RegIste￿d number. 04603405
Charlty number: 1122036
BEAVER COMMUNITY TRUST LTD
(A company limited by guarantee)
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

BEAVER COP•1MUNITY TRUST LTD
(A Company Ilmllod by guaranto0)
CONTENTS
Page
Refor•nce and admlnl$lratlve delalls of the company, Its Trn$tse$ and advlBers
Truste8$' r•port
Indepond•nt •xamln•rf$ rgport
Ststoment of flnanclal a¢tlvltl8s
10
Balan¢0 ghaet
11
Nots8 to the flnanclal stat•m•nts
12-26

BEAVER COMMUNITY TRUST LTD
(A eompany Ilmlted by 9uarant•o)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY. ITS TRUSTEES AND ADVISER8
FOR THE YEAR ENDED 31 AUGUST 2023
Trustees
Rev J Newson, Chair
Mr S Cawte. Trustee
Company rogl$t•r•d
number
1)4603405
Charlty r•glst•r
numbgr
1122036
Regl8ter•d offic•
The Willow Centr8
Brookfiekl Road
Ashford
Kent
TN23 4EY
Company •6crntary
Mr5 Shella M Tong
Accountants
Magee Gammon Corporate Llmited
Chartered Alxountants
Henwood House
Ashford
Kent
TN24 80H
Bank•rs
Barclays Bank
17 North Stre8t
Ashford
Kent
TN24 8LF
Page 1

BEAVER COMMUNITY TRUST LTD
(A Company Ilmltsd by guaranté•l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
The Trust68s presont Ihelr annual report together wth the finandal 6tatements of the company for thg year 1
September 2022 to 31 August 2023. The Annu81 Report serves th9 pury)ose8 of both a Trustees, Report and a
DSreclors' Report under company law. The Trusleos confirm that tho Annual Report and finanBial statements of
the Char￿able company comply with the ojrrent statutory requirements, the requirements of the charitable
companys goveming document and the pro￿S1OnS of the Statement of Racommonded Practlce (SORP)
applicable to charities preparing Ihelr accounts in accordance the Financial Rep)rting Standard applicable in
the UK and Rewblic of Ireknd IFRS1021 leffe￿ve 1 January 2019).
Since the cornpany qualifies as small under séction 382 of the Companies Act 2006, the Stratgglc report
require¢J of medlum and large Companies under the Companies 2006 (Strategic Report and Dlrectors,
Report) Regulations 2013 has been omitted.
Objectlvos and actlvltlts
a. Policlgs and obJacllve8
Charltable Obj•ctiv•
o enhance the dpvelopmenl 8nd education of children under slafulory school agg by encouraging parents to
understand and provide for the needs of iheir children thtvugh communily groups and rgglsletsd settlng$. To
support th& wgllbeing of our I￿/ families 8nd their childTrn by pn)motin9 healthy lifestyl• easing poverty and
hunger through fvndgdprowsit)ns such asprovit*ng meals and hygiene products."
Bongflts
The bgnelits to local chiklren. familles and communlty includg..
Making nUtr￿onal meals available to the chlldren Ihrough the Nursery Provision.-
Through Ihis [￿vIsion educating and encouraging parents to understand tho importance of nutritFonal
meals,.
ProvHJing a safe, Inexpensive, nutritional and encouraging community ￿fé for parents and children
to sll and eat togethèr..
A charitable and varied community vision,.
The benefft of p8rtnership wth Kent County Council Children's Centres and others to help Sustain the
vi8ion-
Provldlng volunteerfng opportuni￿ets to kncal people;
Provide l¢xal employment opportun￿8$ within a u)mmunlty whh the highest levels of unemployment
thin the L(￿1 Authorlly area.
Future Trust ac11vit￿$ might include..
To work alongside Chlldren Centres and thelr pathers dèlivering the Healthy knfestyes ag6nda,'
To promote social responsibility among children. parents and young pèople,-
To provido advlce and practical training in childcare to dysfunotional families.
To provide help an¢J advice to persons in relation to debt and personal finanLyal management and
slmllar m8tters',
To help rel￿ve persons who ale in condttFons of need or hardship.,
To encourage or stimulate employment opportunlties amongst f8mily membgrs,.
To promot8 racreallonal facilltios for young paople.
In selting oblectives and pLgMing for activities, the Trustees have given due eonsideralron to general guidancè
published by the Charity Commissitin r818ting to public benefrt. including the guidance 'Publlc benefft.. running a
charity IP82)'.
Pagg 2

BEAVER COMMUNiff TRUST LTD
(A company Ilml¢ed by guarantse
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
hlov•m•nts and porform*nc
. Revi•w of a¢tlvitio¥
The maln oblectlves for tha year eontinuad to focus on Ihe dev8lopment and promotSon ot the Tnjsl's day
caro nursery and communlty café. The strategi8s employed by the Trust to meet these objectives Induded lh8
followng..
Provide affordable high-qualty earfy years childcar8 from 7.30- 6pm fiv& days a week and a minimum
of 50 weeks a yaar, to a community wtth hHJh levels of deprivation and rxiverty"
Support the Govemment initiatives of Wrap Around Education,. 'Every Child Matters, and
'Extended Schools, by widening and enhancing the seNlce provisKm to the wider community.
Continue lo develop $grvi¢e provlslon in p8rtnership ￿th Sure Start and in line wth the Chiklren's Centr9
policy,
Worklng In p8rtnershlp wrth other agencie$ and seThrces Including Educatlon. Ashford Borough Coun¢il.
Kent County Council and FareSh8re, to 8nsure th8 best services ar8 available to help us achleve our
objectives and match the needs of the dient population of the communty,.
Provldo a high-quallty Community Café provision al the Children's Centrns from 8am- 3.'30pm flve days
a weeK 50 wgeks a year..
Empk*y apprentices within the nursery.
Provlde volunteerfng opportunities to local peopb that may have been oui of work for a perlod with
a view to g8ining the confidence to be ab￿ to consider employment or fvrthgr educ8tion and
vulner8ble adults.
The current principle activities of the Trust ar8 to delI￿r eady y88rs educ8tion and help support the well belng of
chlldren and families in tho communty. We achleve this through th service provlslons.
b. Mursory
Kld(ile Kapers Nerghbourhood Nursery is based in the Trust bulldlng, The Wlllow Cenlre. 11 is Otsled Registgred
EY295433 Isialus.. Inadequate) (Good status was achiaved in December 20231 for 93 full day care children's
places for chlKlren agèd from 3 months to 5 years. It currenuy provid8s a numbar of sesslons which means that
thera arg over 160 famllles reglstered to Use the nursery and In excess of 170 different children uslng the nursery
each week. This ty far exceeds the govemmenl requirements for thls size project. The nursery wnlinues lo be
the Trusvs princ4ple fund 9gner8tor and we currentty support a nursery team of 32 personnel which include$ 2
apprenlices. We 8180 have some volunteer support.
The nursery partlclpalas in offertng the Deparlment of Edu¢8tion earty education places for tsvo ￿r-oldS lfree
for 2} on a sel criterion to bo mèt by the families. These places could be offerfrd as full.lime foe-pawng places
but are r￿l￿ed for Iow-lncome families as part of tho charitabbe ethos of Beavar Community Trust.
Page 3

BEAVER COMMUNI￿ TRUST LTD
(A company Ilmll6d by guorantso)
TrUSTEES' REPORT {CONTINVED)
FOR THE YEAR ENDED 31 AUGUST 2023
Achi&vament8 and perfornHn¢e {continu•d)
The Nursery headllnes for this year incknde..
Nu
The Nursery ha5 operated as fully open throughout the year.
Folbwing an Otsted vlsil the Nursery was placed Into spgcial mea$ure5 ￿ a reduced gradlng. Thls
adion amongst other things en8bled the Nursery to receive weekty freo swcialist support from the
Education People wllh a view lo athievlng a Good status onee more.
A subsequent •valualion of why the Nursery stslus was marked down revealed a number of probable
reasons which included.
11} Post Covld low staff moralo.
121 Children starting post Ihat had lttle or no interaction wlth other people or chlldren from
birlh.
131 No fundlng lo offer irtcrease In salories for several years IbariThJ minimum wage increases)
141 Three changes of Nursery Manager In Ihls lim
(51 Two chang8s of Administratknn staff in this fjme
Slaff training has continued.
c. Café
The Café headlines for this year have been split into secllon$'.
Communil Cafe
The Board continues to support our LKJht Brtes Community Café. Athough the café faces Ilmitation due to it5
l¢xation wrthin children's centre in an 8rea of hiqh dgprivalion, its stsff continues to tske full responsibility for their
provlsion. The café puls a vital prO￿810n at th8 heart of the community provldlng m8ny es¥enlial beneffts to all
users and the Ioc81 nelghbouthood. The beneffts the café provldes includg,.
providing nutritious meals to the children attending Klddl6 Kapers Nursery and to families oxperien(4ng
flnanaal hardship throughout the school hollday period.,
provide a safe and wethming venuo to the community ensuring that we are fulty inclusive;
share any Su[￿U$ food wlth lo￿1 charities and families in need:
provide a safe environment for vulnerable volunteers-
signpost café users to othor services provided ￿thin the centre.
This SUPPOrt Is reward enough for the hard work nooded to maintaln such provlslon5 to the very highest
stsndards. This has also t*8n appreoialed by the Local Authority Environrnental Hgalth Oepartmgnl who through
their catering 'Scores on the Doors, aw8rded lop score of five stars to our café. A great achievement ftr all the
staff and volunteers involved.
The café operalos with a team ol contracted stsff and two casual employees. The ¢8fé offers volunteering
experiences lo l¢xal people which has enablod them take on paSd empbymenl, use their vdunteedng experienc&
lo undertake adult education courses and, most importantly, feel part of the community.
Pag8 4

BEAVER COMMUNITY TRUST LTD
IA company Ilmltod by guaraTht￿)
TrUSTEES' REPORT ICONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2023
AGhiov•m•nt$ and porfornia￿• (¢ontinu•d
Fare8hare Outreach Service
The Café continue8 to operate a For08hare Outreaeh SeNc* for families along with other provisions for free or
at a small charge.
The resul￿ng public benefit p￿ded by the café Ss judged. by the board. to be extremety valuable in prowding
employThent, volunteering, and affordablg heatthy food for a dlverse rangg of Be￿ce users In¢ludlng young
children. Through offerlng a safe place lo come to, vgry re8sonablg healthy food choices and thg opportunity for
families lo gel around the table and enjoy a meal together. which is ￿$$ like￿ to happen at home, these benefits
to such a challenged community remain difficult lo quantlfy bul clearfy are invaluable in supporting the wellbelng,
hoalth and devekjpment of children and parents In our Ccfnmunity.
Financial r•vl
. Golng concern
During this period th¢ Trustees had 8 reasonable expectation and Confiden￿ that tha Trust has adequate
resources to conlinug in operational existence for the foreseeable future. For this reason, we c¢Jntinue to adopt
the going concem basis in p￿paring the financial statements. Further details regording the adoption Of the going
corKem basis can be found in tho ACCOUn￿n9 Poli¢i9S.
b. Rgs0r¥os pollcy
88av8r Communty Trust seeks to m8inlain general re$￿S %thich Is equ￿alent to three monlhs running costs,
rrenlly estimated al £110,000. The wmpany maintains a 11ght control ovèr outg)ing resources and the value of
the reserves required is reconsFdered annually.
c. Fina￿141 rlsk managèment Obj0￿1¥•6 and polici•s
Ov8rn11 the financial pgrformance of 8&wer Communlty Trust Ltd saw a surplus In the year of £2,194 compai8d
to last yearfs deficit of £31,886.
During the year the charfty had thr88 major strgams of Incoming rgsources from tharitablg actfvlU88. The
sources of th6 Incom& were from the nursery. café and Sure Start Ashfor(I contsibJtion.
Kiddie Kapers has shown a Surplus In the yEar amounting to £5.8K 12022.. £20.1KI. The d8cr8ase in
perforniance is due lo an overall decrease in fees for the y88r. The government fvndlng accounted for £259.4K
156.4%} which is an decrnase of £66KK167.5°A} In 2022-, to mitigate Ihls reduction private fees increased from
£156.7K {32.5QAI in 2022 to £200.4K143.6V•). The govemance cx)sls have been recognlsed as an Indi￿¢1 cost
of the nursery. In addi￿0￿ to the obove. govemance Costs have inGreased sllghlty from £55.5K in 2022 to £56.OK
Ihis year.
The café has seen a significant increase In lumover in the year lo £45.8K from £23.8K in 2022. Th& respectwo
running costs have decreasod sllghlty to £52.SK In comparl8on to £53.3K In 2022. resulliro in cafa's reduc4ng its
operating deficit from £29.4k lo £6.6k in the year.
This year ha8 seen 8 eontlnuance of the contribution iowards premlses ¢osts from Sure Start Ashford,
amounung lo £24.2K12022.' £17.4KI- This contribution is fully gxpended against the running costs (rf the buildlng.
The balance of re8tricl8d funds carrl8d forward at 31 August 2023 1$ £209.833 {2022.. È211,753}. The balance of
unroslricted fvnds carried forward al 31 AL4U8t 2023 is £132.603 (2022.. £128,489).
Page S

BEAVER COMMUNITY TRUST LTD
IA eompany Ilmlted by guarantoo)
TRUSTEES. REPORT (CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2023
Struclur•. govemanu and management
a. Constitull¢>n
888ver Communty Trust IBCTI Is a company limit8d by guarantsg and wa8 Incorporated on 28th November
2002. The Trust was gronted Charllable Sta￿$ Dacember 2007 (11220361.
The company was 8slablished under a memorandum whl¢h estsbllshed the objects and powers of a ¢harllabl&
company designate and is govemed under Its Articlgs of Association. In the event of the company boing wound
up members are required to contributg an amount not exceeding £10.
b. Prfn¢lpal actlvidos, r•crultm•nt and appointment of Trustvs
The trustees of tha company are known as members of'The B08rd' and meet al the Trust's headquarters known
as The Wlllow Centre. Undar the Company Artlcles ono third of the members rellre al the Annual Genoral
Meating but rf willing to act, Can be re-appointed rf that vacancy is not filled by th8 Board.
The Trust's tsvo ourrenl prlncipal acllvilies are:
To run 8 93-place full day care nursery knowTr a$ Kiddle Kapers. This me#ns that the Tnjst invarfably
fo￿SeS its attention on the Gommunity il seNes a Sp￿la1 emphasls on families with early years
children13 nM)nlh8- 5 ￿$)
To run a community cafe under the trading name Light Blt88. This means belng abl& lo provide a number
of communlty servicos especialty hot nutritional meals lo children vlthln Kiddie Kapers nursery at The
Wlllow Centre
The Board alwayE seèks to ensure th6 needs of the Community and cliants are approprfately refiècted through
the div8rsity of the Iru$19e body. The Board regularty revSews Its represgntalion of these area$ and Individual
skllls base. Indiwduals are then i￿rul￿d or approached lo offer themse￿ts for alection to Th& Board whgrg
approprlate.
Plans for fvturo porlod8
During this period the Charity continued to seèk out approprfate fundlng avenuas to maintain and develop its
sefvices. This was ever more ¢hallenging in the current ganeral e￿nDm￿ climate and compalition for funds Is
vigorous. The Charity corbtinu￿￿S1Y strived to make the organl8ation more efficient 81 every level and to keep
running ￿$ts lo their mlnimum.
Our goals for the 202212023 year included:
Future development of Kiddie Kapers lOC￿ng Snto the possibility of havlng an additional plece of land to
use as a Nursery and Community Garden
With the Ofsted downgraded status we were unable to tske on any new funded children until that
hanged. The Nursery was also penalised by their Insure￿ who increasèd Ihg premium by £3000 per
year.
KCC fijnding conlinued albeit with uncertainty about amounts and liming. This uncertainty of fundlng
Ilow did cause th8 Board lo work hard lo ensure sufficl8nt cash funds were in place each month lo pay
salaries. However, the year onco again proved lo be far morg chaI￿n91ng than expected. It 1$ a ¢redil lo
the Trust Business Manager and the Board that ck*$ure has been avoided and 88 a result 2023124 is
looking far more encouragiro.
We anticipate that the Govemment changes to the rate of fvnding per thild per hour wtll ease the
challenggs bul not elimin818 them.
The Board continues to Work hard to look to replace the sustslnability funds usad but, like most Charities,
is finding il ever more difficult to attract fvndlng 8UPPOrt in this area.
Page 6

BEAVER COMMUNITY TRUST LTD
(A company Ilmltod by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2023
Conclu$lon
The Trust has once again perfomièd well in this year despilo the challgnges of fvndSng. 0ft8ed and staffing. That
said Ihe Trust has maintained rts excellent repulation within thè ttjmmunty, ensuring rls service d81ivery is of the
hlghesl standard. The Trust Ss s8en by the communtty BS 8 plgce lo ctrrne for help they are in troublo 8nd
we seèk to condnue lo help our oomrnunity in this way whanèvar arKI h¢)wever we can.
The Board 15 reviewlng its Trustee structure and Governance proc8dures in Ilne with the Cha￿ty Commissloners
current guldance and is currentjy appolntlryJ new Trustees. The outcome of Ihls will gnsure that In fijtu￿ years
tho Trust will be led by highly compelenl and rnring individua18 who bring added value and grfting lo the
lead8rship.
Th8 Trusts commitment lo providing a hl9h stsndard of Care and eéucalion wlthln the nursery is evident in th$
aecounts up until the Pandemic arrived in 2019. Until that time the high quallty of nutsèry provislon had meant
that all the child plac8s were taken up and a waiting list was in created and we as a Charity were destined for a
brlghl and provldent future.
The Impact of th8 Pandgmlc on the Nurs8ry was signmcant and 8UII deliver8 ongoing challanges to this day.
However thls has not be&n at the expense of our very high standards of Eady Years provlslon.
The profftabllity of the business and benellls to th8 community remain hlgh on the Boards agenda. The Earfy
Yèars s8ctor has in the Tnjsts opinion been serlously underfunded for many years and until that chang8$ the
Board has to accept that an Earfy Years Provislon, especial one in the Charitsble Sector, is always vulnerable lo
dosure. (Over 5000 Early Years provisions have closed during 202210223)
Dèspite all the ongoing challengès The Trust continues to try lo achieve the very hw4ha$l standards expected of
us by our users and the Chadty Commissionars.
Page 7

BEAVER COMMUNITY TRU8T LTD
(A cOM￿nY Ilmll•d by gumnte•)
TRUSTEES. REPORT (copinNUED
FOR THE YEAR ENDED 31 AUGUST2V23
St•tthenl otThithM' rnspoMlblllUo•
The Trust￿ (wtho 8r• a180 th• directors of th8 (¥Anpany for the purp0898 of company18w) are r•w4blo for
' weparfng thg Twslaè8' roport and the ffin8rKial Stster￿ In 8cc¥rdarKe wlth law and Unrt•d
ngdom Aceountlng SlaThJar(18 {Un6ted KIngd￿n G8nerally kneptod A¢counllrwJ Ptactk•l.
Conwany lknv wulrns thg Tno1868 to rA8paro Iln8ncfal 6tstsmen18 for •ar*b finan¢iél . Undèr company l¥w. Ihè
Truste￿ rnu8t not approve thg 1kn8￿jaI $tatements unlo58 they aro s&tl8118d that th8y ts a trua and falrvlew of
the statg of affalrn ol the ¢ompany and of tts Irtcomlrw r•8¢Jur¢ts and apocatk)n of indudlTrJ tt8
Incrrfn8 and expondI￿re. for that p￿10d. In proparfng theso fir￿￿141 stknls, the Tru8bo8 arB req￿rnd to:
$elè¢t $uitsbfe ac￿vn1[ng pokjos ar￿ then them C￿lS1on1￿.
obs8rve the malhod8 aThJ pftnclple$ of the Charfties SORP (FRS 1021:
moke judgments and acwintlThJ 8thatss that arn reaeonable and Fxudent.
gtate Yth8th8r 8ppllcable uKknOu￿in9 Standoth {FRS 102) havo be•n foiknwed. Sub￿1 to any matsrfal
(￿PartureS dlxlosed and expfalnod in the tlnandal ststemenls..
prepare thg )Irwthl 8tsiements ￿ tho golng cgncem unlBss It Is InapweFrftste to pre8ume that tho
c4)mpanywNI trMlr*ss.
The Tru8t•OS aro r•spcm$lb￿ for k88plrvJ 8¢kqu&ts ac¢y)unting r8cord8 bhat are 8ull&ienl to show
th8 ￿MPan￿S transaclJ)nB and <ls(aos6 wtth r9497￿ble 4XUTa¢y at any Ilma the lh)8nd￿ pti4tiM of thg
ompany arKI enable thom to ontsuro that frnndal statern￿ts c<xnpty CorrpanloB Act 2006. Thoy
are akn respon81￿e for 88fegLMrdlng the a88ets of th¢ cornpany and h)r lathg r•4w*blF sleps fly tho
preV•nIk￿ and detgclbn of fr8ud ab)d oth•rlrrowlarllle&
Approv*d byordor ofthe mèmbern oftho ofThrnts88 on 7 M8rth 2W and s￿ned en thelr tehaif by.
J Nawson
halr of Trvstwsl
Pago 8

BEAVER COMMUNTrf TRUST LTD
(A Gornpany Ilmftgd ty guarantee)
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
Indewnd•nt examinorfs r•port to tho Truste¢s of Bett￿r Communlty Trust Ltd rth• company'l
I report to the charity Trustees on my examination of Ihe aCc(￿nIS of the cempany for the year ended 31 Augu8t
2023.
R•$ponsibilltlgs and basls of report
As the Trust9gs of the Gompany {and its dlreclors for the purposes of company lawl you ar8 respon81ble for tho
preparation of the accounts in 8¢wrdance wllh the requlremenls of the Companle5 Act 2006 Cthe 2006 ACVI.
Havlng sali8fied myseW Ih8t the accounts of the company are not required io b& audited under Part 16 of th
2006 Act and are eligib￿ ft)r indèpandenl examination, I report in respect of my examination of the companys
accounts carried out undar s8Ctlon 145 of the Charities Aet 2011 Ilhe 2011 Act,). In carrying (Mji my examlnation
I have followed the Directions given by Ihe Charity Commlswon under socllon 145151(bl of the 2011 Act.
Independenl ?xamlnoV$ $t•tem9nt
Sinc9 the companYs gross income exceeded £250,000 yDur examlner must be a member of a body listed in
58dion 145 of the 2011 Art. I confirm that l am qualrfied lo undertake the examlnation because l am a member
of ICAEW, which is one of the listed bodle8.
I havg ￿Mpleted my examlnalion. I confirm that no matters hav9 come to my att8nlon in connectknn th the
examination giving me cause to belleve..
accounting records were not kept in respect of the company as required by Sect￿ 386 of the 2006 Act..
or
the accounts do not accord wth those records,. or
the accounts do not compty ￿th the accounfjng requirements of Sect￿￿ 396 of the 2006 Act other than
any requirement that the accounts give 8 Yrue and fairf wew which is not a maller considered as part of
an independgnt examinatlon- or
the accounts have not been prepared In accordafrce wlh the methods and principles of the Slalemènl of
Recommended Practice for accounting ant1 reporting by charities18pplicabl8 to charities preparing their
accounts in a¢¢ord8nce wrfh the Financial Reportirvj Standard 8pplIca￿e in the UK and Republic of
Iroland {FRS 10211.
I have no concems and have come acr08s no olher matters in conn8ction the examination to which
attention should be drawn In this roport in order to enable a proper understanding of the accounts to be reached.
Thi$ report 1$ made SO￿lY lo the companls Trusts8s, a8 a bc*Jy. In accordance with Part 4 of tha Charities
(Accounts and Reports) RegUla￿on$ 2008. My work has bean undertsken so that I might state to Ihg company's
Trustees tho89 matters l am required to state to them in an Indepandenl examin8Vs report and for no other
purpose. To the fullost 8Xtent perrnltted by kw, I do not ac¢epl or assum& ￿sPonsi￿.11ty to anyone other than the
company and the* companys Tru81ees as a bcrfjy. for mywork or for this report.
Signed."
Dated.. 7 MarGh 2024
Antony Tutt FCA
Mageo Gammon Corporats LSmltod
Charterfrj Accountants
Henwood House
Ashford
Kent
TN24 8DH
ICAEW
Page 9

BEAVER COMMUNITY TRUST LTD
{A company Ilmltsd by guarant••l
STATEMENT OF FINANCIAL ACTivrriES (INCORPORATING INCOME AND EXPENDITURe ACCOUNTI
FOR THE YEAR ENDED 31 AUGUST2023
Rèstrl¢ted Unrèstrfctad
funds
fund$
2023
2023
Total
funds
2023
Total
funds
2022
Incom• from:
Donations and legacie$
Charitable actlvilies
Other Iradlng activities
Investments
I￿71
515.627
70,023
358
2,871
515.627
70,023
358
30,355
482, 109
42.450
Total Incom•
588,879
588.879
555.578
Expondlture on:
ChOritab￿ activlues
1.920
584,765
586.685
587,464
T￿11 oxpendlture
1,920
584.765
586.685
58T,464
N•t movoment In funds
{1,920)
4,114
2,194
(31,886)
Reconcllialion of funds:
Total funds brought forward
Net mov6menl in funds
211.7S3
{1,9201
128A89
4.114
372.128
(31.886)
2.194
Total fund$ Carrlgd forward
209.833
132,603
342,436
340,242
The Slatemgnl of financlal aclivilles Includes all gains aTrJ Ios59s recognl8ed in the year.
The notes on page8 12 to 26 foThn part of these financiol statements.
Pagg 10

BEAVER COMUUNIYY TRUST LTD
(A Compw by gu￿nI••
REGI¥TERED NUMBER: IJ460340J
BALPWCE SHEEr
A8 AT 31 AKIUST 2023
Tanglbl8 888•ts
12
33147J
13
14
1257
19.709
Ca8h at barth and kn h￿￿
20.118
9,556
CredtThB.' #nounts lalllw du8 wlthln onè
31.222
15
(24•08}
(21.243)
N•1 currnnt •M•ts
4901
9.979
Totsl a¥Mt• l•M ¢urrwrt N4blHtI•B
340.242
Tèlal Mt a•wts
Ch•TIty fvnd•
Restrfctad fvnds
17
17
2M.133
131003
211,763
12Q489
Total ￿nd0
340.242
The memLw8 hav8 Th)t rwlred the (¥¥wny tr) oblakn an a￿111 for the In qu•slkm In aco)thn¢b *llh
*ectknn 476 (rf Cthynl￿A¢t 2c￿.
Tru8t608 a￿￿4￿dg& IMr r•JpM8lbNltlotr for e¢nWng *1th rnqutrem•nts of wNh
a¢MnUng re￿[11￿ ry•p8r•tk￿ offinarthl 8tat¢m8nts.
The flnanra818t8l•mènts have be•n wepared fri th• apthblo to onths 8ul*rt to
thg sm&1 compan168 reghno.
The financ4al 8tatom•nts approved for h8ue by the Tru8teo$ on 07 Mar¢h 2024 and ¥
their t4hoff ty.
ir of Truotees
The note8 on 12 to 26 fcym part0ftr￿ (knanc￿ slatomonts.
P•J•11

BEAVER COMMUNITY TRUST LTD
(A Company limited by guarant•0
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
G•n•ral Infomiatlon
Beaver Communlty Trust Limlted Is a prlvate company. limlted by guarantee, Incorporated in England and
Wales. The company registration numbgr is 04603405.
The regi81ered office address is Tho Wlllow Centre, Brookfi8ld Road, Ashford, Kent. TN23 4EY.
Accounting pollcios
2.1 Ba$1$ of preparatlon of flnanclal stat•rnonl8
The financial ststemenls have been propared in ￿￿rdan{* with the charit￿s SORP IFRS 1021-
Accounting and Reporting by Charit￿$.. Statement of Re¢ommonded Practice applicable to charities
prgparlng their Bcoounl8 In accordance wllh the Financial R8POrting Standard appli(￿ble in th& UK
and Republic of Ireland IFRS 1021 (effective 1 January 2015}, the Financial Reportlrg St8fKlard
appllcabl8 in the UK and Ropubllc of Ir6k4nd IFRS 1021 and the Companigs Act 2006.
Beaver Communty Twst Ltd maats Ihe definibon of a public benefft entity under FRS 102. Assets
and Ilabllilies are initially recognised al historical cost or transaction valug unle88 Otherwise staled In
the relevant accountlng poli¢y.
22 Incom•
All income is re￿gnIsed oiKe the wmpany has en111￿men1 to the Ineome. il 18 probable that the
income will be received and the amount of income reoivable can be measured reliabty.
Grants are Includgd In the Ststemenl of finandal actmties on a receivable basls. The balance of
income received for speclfic purposes but not expended durfng the pertod is shown in th8 relevant
ftjnds on the Balanc* sheet. Where incomg Is received in advance of ents'tlement of receipt, 6ts
recognilbn Is deferred and included in credltors as doferred income. Where enlltlement 0￿r$
fore income is re￿ived. the income is accrued.
Income tax rewverable in relation to investment ino)me is recognised al the Ilme the investrnent
Income 1$ receivable.
2.3 Exp•ndlture
Expenditurg is retsJgnis8d once there is a legal or ￿nstruCtive obligatw to transfer economic bengfft
to a third paty, rt is probable that a transfer of eGonomlc benefits wll be reqLFifgd in settlem8nl and
th8 amount of the obllgation can bo measurgd r8llably. Expendlture Is elassifi8d by actlvity. The costs
of e8ch activty are made up of the total of dlrect costs and shared costs, Including support costs
Involved in undertaking each actlvty- Diroct costs attributable lo o slngle activity are allocated directly
lo that actlvity. Shared costs which contrfbute lo more than one actrvity and support C051s whlth are
not attributable to a single actNIty are apportSoned between those activities on a basis consislenl wilh
the use of resou￿9$. Cgnlral staff costs are allocated on the basis of time spgnt, and depredallon
charg&s 8llocat8d on the porbon of the asset's use.
Expèndthjre on cha￿table actmlies is incurred on diroclly undertaking the actmties which further the
mp8nV8 objectives, as well as any associated support costs.
AII 6xpgnditur8 Is inclusrve of 1￿cOver0b18 VAT.
Page 12

BEAVER COMMUNrrY TRUST LTD
(A company Ilmlt•d by guaranl•fr)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accountlng pollcles (contlnugd)
2A Govemment grants
Govemment grants relatlng to tangible fixed assets are treated as defvrred income and rg1985&1 to
the Slalemgnl of financial 8Gtivf(ies ovar the expected useful lives of the 85sets concgmed. Other
grants are credited lo the Ststgment of financial actlvhl8s as the felated expenditure is incuned.
2.5 Interest rec•ivabl•
Intere81 on fund8 held on deposS1 Ss Induded when rec8ivabl8 and the arnount can be measured
rollably by the company, thls Is nomialty upon nollficatton of the interest paid or payable by thg
instilutlon ￿ whom the funds are deposited.
2.6 Tangible fu•d assets and dopr•¢lation
Tangible fixed a889ts cosliNJ £250 or more are c8Pft81ised and recogni%d bthen future economic
bgnefits are probable and the cost or value of the asset can be measur8d reliably.
Tangibl8 fixod assets are initially recogni8￿ at oost. After recognition, under the cost model. langible
flxed assets are measured at ￿$t less accumulated depreualion and any accumulated impairment
losses. All costs Incurred to bring a tangibla fixed asset into its int￿)dad working condition should b&
includ8d In measurement of cost.
Depretiation Is chargeil so as to allocats th6 cost of tangble Itxed assets less their residual value
ov8r their estimated u$eful lives, as below.
Deprecialon 1$ provided on the follo￿ng bases..
Leasehold Improvements
Fixtures and ffttings
Office equipment
Nursery equipmont
- Over the tenn of the leas8
25% reducing balance
25% reducing balan
25% reducing bala￿8
2.7 8to¢ks
Stocks are valued at th8 bwer of cost and net real89b￿ vdue after m8klng due allowance for
obsoletg and slow4noving Stocks. Cost includes all dlrect ￿sts and an approprlate proportion of fixed
and variablo overheads.
2.8 Debtors
Trade and other debtors are rècognisgd at the settlement amount after any trade discount offered.
Prepayrnents are vslued at tho amount prepaid net of any trade discounts dua.
2.9 Ca8h at bank and in hand
Cash at bank and in hand indudes cash and short-tem hlghly liquid In￿Stments with a $hort maturity
of threg months orlgss from th6 dale of acqul8ltlon or opening of Ihe deposit or similar aceounl.
Page 13

BEAVER COMMUNrrY TRUST LTD
{A company Ilmltgd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accountlng pollcles Icontlnued)
2.10 Llablllties and provision$
Li8bilrties are recc*Jnised when there is an Obliga￿On at the BalanGe sheet dale as a result of a past
event, 11 is probable that a transfer of economic benefit wll be requlred in settlement, and the amount
of the settlement be estimatsd reliably.
Llabllrties are recognised al thè amount that Ihe company anllclpates it wll pay to $¢ttle the d¢bt or
the amount r( has received as advanced payments for the gwds or s8rvices11 musl provKIe.
Provlslons aro measured al the best estimate of the amounts roqulred to setde the obllgation. Where
the effect of the time value of money is materlal. tho provision Is based on the present value of those
amounts, discounted al Ihe prè-tax dlscounl rate that reflects the risk$ spectfic lo the lIa￿lty. The
unwndirttJ of the di5￿Unt is recognSsed in the Statement of financial a¢tivtbes as a finance Gosl.
2.11 Flnanclal Instruments
The company only has flnancial assets and finanual liabilities of a kind that qualify as basic fin8ncial
instruments. Basic financial inslrumenls are inhlally recognised at transaction value and subsequenuy
measured at th•ir settlement Value with the ex￿pIlon of bank loans which are subsequently
measured at amortisèd cost using the effective interest méthod.
2.12 P•nslon$
The company operates a defined contribution penslon schemg and the pension charge repr88ents
Ihe amounts payable by Ihe company to the fund In respect of the year.
2.13 Fund a¢¢ountlng
General funds are unraslricted funds which are available for use at the dI￿retiOn of the Trustees in
fiJrther8nce of the general objeclrves of lh8 company and which have not been designated for other
purFJoses.
Deslgnated funds comprise unrestrictéd funds that have been set aside by the Trustee8 for particular
purposes. The aim and use of each designated fund is Set out in the notes to Ihe financial
slatgments.
ResMcted fvnds are funds whith are to be used In accordance wRh specific restrlthons impos8d by
donors or which have tr*en r8ised by the company for partI￿18r purpos8s. The costs of ralsing and
adrnSnlstering suGh fvnds are charged against the specific fund. Tha aim and use of 8ach reslricle
fijnd is set out In the notes lo Ihe financial statemènts.
Investment income, gains and losses are all￿ated to the appropriate fund.
Pag8 14

BEAVER COMMUNITY TRUST LTD
(A ¢ompany Ilmltod by guarants•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Income from donations and1•ga¢los
Rostrfct•d Unrestrfcted
funds
funds
2023
2023
Total
funds
2023
Total
fvnds
2022
Donations
Grants
GDvemment grants
2,871
2,871
9,938
19.769
2.871
2,871
30,355
Tot812022
1.250
29.105
30.355
In¢ome from charhablè actlvltles
Unrostrl¢ted
lunds
2023
Total
funds
2023
Total
funds
2022
Fees recelved
515.627
515,627
482, 109
Income from oth•r tradlng actlvltl•6
Income from non charSlabh tradlng actlvltlgs
Unrnstrl¢t•d
funds
2023
Total
funds
2023
Tot81
fvnd$
2022
Light Biles Café
Raffles and fundraising
Sure Stsrt Ashford conlrlbution
44,965
833
24,225
44,965
833
24,225
23,807
1,224
17,419
70,023
70.023
42.4&)
Page 15

BEAVER COMMUNITY TRUST LTD
{A company Ilmit•d by guarant8•)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Investment in¢ome
Unre¥trl¢ted
funds
2023
Total
funds
2023
Total
funds
2022
Bank inlerest
358
358
664
Analysls of wjendlturn On charhabh actlvltle8
Summary byfund ty
Restrl¢t•d Unrgstrlcted
funds
funds
2023
2023
Total
2023
Total
2022
Cost of operatSng nursery
Cost of operating buildlng
Costs of operating café
1,920
508,045
24.240
52.480
509,965
24.240
52A80
517,536
16.675
53.253
1.920
584.765
586,685
587,464
To1812022
579,910
587,464
Anaty818 of oxpondlture by aetlvltles
tlvltiès
undertaken Governan
dlrgctly
¢ostg
2023
2023
Total
fundi
2023
Total
funds
2022
Cost of operating nursery
Cost of op8rating bullding
Costs ofoperating café
453,975
24.240
52.480
55.990
509,965
24240
52,480
517.536
16,675
53,253
530,695
55,990
586.685
587.464
Tot812022
531.g57
55.507
58T.464
Page 16

BEAVER COMMUNITY TRUST LTD
IA company Ilmitod by guaranto0)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2023
Analys1$ of expendlture by actlvitios l¢ontlnu•d)
Analysls of dir•ct ¢o¥ts
Cost of
op•ratlng
nursory
2023
¢08t of
oporating
building
2023
Co$t8 of
op•ratlng
café
2023
Totsl
funds
2023
Total
funds
2022
Staff cnsts
Depreciation
Provisions
Resour
Premlses expenses
Training and re¢ruilment
Printing, postag8 and statioftery
Repairs and maintenanc6
Cleaning
Travel and entertainment
Food
372,610
34.477
407.087
558
209
21170
38,312
8,631
415.990
745
141
13,816
32.334
10.572
24
7,916
30,842
527
12.872
324
T74
2,333
2,747
269
22,170
14,072
8.631
24,240
7,435
22.282
2.038
7,435
22,282
2.038
17.375
17.375
70
Professional lees
Staff unrform
Marketing
Bank charges
416
1,514
2,538
416
1,514
2.538
453.975
24.240
52.480
530,695
537.95r
Tot812022
462,029
16,675
53,253
531,957
Page 17

BEAVER COMMUNITY TrVST LTD
(A company limll•d by guarante•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
An*￿1￿ of exp¢ndlturn by a¢tlvillgs (contlnuod)
Anatysls of support ¢osts
Cost of
op•r•tlng
nursery
2023
Total
fund$
2023
Total
fvnds
2022
Staff costs
Cl8aning and waste Services
Independgnt examiners, fee
43,926
8,946
3.118
43,926
42,868
10, 151
2.488
3.118
55.990
55.990
55,507
Independent oxaminerfs remuneratlon
2023
2022
Feès payable lo the companls Indepandent examlner for the Independent
examlnalion of the companls annual accounts
Fees payable to the companls Indep6ndent examiner In respect of.
All other services not induded above
2,893
2.283
225
205
Page 18

BEAVER COMMUNrrY TRUST LTD
IA c¢)mpany Ilmitod by guarant••)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
10. Staff costs
2023
2022
Wages and saL9d68
Social securtty costs
Contribution to delSned c4)nlribution pen8lon schemes
424,655
19,668
6,690
429,546
22,067
7,245
451.013
458.858
The averag8 number of pgrsons gmployed by the C¢Jmpany during Ihe year was as follows..
2023
No.
2022
Adminlstration
Nursery
Cafe
24
30
30
34
No employee r8¢ewed remuneration amunllng to mor& than £60.000 in elth8r year.
11. Trustses. remunerallon and •xpense¥
Durfng Ihe year. no Trustees r8coived any rgmuneration or other ￿ftefIts f2022- £NIU.
Duilng thg year Trustees recelved relmbursament of expenses amounting to £NIL (2022 - £NIL). The
reimbursement of expenses repres&nted Static￿ery and tra￿1 costs Suffered in the course of charitable
activities.
Page 19

BEAVER COMMUNrrY TRUST LTD
IA company Ilmited by guarantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
12. Tanglblfr flxod assets
L•a$ehold
improvomen Flxtums and
flttings equlpm•D*
Nursèry
•qulpm•nt
Totsl
Cost or valuatlon
At 1 S8ptemb&r 2022
Additions
32&618
11.230
39.796
19,729
81,992
470,135
11.716
At 31 August 2023
339,848
39.796
20,215
81.992
481051
Depreciatlon
At 1 September 2022
Charge for the year
24,922
2,781
36,152
17.974
518
60.824
5,294
139.872
9,504
At 31 August 2023
27.703
37.063
18A92
68,118
149,376
Net book value
At 31 August 2023
311145
1,723
15,874
332A75
At 31 August 2022
303,696
1.755
21.168
330.263
13. 8tocks
2023
2022
Café goods
1.257
1,548
14. Debtors
2023
2022
Trade debtors
Prepayments and accrued Income
15.421
4,288
12,905
7.213
19,709
20.118
Pag8 20

BEAVER COMMUNITY TRUST LTD
(A ￿MpanY Ilmlt•d by guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
15. Cr•dltor8: Amounts falllng du• withln one year
2023
2022
Trade Creditors
Other taxation and 50CI81 secuty
Other cr8dilor8
Accruals and deferred income
5,557
5,395
4N17
10.439
9,413
91
4,725
7,014
25,808
21.243
2023
2022
Deferred income at 1 September 2022
Resourc8s deferred dunng the year
Amounts released from prevlous perio(Js
4676
3.321
12301
33,822
4.588
(33.734)
7.767
4,676
The deferred income consists of £3,409 for monies received for chlkjca￿ servrces not yet provided12022
- £88) and £4,358 for rates recharged in advance12022- £4,588).
16. Flnanclal Instrumeftts
2023
2022
Flnandal as8•t$
Financial assets measured al fair value through income and expendiknre
Financial assets m8asured at 8mortised cosl
14,803
15.421
9.556
12.905
30,224
22,461
2023
2022
Flnan¢ial Ilabllltlè$
Flnancial liabilities measured at amortised cost
9.974
14. 138
Financial assets measured at tsir value through incom8 and expenditure comprise bank and cash
baianoes.
FlnancAal assets that are debt instruments measured al amortlsed cost complw debtors.
Financlal Ik9bllMies measured at aM0￿Sed cosl ¢omprf8e eredllors and other credltors.
Page 21

BEAVER COMMUNITY TRUST LTD
IA company Ilmlted by guaranl••l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
17. Stst•m•nt of funds
Statèment of lunds- Current y•ar
Balance at 1
S•ptomber
2022
Balance at
31 August
2023
Incom• Expenditur•
UnreBtrlrt•d funds
Genoral Funds
128,489
588.879
(584,7651
132,603
R•strl¢ted funds
Capit81 Grant
Community M881s
205,189
6,564
{1.9201
203,269
211,753
11,9201
209,833
Total of funds
340.242
588,879
{58&6851
342.436
Pago 22

BEAVER COMMUNrrY TRUST LTD
(A company Ilmlt•d by guarant¢o1
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEARENDED 31 AUGUST 2023
17. Stat•m•nt ol funds Icontlnued)
Statemont of funds - prlor y￿r
Balance al
7 September
2021
B818n¢e al
31 August
2022
Transfers
in/oul
Income Exp61ndltur8
Unrestrlcted funds
General Funds
153.455
554.328
(579,910)
616
128,489
Rfjstrlctod funds
Capltal Grant
Communty Meals
Equipment
207,109
11,564
(1,920)
(5.000)
(634)
205.189
6,564
1,250
(616)
218.673
1,250
ri.554)
f616)
211, 753
Total of funds
372.128
555.578
(587,464)
340,242
Pag8 23

BEAVER COMMUNITY TRUST LTD
(A Company limltsd by guarantKI
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
18. Fund do$¢rfptlons
General Fund -
Thls is the reserve representing the unrestricted. core funds of the
Charity.
Capital Grant-
Thls represents a grant from Kent County Coundl lo cover the cost of
extending the bullding for the nursery. This grant Is being wrttten down
over its u8efiJl e¢oncffilc Ilfe.
Communty Meals -
This is a prolect to provid8 meals to the Ashford Community
experiencing h8rd$hip.
Pag6 24

BEAVER COMMUNITY TRUST LTD
(A company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR TPIE YEAR ENDED 31 AUGUST 2023
19. Summary of funds
Summary of funds- CUrr￿t year
Balance at 1
September
2022
Balance at
31 August
2023
Income Exp•nditure
Genero1 funds
Restricted funds
128.489
211.753
588.879
1584,7651
11,9201
132,603
209,833
340,242
588.879
(586.685)
342,436
Summary of fund8. prfory••r
Balancs al
I September
2021
B81ance al
37 Atwust
2022
rransf8rs
in/oul
Income Expenditure
General funds
Reslricted funds
153.455
218,673
554.328
t,250
(579.910)
(7,554)
616
(616)
128,489
211,753
372,128
555,5T8
{587,464J
340,242
Analys1¥ of net a558ts betw••n funds
Anatysl8 of net assets bÈtwe•n funds - current yoar
Restricted ilnr•strictgd
nd$
fund$
2023
2023
Total
fvnds
2023
Tanglble fixed assets
Current assets
Creditots due within one y
203.269
129,206
29.205
125,808)
332.475
3S,769
(25,808)
Total
209.833
132,603
342,436
Page 2S

BEAVER COMMUNrrY TRUST LTD
IA company Ilmit•d by guarants•)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
20. Analys1$ of net assets b•twoon funds (contlnued)
Ana￿1¥ of net ass•ts botween funds . prlor ygar
Endowment
fiinds
2022
Reslrlc(ed Unrestilcted
funds
fvnds
2022
2022
Total
funds
2022
Tangib￿lIXed assets
Current assets
Creditors due within year
330,263
31,222
(21.243)
330,263
31,222
(21,243)
Total
340,242
340.242
21.
P•miion Gommltment8
The group operates a defined ¢￿tribUtion penslon scheme. The assets oflhe scheme are held separately
from those of the group in an indop8ndenlfy admlnistered fund. The pen8h)n ￿)$1 charge represents
n￿bU￿on6 Poyable by the group to the fund and amwnted lo £6.68912022 - £7.245>.
22. Members. Ilablllty
Each member of the charitable company undertakes to contribute to the assels of the company in the
event of it being wound up while helshe is a member. or wilhin one year after helshe ceases to be
member, such amount as may be requlred, not exGeedlng £10 for the deblg and liat￿lItieS contracted
before helshe ceases lo be a membgr.
23. Rolatod party transactlons
Thère w8rg no related party transactlons in Ihe ujrrent or prior perlcd other than those disck)s8d in notè
Pag8 26