuals | 10,006 | 10,006 | 8,497 | ||||
| Gifts: Acts 435 | 14,140 | 14,140 | 7,275 | ||||
| Gift aid tax refund | 1,413 | 1,413 | 2,814 | ||||
| 21,222 | 19,108 | 40,330 | 28,504 |
| Income from charitable ac |
tivities | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 2020 | 2019 | |
| Badminton | 762 | 762 | 2,975 | |
| Job club | 766 | 766 | 1,168 | |
| 1,528 | 1,528 | 4,143 |
| Fundraising income |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 2020 | 2019 | |
| Shop takings | 622 | 622 | 2,259 | |
| Shed takings | 41 | 41 | ||
| Recycling | 229 | 229 | 330 | |
| 892 | 892 | 2,589 |
| Charitable | expend | iture | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | 2020 | 2019 | |||||
| E | E | |||||||
| Salaries | 4,554 | 5,598 | 10,152 | 9,969 | ||||
| Rent | 3,025 | 3,025 | 3,000 | |||||
| Cinnamon | grant | 23 | 23 | 947 | ||||
| Shop supplies | 64 | 64 | 1 | |||||
| Christians | Against | Poverty | running | costs | 4,410 | 4,410 | 6,158 | |
| Acts 435 | 483 | 12,902 | 13,385 | 7,909 | ||||
| Hampers | 580 | 400 | 980 | |||||
| Insurance | 619 | 619 | 619 | |||||
| Travelling | expenses | 1,509 | 1,509 | 1,630 | ||||
| Website | 62 | 62 | ||||||
| Payroll | 288 | 288 | 288 | |||||
| Badminton | 746 | 746 | 2,912 | |||||
| Sundry expenses | 35 | 35 | 76 | |||||
| 16,375 | 18,923 | 35,298 | 33,509 |
| 2020 | 2019f |
|---|---|
| 10,152 | 9,969 |
| Debtors | |||||||
|---|---|---|---|---|---|---|---|
| 2020f | 2019 | ||||||
| Prepayments | 612 | ||||||
| Amounts | due | from | Open | Door | Church | 389 | |
| 1,001 |
| Opening | Incoming | Resources | Closing | |||||
|---|---|---|---|---|---|---|---|---|
| Balance | Resources | Expended | Transfers | Balance | ||||
| Acts 435 | 90 | 14,140 | (12,902) | 1,328 | ||||
| People's | Health | Trust | 2,368 | (2,368) | ||||
| PCVS | 2,200 | (2,200) | ||||||
| Boxes of | Hope | 400 | (400) | |||||
| Church | Urban | Fund | 1,053 | (1,053) | ||||
| 1,143 | 19,108 | (18,923) | 1,328 |
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| Funds | Funds | Totalf | ||
| Fund balances at the end ofthe year are represented | by: | |||
| Current assets | 13,285 | 1,328 | 14,613 |